vs
镜泰（GNTX）与LCI INDUSTRIES（LCII）财务数据对比。点击上方公司名可切换其他公司
LCI INDUSTRIES的季度营收约是镜泰的1.4倍（$932.7M vs $644.4M）。镜泰净利率更高（14.5% vs 2.0%，领先12.5%）。镜泰同比增速更快（19.0% vs 16.1%）。镜泰自由现金流更多（$99.8M vs $64.3M）。过去两年镜泰的营收复合增速更高（4.5% vs -1.8%）
镜泰（Gentex Corp）是美国电子科技企业，面向汽车行业研发生产自动防眩目后视镜、摄像头式驾驶辅助系统等产品，为各类航空市场供应可调光飞机舷窗，同时面向北美消防市场提供光电烟雾探测器、信号设备及HomeLink无线系列产品。
拉奇核心工业有限公司前身为巴基斯坦帝国化学工业公司，是一家总部位于卡拉奇的巴基斯坦综合性企业集团，业务覆盖聚酯、医药、农用化学品、纯碱及兽药等多品类产品的研发生产，在巴基斯坦本土工业领域拥有重要市场地位。
GNTX vs LCII — 直观对比
营收规模更大
LCII
是对方的1.4倍
$644.4M
营收增速更快
GNTX
高出2.8%
16.1%
净利率更高
GNTX
高出12.5%
2.0%
自由现金流更多
GNTX
多$35.5M
$64.3M
两年增速更快
GNTX
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $644.4M | $932.7M |
| 净利润 | $93.3M | $18.7M |
| 毛利率 | 34.8% | 22.1% |
| 营业利润率 | 18.6% | 3.8% |
| 净利率 | 14.5% | 2.0% |
| 营收同比 | 19.0% | 16.1% |
| 净利润同比 | 6.4% | 95.7% |
| 每股收益（稀释后） | $0.43 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GNTXLCII
| Q4 25 | $644.4M | $932.7M | ||
| Q3 25 | $655.2M | $1.0B | ||
| Q2 25 | $657.9M | $1.1B | ||
| Q1 25 | $576.8M | $1.0B | ||
| Q4 24 | $541.6M | $803.1M | ||
| Q3 24 | $608.5M | $915.5M | ||
| Q2 24 | $572.9M | $1.1B | ||
| Q1 24 | $590.2M | $968.0M |
净利润GNTXLCII
| Q4 25 | $93.3M | $18.7M | ||
| Q3 25 | $101.0M | $62.5M | ||
| Q2 25 | $96.0M | $57.6M | ||
| Q1 25 | $94.9M | $49.4M | ||
| Q4 24 | $87.7M | $9.5M | ||
| Q3 24 | $122.5M | $35.6M | ||
| Q2 24 | $86.0M | $61.2M | ||
| Q1 24 | $108.2M | $36.5M |
毛利率GNTXLCII
| Q4 25 | 34.8% | 22.1% | ||
| Q3 25 | 34.4% | 24.4% | ||
| Q2 25 | 34.2% | 24.4% | ||
| Q1 25 | 33.2% | 24.1% | ||
| Q4 24 | 32.5% | 21.1% | ||
| Q3 24 | 33.5% | 24.0% | ||
| Q2 24 | 32.9% | 25.3% | ||
| Q1 24 | 34.3% | 23.1% |
营业利润率GNTXLCII
| Q4 25 | 18.6% | 3.8% | ||
| Q3 25 | 18.7% | 7.3% | ||
| Q2 25 | 18.0% | 7.9% | ||
| Q1 25 | 19.6% | 7.8% | ||
| Q4 24 | 16.6% | 2.0% | ||
| Q3 24 | 20.7% | 5.9% | ||
| Q2 24 | 20.1% | 8.6% | ||
| Q1 24 | 21.9% | 6.0% |
净利率GNTXLCII
| Q4 25 | 14.5% | 2.0% | ||
| Q3 25 | 15.4% | 6.0% | ||
| Q2 25 | 14.6% | 5.2% | ||
| Q1 25 | 16.4% | 4.7% | ||
| Q4 24 | 16.2% | 1.2% | ||
| Q3 24 | 20.1% | 3.9% | ||
| Q2 24 | 15.0% | 5.8% | ||
| Q1 24 | 18.3% | 3.8% |
每股收益（稀释后）GNTXLCII
| Q4 25 | $0.43 | $0.79 | ||
| Q3 25 | $0.46 | $2.55 | ||
| Q2 25 | $0.43 | $2.29 | ||
| Q1 25 | $0.42 | $1.94 | ||
| Q4 24 | $0.39 | $0.37 | ||
| Q3 24 | $0.53 | $1.39 | ||
| Q2 24 | $0.37 | $2.40 | ||
| Q1 24 | $0.47 | $1.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $151.0M | $222.6M |
| 总债务越低越好 | — | $945.2M |
| 股东权益账面价值 | $2.5B | $1.4B |
| 总资产 | $2.9B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资GNTXLCII
| Q4 25 | $151.0M | $222.6M | ||
| Q3 25 | $183.4M | $199.7M | ||
| Q2 25 | $141.1M | $191.9M | ||
| Q1 25 | $307.1M | $231.2M | ||
| Q4 24 | $255.6M | $165.8M | ||
| Q3 24 | $200.1M | $161.2M | ||
| Q2 24 | $275.8M | $130.4M | ||
| Q1 24 | $265.8M | $22.6M |
总债务GNTXLCII
| Q4 25 | — | $945.2M | ||
| Q3 25 | — | $947.8M | ||
| Q2 25 | — | $948.0M | ||
| Q1 25 | — | $938.3M | ||
| Q4 24 | — | $757.3M | ||
| Q3 24 | — | $822.5M | ||
| Q2 24 | — | $829.7M | ||
| Q1 24 | — | $855.3M |
股东权益GNTXLCII
| Q4 25 | $2.5B | $1.4B | ||
| Q3 25 | $2.5B | $1.4B | ||
| Q2 25 | $2.4B | $1.4B | ||
| Q1 25 | $2.5B | $1.4B | ||
| Q4 24 | $2.5B | $1.4B | ||
| Q3 24 | $2.4B | $1.4B | ||
| Q2 24 | $2.4B | $1.4B | ||
| Q1 24 | $2.4B | $1.4B |
总资产GNTXLCII
| Q4 25 | $2.9B | $3.2B | ||
| Q3 25 | $2.9B | $3.2B | ||
| Q2 25 | $2.8B | $3.2B | ||
| Q1 25 | $2.8B | $3.1B | ||
| Q4 24 | $2.8B | $2.9B | ||
| Q3 24 | $2.7B | $3.0B | ||
| Q2 24 | $2.7B | $3.0B | ||
| Q1 24 | $2.7B | $3.0B |
负债/权益比GNTXLCII
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.70× | ||
| Q2 25 | — | 0.68× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.55× | ||
| Q3 24 | — | 0.58× | ||
| Q2 24 | — | 0.60× | ||
| Q1 24 | — | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $125.5M | $78.9M |
| 自由现金流经营现金流 - 资本支出 | $99.8M | $64.3M |
| 自由现金流率自由现金流/营收 | 15.5% | 6.9% |
| 资本支出强度资本支出/营收 | 4.0% | 1.6% |
| 现金转化率经营现金流/净利润 | 1.35× | 4.22× |
| 过去12个月自由现金流最近4个季度 | $458.0M | $278.3M |
8季度趋势，按日历期对齐
经营现金流GNTXLCII
| Q4 25 | $125.5M | $78.9M | ||
| Q3 25 | $147.0M | $97.2M | ||
| Q2 25 | $166.1M | $112.2M | ||
| Q1 25 | $148.5M | $42.7M | ||
| Q4 24 | $154.4M | $106.6M | ||
| Q3 24 | $84.7M | $78.4M | ||
| Q2 24 | $129.3M | $192.9M | ||
| Q1 24 | $129.9M | $-7.7M |
自由现金流GNTXLCII
| Q4 25 | $99.8M | $64.3M | ||
| Q3 25 | $111.4M | $80.9M | ||
| Q2 25 | $135.0M | $99.5M | ||
| Q1 25 | $111.8M | $33.7M | ||
| Q4 24 | $112.7M | $95.7M | ||
| Q3 24 | $45.4M | $68.3M | ||
| Q2 24 | $97.5M | $180.2M | ||
| Q1 24 | $98.0M | $-16.3M |
自由现金流率GNTXLCII
| Q4 25 | 15.5% | 6.9% | ||
| Q3 25 | 17.0% | 7.8% | ||
| Q2 25 | 20.5% | 9.0% | ||
| Q1 25 | 19.4% | 3.2% | ||
| Q4 24 | 20.8% | 11.9% | ||
| Q3 24 | 7.5% | 7.5% | ||
| Q2 24 | 17.0% | 17.1% | ||
| Q1 24 | 16.6% | -1.7% |
资本支出强度GNTXLCII
| Q4 25 | 4.0% | 1.6% | ||
| Q3 25 | 5.4% | 1.6% | ||
| Q2 25 | 4.7% | 1.2% | ||
| Q1 25 | 6.4% | 0.9% | ||
| Q4 24 | 7.7% | 1.4% | ||
| Q3 24 | 6.5% | 1.1% | ||
| Q2 24 | 5.5% | 1.2% | ||
| Q1 24 | 5.4% | 0.9% |
现金转化率GNTXLCII
| Q4 25 | 1.35× | 4.22× | ||
| Q3 25 | 1.46× | 1.55× | ||
| Q2 25 | 1.73× | 1.95× | ||
| Q1 25 | 1.57× | 0.86× | ||
| Q4 24 | 1.76× | 11.17× | ||
| Q3 24 | 0.69× | 2.20× | ||
| Q2 24 | 1.50× | 3.15× | ||
| Q1 24 | 1.20× | -0.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GNTX
| Automotive Mirrors Electronics | $513.5M | 80% |
| Other | $53.2M | 8% |
| Other Products | $40.3M | 6% |
| Home Link Modules | $26.8M | 4% |
| Windows Product | $6.2M | 1% |
| Fire Protection Products | $4.4M | 1% |
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
