vs
Globe Life(GL)与Sylvamo Corp(SLVM)财务数据对比。点击上方公司名可切换其他公司
Globe Life的季度营收约是Sylvamo Corp的1.8倍($1.6B vs $890.0M),Globe Life净利率更高(17.3% vs 3.7%,领先13.6%),Globe Life同比增速更快(5.3% vs -8.2%),过去两年Globe Life的营收复合增速更高(4.1% vs -0.8%)
Globe Life Inc.(股票代码:GL)是总部位于美国得克萨斯州麦金尼的金融服务控股公司,在纽约证券交易所上市,通过旗下全资子公司开展业务,主营人寿保险、年金产品及补充健康保险产品。
西尔瓦莫公司是全球领先的可持续纸浆与纸品生产商,核心产品包括非涂布印刷纸、包装纸及商用纸浆,业务覆盖北美、欧洲、拉美地区,服务办公耗材、出版、商业印刷、包装等多个领域。
GL vs SLVM — 直观对比
营收规模更大
GL
是对方的1.8倍
$890.0M
营收增速更快
GL
高出13.6%
-8.2%
净利率更高
GL
高出13.6%
3.7%
两年增速更快
GL
近两年复合增速
-0.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $890.0M |
| 净利润 | $270.5M | $33.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 8.9% |
| 净利率 | 17.3% | 3.7% |
| 营收同比 | 5.3% | -8.2% |
| 净利润同比 | — | -59.3% |
| 每股收益(稀释后) | $3.39 | $0.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GL
SLVM
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.5B | $890.0M | ||
| Q3 25 | $1.5B | $846.0M | ||
| Q2 25 | $1.5B | $794.0M | ||
| Q1 25 | $1.5B | $821.0M | ||
| Q4 24 | $1.5B | $970.0M | ||
| Q3 24 | $1.5B | $965.0M | ||
| Q2 24 | $1.4B | $933.0M |
净利润
GL
SLVM
| Q1 26 | $270.5M | — | ||
| Q4 25 | $266.1M | $33.0M | ||
| Q3 25 | $387.8M | $57.0M | ||
| Q2 25 | $252.7M | $15.0M | ||
| Q1 25 | $254.6M | $27.0M | ||
| Q4 24 | $255.2M | $81.0M | ||
| Q3 24 | $303.0M | $95.0M | ||
| Q2 24 | $258.4M | $83.0M |
毛利率
GL
SLVM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 26.1% | — | ||
| Q2 24 | 23.3% | — |
营业利润率
GL
SLVM
| Q1 26 | — | — | ||
| Q4 25 | 21.7% | 8.9% | ||
| Q3 25 | 31.5% | 11.6% | ||
| Q2 25 | 21.2% | 3.8% | ||
| Q1 25 | 21.4% | 5.4% | ||
| Q4 24 | 21.3% | 11.2% | ||
| Q3 24 | 26.3% | 15.5% | ||
| Q2 24 | 23.5% | 13.1% |
净利率
GL
SLVM
| Q1 26 | 17.3% | — | ||
| Q4 25 | 17.5% | 3.7% | ||
| Q3 25 | 25.6% | 6.7% | ||
| Q2 25 | 17.1% | 1.9% | ||
| Q1 25 | 17.2% | 3.3% | ||
| Q4 24 | 17.4% | 8.4% | ||
| Q3 24 | 20.8% | 9.8% | ||
| Q2 24 | 17.9% | 8.9% |
每股收益(稀释后)
GL
SLVM
| Q1 26 | $3.39 | — | ||
| Q4 25 | $3.28 | $0.81 | ||
| Q3 25 | $4.73 | $1.41 | ||
| Q2 25 | $3.05 | $0.37 | ||
| Q1 25 | $3.01 | $0.65 | ||
| Q4 24 | $3.00 | $1.91 | ||
| Q3 24 | $3.44 | $2.27 | ||
| Q2 24 | $2.83 | $1.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $183.8M | $198.0M |
| 总债务越低越好 | — | $763.0M |
| 股东权益账面价值 | $6.1B | $966.0M |
| 总资产 | — | $2.8B |
| 负债/权益比越低杠杆越低 | — | 0.79× |
8季度趋势,按日历期对齐
现金及短期投资
GL
SLVM
| Q1 26 | $183.8M | — | ||
| Q4 25 | $314.7M | $198.0M | ||
| Q3 25 | $62.8M | $146.0M | ||
| Q2 25 | $116.7M | $183.0M | ||
| Q1 25 | $134.1M | $220.0M | ||
| Q4 24 | $85.0M | $309.0M | ||
| Q3 24 | $100.5M | $414.0M | ||
| Q2 24 | $100.6M | $213.0M |
总债务
GL
SLVM
| Q1 26 | — | — | ||
| Q4 25 | — | $763.0M | ||
| Q3 25 | — | $778.0M | ||
| Q2 25 | — | $767.0M | ||
| Q1 25 | — | $794.0M | ||
| Q4 24 | — | $782.0M | ||
| Q3 24 | — | $883.0M | ||
| Q2 24 | — | $894.0M |
股东权益
GL
SLVM
| Q1 26 | $6.1B | — | ||
| Q4 25 | $6.0B | $966.0M | ||
| Q3 25 | $5.7B | $977.0M | ||
| Q2 25 | $5.4B | $959.0M | ||
| Q1 25 | $5.4B | $908.0M | ||
| Q4 24 | $5.3B | $847.0M | ||
| Q3 24 | $4.6B | $937.0M | ||
| Q2 24 | $5.2B | $830.0M |
总资产
GL
SLVM
| Q1 26 | — | — | ||
| Q4 25 | $30.8B | $2.8B | ||
| Q3 25 | $30.5B | $2.7B | ||
| Q2 25 | $29.8B | $2.7B | ||
| Q1 25 | $29.7B | $2.6B | ||
| Q4 24 | $29.1B | $2.6B | ||
| Q3 24 | $29.6B | $2.9B | ||
| Q2 24 | $28.3B | $2.7B |
负债/权益比
GL
SLVM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.79× | ||
| Q3 25 | — | 0.80× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | 0.94× | ||
| Q2 24 | — | 1.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $94.0M |
| 自由现金流经营现金流 - 资本支出 | — | $38.0M |
| 自由现金流率自由现金流/营收 | — | 4.3% |
| 资本支出强度资本支出/营收 | — | 6.3% |
| 现金转化率经营现金流/净利润 | — | 2.85× |
| 过去12个月自由现金流最近4个季度 | — | $44.0M |
8季度趋势,按日历期对齐
经营现金流
GL
SLVM
| Q1 26 | — | — | ||
| Q4 25 | $350.6M | $94.0M | ||
| Q3 25 | $306.0M | $87.0M | ||
| Q2 25 | $307.9M | $64.0M | ||
| Q1 25 | $431.9M | $23.0M | ||
| Q4 24 | $336.9M | $164.0M | ||
| Q3 24 | $340.6M | $163.0M | ||
| Q2 24 | $374.1M | $115.0M |
自由现金流
GL
SLVM
| Q1 26 | — | — | ||
| Q4 25 | $330.1M | $38.0M | ||
| Q3 25 | $208.7M | $33.0M | ||
| Q2 25 | $295.0M | $-2.0M | ||
| Q1 25 | $420.1M | $-25.0M | ||
| Q4 24 | $321.9M | $100.0M | ||
| Q3 24 | $311.3M | $119.0M | ||
| Q2 24 | $356.5M | $62.0M |
自由现金流率
GL
SLVM
| Q1 26 | — | — | ||
| Q4 25 | 21.7% | 4.3% | ||
| Q3 25 | 13.8% | 3.9% | ||
| Q2 25 | 19.9% | -0.3% | ||
| Q1 25 | 28.4% | -3.0% | ||
| Q4 24 | 22.0% | 10.3% | ||
| Q3 24 | 21.4% | 12.3% | ||
| Q2 24 | 24.8% | 6.6% |
资本支出强度
GL
SLVM
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 6.3% | ||
| Q3 25 | 6.4% | 6.4% | ||
| Q2 25 | 0.9% | 8.3% | ||
| Q1 25 | 0.8% | 5.8% | ||
| Q4 24 | 1.0% | 6.6% | ||
| Q3 24 | 2.0% | 4.6% | ||
| Q2 24 | 1.2% | 5.7% |
现金转化率
GL
SLVM
| Q1 26 | — | — | ||
| Q4 25 | 1.32× | 2.85× | ||
| Q3 25 | 0.79× | 1.53× | ||
| Q2 25 | 1.22× | 4.27× | ||
| Q1 25 | 1.70× | 0.85× | ||
| Q4 24 | 1.32× | 2.02× | ||
| Q3 24 | 1.12× | 1.72× | ||
| Q2 24 | 1.45× | 1.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GL
| Life premium | $853.2M | 55% |
| Health premium | $416.9M | 27% |
| Other | $289.5M | 19% |
SLVM
暂无分部数据