vs
Hillenbrand, Inc.（HI）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Hillenbrand, Inc.的1.2倍（$682.8M vs $550.2M），Hillenbrand, Inc.净利率更高（-0.4% vs -4.8%，领先4.4%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -22.2%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-31.6M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -16.3%）
希伦布兰德是一家全球化多元化工业企业，设计、生产及销售专用加工设备与耐用工业解决方案，服务食品饮料、农业、制造、废弃物管理等领域，业务覆盖北美、欧洲及亚太地区。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
HI vs RXT — 直观对比
营收规模更大
RXT
是对方的1.2倍
$550.2M
营收增速更快
RXT
高出21.8%
-22.2%
净利率更高
HI
高出4.4%
-4.8%
自由现金流更多
RXT
多$87.6M
$-31.6M
两年增速更快
RXT
近两年复合增速
-16.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $550.2M | $682.8M |
| 净利润 | $-2.2M | $-32.7M |
| 毛利率 | 33.4% | 17.6% |
| 营业利润率 | -2.2% | -0.5% |
| 净利率 | -0.4% | -4.8% |
| 营收同比 | -22.2% | -0.4% |
| 净利润同比 | -134.4% | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIRXT
| Q4 25 | $550.2M | $682.8M | ||
| Q3 25 | $652.1M | $671.2M | ||
| Q2 25 | $598.9M | $666.3M | ||
| Q1 25 | $715.9M | $665.4M | ||
| Q4 24 | $706.9M | $685.6M | ||
| Q3 24 | $837.6M | $675.8M | ||
| Q2 24 | $786.6M | $684.9M | ||
| Q1 24 | $785.3M | $690.8M |
净利润HIRXT
| Q4 25 | $-2.2M | $-32.7M | ||
| Q3 25 | $75.7M | $-67.1M | ||
| Q2 25 | $1.9M | $-54.5M | ||
| Q1 25 | $-40.9M | $-71.5M | ||
| Q4 24 | $6.4M | $-56.0M | ||
| Q3 24 | $14.6M | $-186.6M | ||
| Q2 24 | $-248.9M | $25.0M | ||
| Q1 24 | $6.1M | $-640.6M |
毛利率HIRXT
| Q4 25 | 33.4% | 17.6% | ||
| Q3 25 | 34.8% | 19.4% | ||
| Q2 25 | 33.8% | 19.4% | ||
| Q1 25 | 33.0% | 19.1% | ||
| Q4 24 | 33.2% | 19.2% | ||
| Q3 24 | 34.4% | 20.3% | ||
| Q2 24 | 33.9% | 19.2% | ||
| Q1 24 | 31.9% | 19.2% |
营业利润率HIRXT
| Q4 25 | -2.2% | -0.5% | ||
| Q3 25 | — | -5.1% | ||
| Q2 25 | 1.8% | -3.8% | ||
| Q1 25 | -6.2% | -5.8% | ||
| Q4 24 | 2.2% | -4.2% | ||
| Q3 24 | — | -25.7% | ||
| Q2 24 | -32.7% | -7.9% | ||
| Q1 24 | 1.6% | -94.5% |
净利率HIRXT
| Q4 25 | -0.4% | -4.8% | ||
| Q3 25 | 11.6% | -10.0% | ||
| Q2 25 | 0.3% | -8.2% | ||
| Q1 25 | -5.7% | -10.7% | ||
| Q4 24 | 0.9% | -8.2% | ||
| Q3 24 | 1.7% | -27.6% | ||
| Q2 24 | -31.6% | 3.7% | ||
| Q1 24 | 0.8% | -92.7% |
每股收益（稀释后）HIRXT
| Q4 25 | — | $-0.13 | ||
| Q3 25 | $1.07 | $-0.28 | ||
| Q2 25 | $0.03 | $-0.23 | ||
| Q1 25 | $-0.58 | $-0.31 | ||
| Q4 24 | $0.09 | $-0.20 | ||
| Q3 24 | $0.20 | $-0.82 | ||
| Q2 24 | $-3.53 | $0.11 | ||
| Q1 24 | $0.09 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $173.1M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $1.4B | $-1.2B |
| 总资产 | $4.5B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HIRXT
| Q4 25 | $173.1M | $105.8M | ||
| Q3 25 | $164.8M | $99.5M | ||
| Q2 25 | $162.8M | $103.9M | ||
| Q1 25 | $458.4M | $128.0M | ||
| Q4 24 | $208.0M | $144.0M | ||
| Q3 24 | $199.3M | $157.1M | ||
| Q2 24 | $223.8M | $190.2M | ||
| Q1 24 | $224.4M | $282.6M |
总债务HIRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | $1.5B | $2.8B | ||
| Q2 25 | $1.7B | $2.8B | ||
| Q1 25 | $1.9B | $2.8B | ||
| Q4 24 | $1.9B | $2.8B | ||
| Q3 24 | $1.9B | $2.8B | ||
| Q2 24 | $2.1B | $2.9B | ||
| Q1 24 | $2.1B | $3.0B |
股东权益HIRXT
| Q4 25 | $1.4B | $-1.2B | ||
| Q3 25 | $1.4B | $-1.2B | ||
| Q2 25 | $1.3B | $-1.1B | ||
| Q1 25 | $1.3B | $-1.1B | ||
| Q4 24 | $1.4B | $-1.0B | ||
| Q3 24 | $1.4B | $-949.7M | ||
| Q2 24 | $1.4B | $-756.2M | ||
| Q1 24 | $1.7B | $-787.2M |
总资产HIRXT
| Q4 25 | $4.5B | $2.8B | ||
| Q3 25 | $4.5B | $2.8B | ||
| Q2 25 | $4.7B | $2.9B | ||
| Q1 25 | $4.8B | $3.0B | ||
| Q4 24 | $5.1B | $3.1B | ||
| Q3 24 | $5.2B | $3.1B | ||
| Q2 24 | $5.3B | $3.4B | ||
| Q1 24 | $5.6B | $3.5B |
负债/权益比HIRXT
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.38× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.48× | — | ||
| Q1 24 | 1.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-27.4M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-31.6M | $56.0M |
| 自由现金流率自由现金流/营收 | -5.7% | 8.2% |
| 资本支出强度资本支出/营收 | 0.8% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $7.8M | $90.6M |
8季度趋势，按日历期对齐
经营现金流HIRXT
| Q4 25 | $-27.4M | $59.7M | ||
| Q3 25 | $67.7M | $70.7M | ||
| Q2 25 | $-1.5M | $8.4M | ||
| Q1 25 | $1.3M | $12.6M | ||
| Q4 24 | $-11.3M | $54.3M | ||
| Q3 24 | $166.5M | $51.8M | ||
| Q2 24 | $45.6M | $24.1M | ||
| Q1 24 | $3.2M | $-90.3M |
自由现金流HIRXT
| Q4 25 | $-31.6M | $56.0M | ||
| Q3 25 | $58.6M | $42.7M | ||
| Q2 25 | $-11.2M | $-12.4M | ||
| Q1 25 | $-8.0M | $4.3M | ||
| Q4 24 | $-21.5M | $34.4M | ||
| Q3 24 | $153.4M | $27.3M | ||
| Q2 24 | $29.7M | $-14.5M | ||
| Q1 24 | $-9.6M | $-118.4M |
自由现金流率HIRXT
| Q4 25 | -5.7% | 8.2% | ||
| Q3 25 | 9.0% | 6.4% | ||
| Q2 25 | -1.9% | -1.9% | ||
| Q1 25 | -1.1% | 0.6% | ||
| Q4 24 | -3.0% | 5.0% | ||
| Q3 24 | 18.3% | 4.0% | ||
| Q2 24 | 3.8% | -2.1% | ||
| Q1 24 | -1.2% | -17.1% |
资本支出强度HIRXT
| Q4 25 | 0.8% | 0.5% | ||
| Q3 25 | 1.4% | 4.2% | ||
| Q2 25 | 1.6% | 3.1% | ||
| Q1 25 | 1.3% | 1.2% | ||
| Q4 24 | 1.4% | 2.9% | ||
| Q3 24 | 1.6% | 3.6% | ||
| Q2 24 | 2.0% | 5.6% | ||
| Q1 24 | 1.6% | 4.1% |
现金转化率HIRXT
| Q4 25 | — | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | -0.79× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -1.77× | — | ||
| Q3 24 | 11.40× | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | 0.52× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HI
| Transferred At Point In Time | $256.5M | 47% |
| Transferred Over Time | $207.1M | 38% |
| Molding Technology Solutions | $86.6M | 16% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
