vs
Global Net Lease, Inc.（GNL）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是Global Net Lease, Inc.的1.9倍（$225.0M vs $117.0M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs -15.1%），过去两年Global Net Lease, Inc.的营收复合增速更高（-11.1% vs -12.3%）
Global Net Lease, Inc. 是一家上市房地产投资信托机构，主要收购、持有并运营多元化商业地产资产，通过长期净租赁协议出租物业，项目覆盖北美、欧洲多地，涵盖工业、办公、零售等领域，为股东提供稳定的长期收益。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
GNL vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.9倍
$117.0M
营收增速更快
ROCK
高出40.1%
-15.1%
两年增速更快
GNL
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $117.0M | $225.0M |
| 净利润 | $48.2M | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | 94.7% | 7.9% |
| 净利率 | 41.2% | — |
| 营收同比 | -15.1% | 24.9% |
| 净利润同比 | 838.7% | — |
| 每股收益（稀释后） | $0.14 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GNLROCK
| Q4 25 | $117.0M | $225.0M | ||
| Q3 25 | $121.0M | $310.9M | ||
| Q2 25 | $124.9M | $309.5M | ||
| Q1 25 | $132.4M | $290.0M | ||
| Q4 24 | $137.8M | $180.1M | ||
| Q3 24 | $138.7M | $277.1M | ||
| Q2 24 | $145.5M | $273.6M | ||
| Q1 24 | $147.9M | $292.5M |
净利润GNLROCK
| Q4 25 | $48.2M | — | ||
| Q3 25 | $-60.1M | $-89.1M | ||
| Q2 25 | $-24.1M | $26.0M | ||
| Q1 25 | $-189.4M | $21.1M | ||
| Q4 24 | $-6.5M | — | ||
| Q3 24 | $-65.6M | $34.0M | ||
| Q2 24 | $-35.7M | $32.2M | ||
| Q1 24 | $-23.8M | $24.9M |
毛利率GNLROCK
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率GNLROCK
| Q4 25 | 94.7% | 7.9% | ||
| Q3 25 | -11.7% | 12.8% | ||
| Q2 25 | 33.9% | 12.8% | ||
| Q1 25 | -21.1% | 8.8% | ||
| Q4 24 | 40.8% | 13.3% | ||
| Q3 24 | 9.3% | 15.6% | ||
| Q2 24 | 42.6% | 14.9% | ||
| Q1 24 | 38.6% | 10.8% |
净利率GNLROCK
| Q4 25 | 41.2% | — | ||
| Q3 25 | -49.7% | -28.6% | ||
| Q2 25 | -19.3% | 8.4% | ||
| Q1 25 | -143.0% | 7.3% | ||
| Q4 24 | -4.7% | — | ||
| Q3 24 | -47.3% | 12.3% | ||
| Q2 24 | -24.5% | 11.8% | ||
| Q1 24 | -16.1% | 8.5% |
每股收益（稀释后）GNLROCK
| Q4 25 | $0.14 | — | ||
| Q3 25 | $-0.32 | $-2.98 | ||
| Q2 25 | $-0.16 | $0.87 | ||
| Q1 25 | $-0.87 | — | ||
| Q4 24 | $-0.08 | — | ||
| Q3 24 | $-0.33 | $1.11 | ||
| Q2 24 | $-0.20 | $1.05 | ||
| Q1 24 | $-0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.1M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $1.7B | $950.4M |
| 总资产 | $4.3B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资GNLROCK
| Q4 25 | $180.1M | $115.7M | ||
| Q3 25 | $165.1M | $89.4M | ||
| Q2 25 | $144.8M | $43.3M | ||
| Q1 25 | $147.0M | $25.1M | ||
| Q4 24 | $159.7M | $269.5M | ||
| Q3 24 | $127.2M | $228.9M | ||
| Q2 24 | $122.2M | $179.1M | ||
| Q1 24 | $131.9M | $146.7M |
总债务GNLROCK
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益GNLROCK
| Q4 25 | $1.7B | $950.4M | ||
| Q3 25 | $1.7B | $951.8M | ||
| Q2 25 | $1.8B | $1.0B | ||
| Q1 25 | $1.9B | $1.0B | ||
| Q4 24 | $2.2B | $1.0B | ||
| Q3 24 | $2.3B | $1.0B | ||
| Q2 24 | $2.4B | $975.7M | ||
| Q1 24 | $2.5B | $940.2M |
总资产GNLROCK
| Q4 25 | $4.3B | $1.4B | ||
| Q3 25 | $4.8B | $1.4B | ||
| Q2 25 | $5.0B | $1.5B | ||
| Q1 25 | $5.8B | $1.4B | ||
| Q4 24 | $7.0B | $1.4B | ||
| Q3 24 | $7.3B | $1.4B | ||
| Q2 24 | $7.6B | $1.4B | ||
| Q1 24 | $8.0B | $1.3B |
负债/权益比GNLROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $222.8M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | 4.62× | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流GNLROCK
| Q4 25 | $222.8M | $35.5M | ||
| Q3 25 | $56.0M | $73.0M | ||
| Q2 25 | $52.0M | $44.9M | ||
| Q1 25 | $59.2M | $13.7M | ||
| Q4 24 | $299.5M | $19.9M | ||
| Q3 24 | $62.1M | $64.7M | ||
| Q2 24 | $70.4M | $36.5M | ||
| Q1 24 | $92.2M | $53.2M |
自由现金流GNLROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率GNLROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度GNLROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率GNLROCK
| Q4 25 | 4.62× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GNL
| Industrial And Distribution Segment | $56.0M | 48% |
| Office Segment | $30.8M | 26% |
| Single Tenant Retail Segment | $30.2M | 26% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
