vs
Global-E Online Ltd.(GLBE)与Garrett Motion Inc.(GTX)财务数据对比。点击上方公司名可切换其他公司
Garrett Motion Inc.的季度营收约是Global-E Online Ltd.的1.4倍($891.0M vs $625.5M),Garrett Motion Inc.净利率更高(9.4% vs 0.9%,领先8.5%)
Global-E Online Ltd.是全球领先的跨境电商赋能平台,为直面消费者品牌及零售企业提供一站式跨境销售解决方案,覆盖本地化支付、清关、物流协调、税费核算等服务,助力客户拓展北美、欧洲及亚太等国际市场。
盖瑞特动力(前身为霍尼韦尔交通系统部及霍尼韦尔涡轮增压技术部)是一家美国企业,核心业务为涡轮增压器及相关强制进气系统的工程研发与生产,产品覆盖小型乘用车、大型卡车、工业设备及工程机械等各类陆上交通工具,其前身可追溯至1954年亚利桑那州凤凰城的 Garrett AiResearch 工业部门。
GLBE vs GTX — 直观对比
营收规模更大
GTX
是对方的1.4倍
$625.5M
净利率更高
GTX
高出8.5%
0.9%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $625.5M | $891.0M |
| 净利润 | $5.8M | $84.0M |
| 毛利率 | 45.0% | 20.8% |
| 营业利润率 | 1.3% | 11.6% |
| 净利率 | 0.9% | 9.4% |
| 营收同比 | — | 5.6% |
| 净利润同比 | — | -16.0% |
| 每股收益(稀释后) | — | $0.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GLBE
GTX
| Q4 25 | — | $891.0M | ||
| Q3 25 | $625.5M | $902.0M | ||
| Q2 25 | $404.8M | $913.0M | ||
| Q1 25 | $189.9M | $878.0M | ||
| Q4 24 | — | $844.0M | ||
| Q3 24 | $489.9M | $826.0M | ||
| Q2 24 | $313.9M | $890.0M | ||
| Q1 24 | $145.9M | $915.0M |
净利润
GLBE
GTX
| Q4 25 | — | $84.0M | ||
| Q3 25 | $5.8M | $77.0M | ||
| Q2 25 | $-7.4M | $87.0M | ||
| Q1 25 | — | $62.0M | ||
| Q4 24 | — | $100.0M | ||
| Q3 24 | $-77.1M | $52.0M | ||
| Q2 24 | $-54.5M | $64.0M | ||
| Q1 24 | — | $66.0M |
毛利率
GLBE
GTX
| Q4 25 | — | 20.8% | ||
| Q3 25 | 45.0% | 20.6% | ||
| Q2 25 | 44.9% | 19.8% | ||
| Q1 25 | 44.3% | 20.4% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | 45.1% | 20.1% | ||
| Q2 24 | 44.8% | 20.8% | ||
| Q1 24 | 43.4% | 18.8% |
营业利润率
GLBE
GTX
| Q4 25 | — | 11.6% | ||
| Q3 25 | 1.3% | 11.3% | ||
| Q2 25 | -2.1% | 11.2% | ||
| Q1 25 | -10.1% | 9.7% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | -14.9% | 9.2% | ||
| Q2 24 | -16.6% | 9.8% | ||
| Q1 24 | -20.1% | 8.9% |
净利率
GLBE
GTX
| Q4 25 | — | 9.4% | ||
| Q3 25 | 0.9% | 8.5% | ||
| Q2 25 | -1.8% | 9.5% | ||
| Q1 25 | — | 7.1% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | -15.7% | 6.3% | ||
| Q2 24 | -17.4% | 7.2% | ||
| Q1 24 | — | 7.2% |
每股收益(稀释后)
GLBE
GTX
| Q4 25 | — | $0.42 | ||
| Q3 25 | — | $0.38 | ||
| Q2 25 | — | $0.42 | ||
| Q1 25 | — | $0.30 | ||
| Q4 24 | — | $0.46 | ||
| Q3 24 | — | $0.24 | ||
| Q2 24 | — | $0.28 | ||
| Q1 24 | — | $0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $251.4M | $177.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $933.0M | $-802.0M |
| 总资产 | $1.3B | $2.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GLBE
GTX
| Q4 25 | — | $177.0M | ||
| Q3 25 | $251.4M | $230.0M | ||
| Q2 25 | $205.2M | $232.0M | ||
| Q1 25 | $207.7M | $130.0M | ||
| Q4 24 | — | $125.0M | ||
| Q3 24 | $207.3M | $96.0M | ||
| Q2 24 | $229.8M | $98.0M | ||
| Q1 24 | $181.9M | $196.0M |
股东权益
GLBE
GTX
| Q4 25 | — | $-802.0M | ||
| Q3 25 | $933.0M | $-813.0M | ||
| Q2 25 | $909.1M | $-812.0M | ||
| Q1 25 | $884.3M | $-700.0M | ||
| Q4 24 | — | $-673.0M | ||
| Q3 24 | $869.4M | $-778.0M | ||
| Q2 24 | $878.7M | $-725.0M | ||
| Q1 24 | $886.9M | $-735.0M |
总资产
GLBE
GTX
| Q4 25 | — | $2.4B | ||
| Q3 25 | $1.3B | $2.4B | ||
| Q2 25 | $1.2B | $2.4B | ||
| Q1 25 | $1.2B | $2.3B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | $1.2B | $2.2B | ||
| Q2 24 | $1.1B | $2.2B | ||
| Q1 24 | $1.1B | $2.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $99.0M |
| 自由现金流经营现金流 - 资本支出 | — | $78.0M |
| 自由现金流率自由现金流/营收 | — | 8.8% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | — | 1.18× |
| 过去12个月自由现金流最近4个季度 | — | $341.0M |
8季度趋势,按日历期对齐
经营现金流
GLBE
GTX
| Q4 25 | — | $99.0M | ||
| Q3 25 | — | $100.0M | ||
| Q2 25 | — | $158.0M | ||
| Q1 25 | — | $56.0M | ||
| Q4 24 | — | $131.0M | ||
| Q3 24 | — | $67.0M | ||
| Q2 24 | — | $126.0M | ||
| Q1 24 | — | $84.0M |
自由现金流
GLBE
GTX
| Q4 25 | — | $78.0M | ||
| Q3 25 | — | $90.0M | ||
| Q2 25 | — | $143.0M | ||
| Q1 25 | — | $30.0M | ||
| Q4 24 | — | $109.0M | ||
| Q3 24 | — | $47.0M | ||
| Q2 24 | — | $109.0M | ||
| Q1 24 | — | $52.0M |
自由现金流率
GLBE
GTX
| Q4 25 | — | 8.8% | ||
| Q3 25 | — | 10.0% | ||
| Q2 25 | — | 15.7% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | 12.9% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 5.7% |
资本支出强度
GLBE
GTX
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 3.5% |
现金转化率
GLBE
GTX
| Q4 25 | — | 1.18× | ||
| Q3 25 | — | 1.30× | ||
| Q2 25 | — | 1.82× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 1.97× | ||
| Q1 24 | — | 1.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图