vs
Gaming & Leisure Properties, Inc.（GLPI）与麦格劳希尔（MH）财务数据对比。点击上方公司名可切换其他公司
麦格劳希尔的季度营收约是Gaming & Leisure Properties, Inc.的1.0倍（$434.2M vs $420.0M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs -4.7%，领先61.7%），Gaming & Leisure Properties, Inc.同比增速更快（6.3% vs -35.1%）
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
麦格劳希尔是美国知名教育科技企业，面向K12、高等教育及职业领域的师生提供多元教育内容、软件与服务。核心产品包含教材、数字学习工具及自适应技术，助力优化学习体验、提升学习效果，是与霍顿米夫林哈考特、培生教育齐名的全球三大教育出版商之一。
GLPI vs MH — 直观对比
营收规模更大
MH
是对方的1.0倍
$420.0M
营收增速更快
GLPI
高出41.4%
-35.1%
净利率更高
GLPI
高出61.7%
-4.7%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $420.0M | $434.2M |
| 净利润 | $239.4M | $-20.2M |
| 毛利率 | — | 85.3% |
| 营业利润率 | 79.4% | 7.0% |
| 净利率 | 57.0% | -4.7% |
| 营收同比 | 6.3% | -35.1% |
| 净利润同比 | 40.5% | -119.2% |
| 每股收益（稀释后） | — | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLPIMH
| Q1 26 | $420.0M | — | ||
| Q4 25 | $407.0M | $434.2M | ||
| Q3 25 | $397.6M | $669.2M | ||
| Q2 25 | $394.9M | $535.7M | ||
| Q1 25 | $395.2M | — | ||
| Q4 24 | $389.6M | — | ||
| Q3 24 | $385.3M | — | ||
| Q2 24 | $380.6M | — |
净利润GLPIMH
| Q1 26 | $239.4M | — | ||
| Q4 25 | $275.4M | $-20.2M | ||
| Q3 25 | $241.2M | $105.3M | ||
| Q2 25 | $151.4M | $502.0K | ||
| Q1 25 | $165.2M | — | ||
| Q4 24 | $223.6M | — | ||
| Q3 24 | $184.7M | — | ||
| Q2 24 | $208.3M | — |
毛利率GLPIMH
| Q1 26 | — | — | ||
| Q4 25 | — | 85.3% | ||
| Q3 25 | — | 79.2% | ||
| Q2 25 | — | 77.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率GLPIMH
| Q1 26 | 79.4% | — | ||
| Q4 25 | 89.3% | 7.0% | ||
| Q3 25 | 84.8% | 23.4% | ||
| Q2 25 | 61.3% | 18.0% | ||
| Q1 25 | 65.5% | — | ||
| Q4 24 | 79.1% | — | ||
| Q3 24 | 70.4% | — | ||
| Q2 24 | 77.1% | — |
净利率GLPIMH
| Q1 26 | 57.0% | — | ||
| Q4 25 | 67.6% | -4.7% | ||
| Q3 25 | 60.7% | 15.7% | ||
| Q2 25 | 38.4% | 0.1% | ||
| Q1 25 | 41.8% | — | ||
| Q4 24 | 57.4% | — | ||
| Q3 24 | 47.9% | — | ||
| Q2 24 | 54.7% | — |
每股收益（稀释后）GLPIMH
| Q1 26 | — | — | ||
| Q4 25 | $0.96 | $-0.11 | ||
| Q3 25 | $0.85 | $0.57 | ||
| Q2 25 | $0.54 | $0.00 | ||
| Q1 25 | $0.60 | — | ||
| Q4 24 | $0.79 | — | ||
| Q3 24 | $0.67 | — | ||
| Q2 24 | $0.77 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $274.5M | $514.4M |
| 总债务越低越好 | — | $2.6B |
| 股东权益账面价值 | $5.0B | $775.3M |
| 总资产 | $13.8B | $5.6B |
| 负债/权益比越低杠杆越低 | — | 3.36× |
8季度趋势，按日历期对齐
现金及短期投资GLPIMH
| Q1 26 | $274.5M | — | ||
| Q4 25 | — | $514.4M | ||
| Q3 25 | — | $463.2M | ||
| Q2 25 | — | $247.3M | ||
| Q1 25 | — | — | ||
| Q4 24 | $560.8M | — | ||
| Q3 24 | $560.8M | — | ||
| Q2 24 | $560.8M | — |
总债务GLPIMH
| Q1 26 | — | — | ||
| Q4 25 | $7.2B | $2.6B | ||
| Q3 25 | $7.2B | $2.8B | ||
| Q2 25 | $6.9B | $3.2B | ||
| Q1 25 | $6.9B | — | ||
| Q4 24 | $7.7B | — | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $6.6B | — |
股东权益GLPIMH
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.6B | $775.3M | ||
| Q3 25 | $4.6B | $794.6M | ||
| Q2 25 | $4.6B | $283.3M | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | $4.1B | — |
总资产GLPIMH
| Q1 26 | $13.8B | — | ||
| Q4 25 | $12.9B | $5.6B | ||
| Q3 25 | $12.8B | $6.0B | ||
| Q2 25 | $12.5B | $5.7B | ||
| Q1 25 | $12.1B | — | ||
| Q4 24 | $13.1B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $11.8B | — |
负债/权益比GLPIMH
| Q1 26 | — | — | ||
| Q4 25 | 1.56× | 3.36× | ||
| Q3 25 | 1.57× | 3.52× | ||
| Q2 25 | 1.51× | 11.17× | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 1.74× | — | ||
| Q2 24 | 1.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $309.0M |
| 自由现金流经营现金流 - 资本支出 | — | $285.4M |
| 自由现金流率自由现金流/营收 | — | 65.7% |
| 资本支出强度资本支出/营收 | — | 5.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GLPIMH
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $309.0M | ||
| Q3 25 | $240.3M | $265.0M | ||
| Q2 25 | $293.4M | $-96.7M | ||
| Q1 25 | $252.5M | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $270.4M | — | ||
| Q2 24 | $252.1M | — |
自由现金流GLPIMH
| Q1 26 | — | — | ||
| Q4 25 | — | $285.4M | ||
| Q3 25 | $183.0M | $243.8M | ||
| Q2 25 | $272.3M | $-112.9M | ||
| Q1 25 | $239.6M | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $261.5M | — | ||
| Q2 24 | $245.0M | — |
自由现金流率GLPIMH
| Q1 26 | — | — | ||
| Q4 25 | — | 65.7% | ||
| Q3 25 | 46.0% | 36.4% | ||
| Q2 25 | 69.0% | -21.1% | ||
| Q1 25 | 60.6% | — | ||
| Q4 24 | 275.3% | — | ||
| Q3 24 | 67.9% | — | ||
| Q2 24 | 64.4% | — |
资本支出强度GLPIMH
| Q1 26 | — | — | ||
| Q4 25 | — | 5.4% | ||
| Q3 25 | 14.4% | 3.2% | ||
| Q2 25 | 5.3% | 3.0% | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 2.3% | — | ||
| Q2 24 | 1.9% | — |
现金转化率GLPIMH
| Q1 26 | — | — | ||
| Q4 25 | 4.10× | — | ||
| Q3 25 | 1.00× | 2.52× | ||
| Q2 25 | 1.94× | -192.53× | ||
| Q1 25 | 1.53× | — | ||
| Q4 24 | 4.80× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | 1.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLPI
暂无分部数据
MH
| Higher Education | $225.4M | 52% |
| Digital | $103.5M | 24% |
| Other | $44.4M | 10% |
| Global Professional | $36.2M | 8% |
| $24.7M | 6% |
