vs
富兰克林电气（FELE）与Zurn Elkay Water Solutions Corp（ZWS）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是Zurn Elkay Water Solutions Corp的1.2倍（$500.4M vs $407.2M），Zurn Elkay Water Solutions Corp净利率更高（10.3% vs 6.9%，领先3.4%），富兰克林电气同比增速更快（9.9% vs 9.8%），过去两年Zurn Elkay Water Solutions Corp的营收复合增速更高（4.4% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
Zurn Elkay Water Solutions是一家专业水资源管理解决方案提供商，主要生产销售商用给排水设备、饮用水系统、过滤产品及流量控制组件，服务北美及全球的商用、住宅、工业和公共基建领域，主打高效节水的可持续产品。
FELE vs ZWS — 直观对比
营收规模更大
FELE
是对方的1.2倍
$407.2M
营收增速更快
FELE
高出0.1%
9.8%
净利率更高
ZWS
高出3.4%
6.9%
两年增速更快
ZWS
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $407.2M |
| 净利润 | $34.7M | $42.1M |
| 毛利率 | 35.0% | 44.4% |
| 营业利润率 | 9.6% | 14.8% |
| 净利率 | 6.9% | 10.3% |
| 营收同比 | 9.9% | 9.8% |
| 净利润同比 | 10.6% | 15.7% |
| 每股收益（稀释后） | $0.77 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEZWS
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $407.2M | ||
| Q3 25 | $581.7M | $455.4M | ||
| Q2 25 | $587.4M | $444.5M | ||
| Q1 25 | $455.2M | $388.8M | ||
| Q4 24 | $485.7M | $370.7M | ||
| Q3 24 | $531.4M | $410.0M | ||
| Q2 24 | $543.3M | $412.0M |
净利润FELEZWS
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $42.1M | ||
| Q3 25 | $16.7M | $61.8M | ||
| Q2 25 | $60.1M | $50.5M | ||
| Q1 25 | $31.0M | $43.6M | ||
| Q4 24 | $33.7M | $36.4M | ||
| Q3 24 | $54.6M | $43.5M | ||
| Q2 24 | $59.1M | $46.0M |
毛利率FELEZWS
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 44.4% | ||
| Q3 25 | 35.9% | 44.1% | ||
| Q2 25 | 36.1% | 45.5% | ||
| Q1 25 | 36.0% | 46.6% | ||
| Q4 24 | 33.8% | 43.5% | ||
| Q3 24 | 35.7% | 46.2% | ||
| Q2 24 | 36.8% | 45.2% |
营业利润率FELEZWS
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 14.8% | ||
| Q3 25 | 14.6% | 17.0% | ||
| Q2 25 | 15.0% | 17.5% | ||
| Q1 25 | 9.7% | 16.3% | ||
| Q4 24 | 8.9% | 13.3% | ||
| Q3 24 | 13.8% | 17.1% | ||
| Q2 24 | 14.6% | 17.5% |
净利率FELEZWS
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 10.3% | ||
| Q3 25 | 2.9% | 13.6% | ||
| Q2 25 | 10.2% | 11.4% | ||
| Q1 25 | 6.8% | 11.2% | ||
| Q4 24 | 6.9% | 9.8% | ||
| Q3 24 | 10.3% | 10.6% | ||
| Q2 24 | 10.9% | 11.2% |
每股收益（稀释后）FELEZWS
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.24 | ||
| Q3 25 | $0.37 | $0.36 | ||
| Q2 25 | $1.31 | $0.29 | ||
| Q1 25 | $0.67 | $0.26 | ||
| Q4 24 | $0.73 | $0.21 | ||
| Q3 24 | $1.17 | $0.25 | ||
| Q2 24 | $1.26 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $300.5M |
| 总债务越低越好 | $134.4M | $496.5M |
| 股东权益账面价值 | $1.3B | $1.6B |
| 总资产 | $2.0B | $2.7B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资FELEZWS
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $300.5M | ||
| Q3 25 | $102.9M | $260.1M | ||
| Q2 25 | $104.6M | $201.9M | ||
| Q1 25 | $84.0M | $144.7M | ||
| Q4 24 | $220.5M | $198.0M | ||
| Q3 24 | $106.3M | $187.9M | ||
| Q2 24 | $58.1M | $162.7M |
总债务FELEZWS
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $496.5M | ||
| Q3 25 | $135.2M | $496.4M | ||
| Q2 25 | $14.5M | $495.9M | ||
| Q1 25 | $14.9M | $495.8M | ||
| Q4 24 | $11.6M | $495.6M | ||
| Q3 24 | $11.6M | $495.6M | ||
| Q2 24 | $87.2M | $495.5M |
股东权益FELEZWS
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $1.6B | ||
| Q3 25 | $1.3B | $1.6B | ||
| Q2 25 | $1.3B | $1.6B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.3B | $1.6B | ||
| Q3 24 | $1.3B | $1.6B | ||
| Q2 24 | $1.2B | $1.6B |
总资产FELEZWS
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $2.7B | ||
| Q3 25 | $2.0B | $2.7B | ||
| Q2 25 | $2.0B | $2.7B | ||
| Q1 25 | $1.9B | $2.6B | ||
| Q4 24 | $1.8B | $2.6B | ||
| Q3 24 | $1.8B | $2.7B | ||
| Q2 24 | $1.8B | $2.7B |
负债/权益比FELEZWS
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.31× | ||
| Q3 25 | 0.10× | 0.31× | ||
| Q2 25 | 0.01× | 0.32× | ||
| Q1 25 | 0.01× | 0.32× | ||
| Q4 24 | 0.01× | 0.31× | ||
| Q3 24 | 0.01× | 0.31× | ||
| Q2 24 | 0.07× | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $91.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.18× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FELEZWS
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $91.7M | ||
| Q3 25 | $102.7M | $101.3M | ||
| Q2 25 | $51.5M | $110.6M | ||
| Q1 25 | $-19.5M | $42.9M | ||
| Q4 24 | $110.3M | $63.6M | ||
| Q3 24 | $116.1M | $90.9M | ||
| Q2 24 | $36.4M | $85.1M |
自由现金流FELEZWS
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | — | ||
| Q3 25 | $91.3M | — | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $-26.3M | — | ||
| Q4 24 | $97.5M | — | ||
| Q3 24 | $106.6M | — | ||
| Q2 24 | $26.1M | — |
自由现金流率FELEZWS
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 4.8% | — |
资本支出强度FELEZWS
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.9% | — |
现金转化率FELEZWS
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 2.18× | ||
| Q3 25 | 6.14× | 1.64× | ||
| Q2 25 | 0.86× | 2.19× | ||
| Q1 25 | -0.63× | 0.98× | ||
| Q4 24 | 3.28× | 1.75× | ||
| Q3 24 | 2.13× | 2.09× | ||
| Q2 24 | 0.62× | 1.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
