vs
Golden Matrix Group, Inc.（GMGI）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
Golden Matrix Group, Inc.的季度营收约是万物新生的1.1倍（$49.6M vs $43.2M），万物新生净利率更高（16.9% vs -179.0%，领先195.9%）
Golden Matrix Group Inc.是一家全球化游戏科技企业，开发并授权专属线上游戏平台、社交棋牌产品及互动游戏解决方案，服务覆盖北美、欧洲、亚太地区的B2B客户，同时运营面向普通用户的休闲游戏产品。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
GMGI vs RERE — 直观对比
营收规模更大
GMGI
是对方的1.1倍
$43.2M
净利率更高
RERE
高出195.9%
-179.0%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $49.6M | $43.2M |
| 净利润 | $-88.7M | $7.3M |
| 毛利率 | 57.5% | — |
| 营业利润率 | -188.3% | — |
| 净利率 | -179.0% | 16.9% |
| 营收同比 | -15.8% | — |
| 净利润同比 | -4880.1% | — |
| 每股收益（稀释后） | $-7.73 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GMGIRERE
| Q4 25 | $49.6M | — | ||
| Q3 25 | $47.3M | — | ||
| Q2 25 | $43.2M | — | ||
| Q1 25 | $42.7M | — | ||
| Q4 24 | $58.9M | — | ||
| Q3 24 | $41.0M | — | ||
| Q2 24 | $39.4M | — | ||
| Q1 24 | $11.8M | — |
净利润GMGIRERE
| Q4 25 | $-88.7M | — | ||
| Q3 25 | $566.0K | — | ||
| Q2 25 | $-3.6M | — | ||
| Q1 25 | $-231.6K | — | ||
| Q4 24 | $1.9M | — | ||
| Q3 24 | $-3.4M | — | ||
| Q2 24 | $64.9K | — | ||
| Q1 24 | $74.5K | — |
毛利率GMGIRERE
| Q4 25 | 57.5% | — | ||
| Q3 25 | 55.8% | — | ||
| Q2 25 | 56.4% | — | ||
| Q1 25 | 56.6% | — | ||
| Q4 24 | 69.8% | — | ||
| Q3 24 | 54.7% | — | ||
| Q2 24 | 55.0% | — | ||
| Q1 24 | 28.5% | — |
营业利润率GMGIRERE
| Q4 25 | -188.3% | — | ||
| Q3 25 | -0.8% | — | ||
| Q2 25 | -5.3% | — | ||
| Q1 25 | -0.2% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | -2.4% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 2.4% | — |
净利率GMGIRERE
| Q4 25 | -179.0% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | -8.3% | — | ||
| Q1 25 | -0.5% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | -8.3% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.6% | — |
每股收益（稀释后）GMGIRERE
| Q4 25 | $-7.73 | — | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $-0.13 | — | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $0.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $46.5M | $557.1M |
| 总资产 | $118.1M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益GMGIRERE
| Q4 25 | $46.5M | — | ||
| Q3 25 | $123.5M | — | ||
| Q2 25 | $121.3M | — | ||
| Q1 25 | $108.5M | — | ||
| Q4 24 | $105.1M | — | ||
| Q3 24 | $94.3M | — | ||
| Q2 24 | $90.4M | — | ||
| Q1 24 | $32.1M | — |
总资产GMGIRERE
| Q4 25 | $118.1M | — | ||
| Q3 25 | $209.8M | — | ||
| Q2 25 | $210.3M | — | ||
| Q1 25 | $214.0M | — | ||
| Q4 24 | $213.7M | — | ||
| Q3 24 | $213.5M | — | ||
| Q2 24 | $191.5M | — | ||
| Q1 24 | $37.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.2M | — |
| 自由现金流经营现金流 - 资本支出 | $6.4M | — |
| 自由现金流率自由现金流/营收 | 13.0% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $19.2M | — |
8季度趋势，按日历期对齐
经营现金流GMGIRERE
| Q4 25 | $8.2M | — | ||
| Q3 25 | $7.0M | — | ||
| Q2 25 | $2.4M | — | ||
| Q1 25 | $7.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $4.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $8.2K | — |
自由现金流GMGIRERE
| Q4 25 | $6.4M | — | ||
| Q3 25 | $6.2M | — | ||
| Q2 25 | $-89.4K | — | ||
| Q1 25 | $6.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.3M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $6.7K | — |
自由现金流率GMGIRERE
| Q4 25 | 13.0% | — | ||
| Q3 25 | 13.1% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.1% | — |
资本支出强度GMGIRERE
| Q4 25 | 3.6% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.0% | — |
现金转化率GMGIRERE
| Q4 25 | — | — | ||
| Q3 25 | 12.42× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GMGI
| R Kings And CFAC | $43.8M | 88% |
| Other | $5.8M | 12% |
RERE
暂无分部数据
