vs
Gaming & Leisure Properties, Inc.（GLPI）与Zurn Elkay Water Solutions Corp（ZWS）财务数据对比。点击上方公司名可切换其他公司
Gaming & Leisure Properties, Inc.的季度营收约是Zurn Elkay Water Solutions Corp的1.0倍（$420.0M vs $407.2M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs 10.3%，领先46.7%），Zurn Elkay Water Solutions Corp同比增速更快（9.8% vs 6.3%），过去两年Gaming & Leisure Properties, Inc.的营收复合增速更高（5.0% vs 4.4%）
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
Zurn Elkay Water Solutions是一家专业水资源管理解决方案提供商，主要生产销售商用给排水设备、饮用水系统、过滤产品及流量控制组件，服务北美及全球的商用、住宅、工业和公共基建领域，主打高效节水的可持续产品。
GLPI vs ZWS — 直观对比
营收规模更大
GLPI
是对方的1.0倍
$407.2M
营收增速更快
ZWS
高出3.6%
6.3%
净利率更高
GLPI
高出46.7%
10.3%
两年增速更快
GLPI
近两年复合增速
4.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $420.0M | $407.2M |
| 净利润 | $239.4M | $42.1M |
| 毛利率 | — | 44.4% |
| 营业利润率 | 79.4% | 14.8% |
| 净利率 | 57.0% | 10.3% |
| 营收同比 | 6.3% | 9.8% |
| 净利润同比 | 40.5% | 15.7% |
| 每股收益（稀释后） | — | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLPIZWS
| Q1 26 | $420.0M | — | ||
| Q4 25 | $407.0M | $407.2M | ||
| Q3 25 | $397.6M | $455.4M | ||
| Q2 25 | $394.9M | $444.5M | ||
| Q1 25 | $395.2M | $388.8M | ||
| Q4 24 | $389.6M | $370.7M | ||
| Q3 24 | $385.3M | $410.0M | ||
| Q2 24 | $380.6M | $412.0M |
净利润GLPIZWS
| Q1 26 | $239.4M | — | ||
| Q4 25 | $275.4M | $42.1M | ||
| Q3 25 | $241.2M | $61.8M | ||
| Q2 25 | $151.4M | $50.5M | ||
| Q1 25 | $165.2M | $43.6M | ||
| Q4 24 | $223.6M | $36.4M | ||
| Q3 24 | $184.7M | $43.5M | ||
| Q2 24 | $208.3M | $46.0M |
毛利率GLPIZWS
| Q1 26 | — | — | ||
| Q4 25 | — | 44.4% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 45.5% | ||
| Q1 25 | — | 46.6% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 46.2% | ||
| Q2 24 | — | 45.2% |
营业利润率GLPIZWS
| Q1 26 | 79.4% | — | ||
| Q4 25 | 89.3% | 14.8% | ||
| Q3 25 | 84.8% | 17.0% | ||
| Q2 25 | 61.3% | 17.5% | ||
| Q1 25 | 65.5% | 16.3% | ||
| Q4 24 | 79.1% | 13.3% | ||
| Q3 24 | 70.4% | 17.1% | ||
| Q2 24 | 77.1% | 17.5% |
净利率GLPIZWS
| Q1 26 | 57.0% | — | ||
| Q4 25 | 67.6% | 10.3% | ||
| Q3 25 | 60.7% | 13.6% | ||
| Q2 25 | 38.4% | 11.4% | ||
| Q1 25 | 41.8% | 11.2% | ||
| Q4 24 | 57.4% | 9.8% | ||
| Q3 24 | 47.9% | 10.6% | ||
| Q2 24 | 54.7% | 11.2% |
每股收益（稀释后）GLPIZWS
| Q1 26 | — | — | ||
| Q4 25 | $0.96 | $0.24 | ||
| Q3 25 | $0.85 | $0.36 | ||
| Q2 25 | $0.54 | $0.29 | ||
| Q1 25 | $0.60 | $0.26 | ||
| Q4 24 | $0.79 | $0.21 | ||
| Q3 24 | $0.67 | $0.25 | ||
| Q2 24 | $0.77 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $274.5M | $300.5M |
| 总债务越低越好 | — | $496.5M |
| 股东权益账面价值 | $5.0B | $1.6B |
| 总资产 | $13.8B | $2.7B |
| 负债/权益比越低杠杆越低 | — | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资GLPIZWS
| Q1 26 | $274.5M | — | ||
| Q4 25 | — | $300.5M | ||
| Q3 25 | — | $260.1M | ||
| Q2 25 | — | $201.9M | ||
| Q1 25 | — | $144.7M | ||
| Q4 24 | $560.8M | $198.0M | ||
| Q3 24 | $560.8M | $187.9M | ||
| Q2 24 | $560.8M | $162.7M |
总债务GLPIZWS
| Q1 26 | — | — | ||
| Q4 25 | $7.2B | $496.5M | ||
| Q3 25 | $7.2B | $496.4M | ||
| Q2 25 | $6.9B | $495.9M | ||
| Q1 25 | $6.9B | $495.8M | ||
| Q4 24 | $7.7B | $495.6M | ||
| Q3 24 | $7.4B | $495.6M | ||
| Q2 24 | $6.6B | $495.5M |
股东权益GLPIZWS
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.6B | $1.6B | ||
| Q3 25 | $4.6B | $1.6B | ||
| Q2 25 | $4.6B | $1.6B | ||
| Q1 25 | $4.2B | $1.5B | ||
| Q4 24 | $4.3B | $1.6B | ||
| Q3 24 | $4.3B | $1.6B | ||
| Q2 24 | $4.1B | $1.6B |
总资产GLPIZWS
| Q1 26 | $13.8B | — | ||
| Q4 25 | $12.9B | $2.7B | ||
| Q3 25 | $12.8B | $2.7B | ||
| Q2 25 | $12.5B | $2.7B | ||
| Q1 25 | $12.1B | $2.6B | ||
| Q4 24 | $13.1B | $2.6B | ||
| Q3 24 | $12.7B | $2.7B | ||
| Q2 24 | $11.8B | $2.7B |
负债/权益比GLPIZWS
| Q1 26 | — | — | ||
| Q4 25 | 1.56× | 0.31× | ||
| Q3 25 | 1.57× | 0.31× | ||
| Q2 25 | 1.51× | 0.32× | ||
| Q1 25 | 1.63× | 0.32× | ||
| Q4 24 | 1.81× | 0.31× | ||
| Q3 24 | 1.74× | 0.31× | ||
| Q2 24 | 1.60× | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $91.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.18× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GLPIZWS
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $91.7M | ||
| Q3 25 | $240.3M | $101.3M | ||
| Q2 25 | $293.4M | $110.6M | ||
| Q1 25 | $252.5M | $42.9M | ||
| Q4 24 | $1.1B | $63.6M | ||
| Q3 24 | $270.4M | $90.9M | ||
| Q2 24 | $252.1M | $85.1M |
自由现金流GLPIZWS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $183.0M | — | ||
| Q2 25 | $272.3M | — | ||
| Q1 25 | $239.6M | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $261.5M | — | ||
| Q2 24 | $245.0M | — |
自由现金流率GLPIZWS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 46.0% | — | ||
| Q2 25 | 69.0% | — | ||
| Q1 25 | 60.6% | — | ||
| Q4 24 | 275.3% | — | ||
| Q3 24 | 67.9% | — | ||
| Q2 24 | 64.4% | — |
资本支出强度GLPIZWS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 14.4% | — | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 2.3% | — | ||
| Q2 24 | 1.9% | — |
现金转化率GLPIZWS
| Q1 26 | — | — | ||
| Q4 25 | 4.10× | 2.18× | ||
| Q3 25 | 1.00× | 1.64× | ||
| Q2 25 | 1.94× | 2.19× | ||
| Q1 25 | 1.53× | 0.98× | ||
| Q4 24 | 4.80× | 1.75× | ||
| Q3 24 | 1.46× | 2.09× | ||
| Q2 24 | 1.21× | 1.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
