vs
游戏驿站（GME）与Royalty Pharma plc（RPRX）财务数据对比。点击上方公司名可切换其他公司
游戏驿站的季度营收约是Royalty Pharma plc的1.3倍（$821.0M vs $622.0M），Royalty Pharma plc净利率更高（34.4% vs 9.4%，领先25.0%），Royalty Pharma plc同比增速更快（4.8% vs -4.6%），过去两年Royalty Pharma plc的营收复合增速更高（4.6% vs -32.3%）
游戏驿站（GameStop Corp.）是美国知名电子游戏、消费电子及游戏周边零售企业，总部位于得克萨斯州格雷普韦恩，是全球规模最大的电子游戏零售商。截至2025年2月，公司在美、加、澳及欧洲地区共运营3203家门店，旗下拥有EB Games、ThinkGeek等多个零售品牌，前身为1984年于达拉斯成立的Babbage's。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业，专注于研发可调节转化生长因子β（TGF-β）超家族蛋白的药物，该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
GME vs RPRX — 直观对比
营收规模更大
GME
是对方的1.3倍
$622.0M
营收增速更快
RPRX
高出9.3%
-4.6%
净利率更高
RPRX
高出25.0%
9.4%
两年增速更快
RPRX
近两年复合增速
-32.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $821.0M | $622.0M |
| 净利润 | $77.1M | $214.2M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 5.0% | 62.4% |
| 净利率 | 9.4% | 34.4% |
| 营收同比 | -4.6% | 4.8% |
| 净利润同比 | 343.1% | 2.9% |
| 每股收益（稀释后） | $0.13 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GMERPRX
| Q4 25 | $821.0M | $622.0M | ||
| Q3 25 | $972.2M | $609.3M | ||
| Q2 25 | $732.4M | $578.7M | ||
| Q1 25 | $1.3B | $568.2M | ||
| Q4 24 | $860.3M | $593.6M | ||
| Q3 24 | $798.3M | $564.7M | ||
| Q2 24 | $881.8M | $537.3M | ||
| Q1 24 | $1.8B | $568.0M |
净利润GMERPRX
| Q4 25 | $77.1M | $214.2M | ||
| Q3 25 | $168.6M | $288.2M | ||
| Q2 25 | $44.8M | $30.2M | ||
| Q1 25 | $131.4M | $238.3M | ||
| Q4 24 | $17.4M | $208.2M | ||
| Q3 24 | $14.8M | $544.0M | ||
| Q2 24 | $-32.3M | $102.0M | ||
| Q1 24 | $63.1M | $4.8M |
毛利率GMERPRX
| Q4 25 | 33.3% | — | ||
| Q3 25 | 29.1% | — | ||
| Q2 25 | 34.5% | — | ||
| Q1 25 | 28.3% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 31.2% | — | ||
| Q2 24 | 27.7% | — | ||
| Q1 24 | 23.4% | — |
营业利润率GMERPRX
| Q4 25 | 5.0% | 62.4% | ||
| Q3 25 | 6.8% | 70.1% | ||
| Q2 25 | -1.5% | 36.3% | ||
| Q1 25 | 6.2% | 94.0% | ||
| Q4 24 | -3.9% | 60.9% | ||
| Q3 24 | -2.8% | — | ||
| Q2 24 | -5.7% | 50.2% | ||
| Q1 24 | 3.1% | -13.0% |
净利率GMERPRX
| Q4 25 | 9.4% | 34.4% | ||
| Q3 25 | 17.3% | 47.3% | ||
| Q2 25 | 6.1% | 5.2% | ||
| Q1 25 | 10.2% | 41.9% | ||
| Q4 24 | 2.0% | 35.1% | ||
| Q3 24 | 1.9% | 96.3% | ||
| Q2 24 | -3.7% | 19.0% | ||
| Q1 24 | 3.5% | 0.8% |
每股收益（稀释后）GMERPRX
| Q4 25 | $0.13 | $0.49 | ||
| Q3 25 | $0.31 | $0.67 | ||
| Q2 25 | $0.09 | $0.07 | ||
| Q1 25 | $0.36 | $0.55 | ||
| Q4 24 | $0.04 | $0.46 | ||
| Q3 24 | $0.04 | $1.21 | ||
| Q2 24 | $-0.11 | $0.23 | ||
| Q1 24 | $0.21 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.8B | $618.7M |
| 总债务越低越好 | — | $9.0B |
| 股东权益账面价值 | $5.3B | $9.7B |
| 总资产 | $10.6B | $19.6B |
| 负债/权益比越低杠杆越低 | — | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资GMERPRX
| Q4 25 | $8.8B | $618.7M | ||
| Q3 25 | $8.7B | $938.9M | ||
| Q2 25 | $6.4B | $631.9M | ||
| Q1 25 | $4.8B | $1.1B | ||
| Q4 24 | $4.6B | $929.0M | ||
| Q3 24 | $4.2B | $950.1M | ||
| Q2 24 | $1.1B | $1.8B | ||
| Q1 24 | $1.2B | $843.0M |
总债务GMERPRX
| Q4 25 | — | $9.0B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | $16.9M | $7.6B | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | $7.6B | ||
| Q2 24 | — | $7.6B | ||
| Q1 24 | $28.5M | $6.1B |
股东权益GMERPRX
| Q4 25 | $5.3B | $9.7B | ||
| Q3 25 | $5.2B | $9.6B | ||
| Q2 25 | $5.0B | $9.5B | ||
| Q1 25 | $4.9B | $9.8B | ||
| Q4 24 | $4.8B | $10.3B | ||
| Q3 24 | $4.4B | $10.3B | ||
| Q2 24 | $1.3B | $9.8B | ||
| Q1 24 | $1.3B | $9.9B |
总资产GMERPRX
| Q4 25 | $10.6B | $19.6B | ||
| Q3 25 | $10.3B | $19.3B | ||
| Q2 25 | $7.5B | $18.3B | ||
| Q1 25 | $5.9B | $17.6B | ||
| Q4 24 | $6.2B | $18.2B | ||
| Q3 24 | $5.5B | $18.0B | ||
| Q2 24 | $2.6B | $17.7B | ||
| Q1 24 | $2.7B | $16.1B |
负债/权益比GMERPRX
| Q4 25 | — | 0.92× | ||
| Q3 25 | — | 0.93× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | 0.00× | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | 0.02× | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $111.3M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | $107.0M | — |
| 自由现金流率自由现金流/营收 | 13.0% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | 1.44× | 3.86× |
| 过去12个月自由现金流最近4个季度 | $568.7M | — |
8季度趋势，按日历期对齐
经营现金流GMERPRX
| Q4 25 | $111.3M | $827.1M | ||
| Q3 25 | $117.4M | $702.6M | ||
| Q2 25 | $192.5M | $364.0M | ||
| Q1 25 | $162.3M | $596.1M | ||
| Q4 24 | $24.6M | $742.5M | ||
| Q3 24 | $68.6M | $703.6M | ||
| Q2 24 | $-109.8M | $658.2M | ||
| Q1 24 | $-11.0M | $664.6M |
自由现金流GMERPRX
| Q4 25 | $107.0M | — | ||
| Q3 25 | $113.3M | — | ||
| Q2 25 | $189.6M | — | ||
| Q1 25 | $158.8M | — | ||
| Q4 24 | $20.0M | — | ||
| Q3 24 | $65.5M | — | ||
| Q2 24 | $-114.7M | — | ||
| Q1 24 | $-18.7M | — |
自由现金流率GMERPRX
| Q4 25 | 13.0% | — | ||
| Q3 25 | 11.7% | — | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 12.4% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 8.2% | — | ||
| Q2 24 | -13.0% | — | ||
| Q1 24 | -1.0% | — |
资本支出强度GMERPRX
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 0.4% | — |
现金转化率GMERPRX
| Q4 25 | 1.44× | 3.86× | ||
| Q3 25 | 0.70× | 2.44× | ||
| Q2 25 | 4.30× | 12.06× | ||
| Q1 25 | 1.24× | 2.50× | ||
| Q4 24 | 1.41× | 3.57× | ||
| Q3 24 | 4.64× | 1.29× | ||
| Q2 24 | — | 6.45× | ||
| Q1 24 | -0.17× | 139.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GME
| Hardware And Accessories | $367.4M | 45% |
| Collectibles | $256.1M | 31% |
| Software | $197.5M | 24% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
