vs
长荣航空（GOAI）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
High Roller Technologies, Inc.的季度营收约是长荣航空的1.5倍（$6.3M vs $4.3M），High Roller Technologies, Inc.净利率更高（58.4% vs 39.1%，领先19.3%），长荣航空同比增速更快（47.2% vs -16.4%）
长荣航空股份有限公司是总部位于台湾桃园的国际航空公司，与中华航空、星宇航空并称台湾三大航空公司。这家民营航空公司提供客运及专业货运服务，航点覆盖亚洲、澳洲、欧洲、北美洲四十余个国际目的地，全网络均为国际航线，无境内航线，是获Skytrax认证的五星级航空公司。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
GOAI vs ROLR — 直观对比
营收规模更大
ROLR
是对方的1.5倍
$4.3M
营收增速更快
GOAI
高出63.7%
-16.4%
净利率更高
ROLR
高出19.3%
39.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3M | $6.3M |
| 净利润 | $1.7M | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | 40.1% | 1.3% |
| 净利率 | 39.1% | 58.4% |
| 营收同比 | 47.2% | -16.4% |
| 净利润同比 | 23.5% | 831.9% |
| 每股收益（稀释后） | $0.06 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GOAIROLR
| Q4 25 | $4.3M | — | ||
| Q3 25 | $4.9M | $6.3M | ||
| Q2 25 | $4.1M | $6.9M | ||
| Q1 25 | $3.7M | $6.8M | ||
| Q4 24 | $2.9M | — | ||
| Q3 24 | $2.0M | $7.5M | ||
| Q2 24 | $2.2M | — | ||
| Q1 24 | $2.2M | — |
净利润GOAIROLR
| Q4 25 | $1.7M | — | ||
| Q3 25 | $1.8M | $3.7M | ||
| Q2 25 | $2.6M | $-592.0K | ||
| Q1 25 | $2.0M | $-3.3M | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $-5.0M | $-501.0K | ||
| Q2 24 | $-360.4K | — | ||
| Q1 24 | $196.7K | — |
营业利润率GOAIROLR
| Q4 25 | 40.1% | — | ||
| Q3 25 | 37.9% | 1.3% | ||
| Q2 25 | 63.6% | -7.2% | ||
| Q1 25 | 54.4% | -47.4% | ||
| Q4 24 | 46.8% | — | ||
| Q3 24 | -249.0% | -6.3% | ||
| Q2 24 | -16.2% | — | ||
| Q1 24 | 8.8% | — |
净利率GOAIROLR
| Q4 25 | 39.1% | — | ||
| Q3 25 | 37.1% | 58.4% | ||
| Q2 25 | 63.4% | -8.5% | ||
| Q1 25 | 54.2% | -48.4% | ||
| Q4 24 | 46.6% | — | ||
| Q3 24 | -249.8% | -6.7% | ||
| Q2 24 | -16.5% | — | ||
| Q1 24 | 8.8% | — |
每股收益（稀释后）GOAIROLR
| Q4 25 | $0.06 | — | ||
| Q3 25 | $0.06 | $0.39 | ||
| Q2 25 | $0.08 | $-0.07 | ||
| Q1 25 | $0.06 | $-0.39 | ||
| Q4 24 | $0.04 | — | ||
| Q3 24 | $-0.16 | $-0.07 | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.7M | $6.6M |
| 总资产 | $16.3M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GOAIROLR
| Q4 25 | — | — | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.7M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GOAIROLR
| Q4 25 | $9.7M | — | ||
| Q3 25 | $8.0M | $6.6M | ||
| Q2 25 | $6.2M | $2.6M | ||
| Q1 25 | $3.6M | $2.8M | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $-205.8K | $-779.0K | ||
| Q2 24 | $-816.1K | — | ||
| Q1 24 | $-455.7K | — |
总资产GOAIROLR
| Q4 25 | $16.3M | — | ||
| Q3 25 | $13.3M | $16.0M | ||
| Q2 25 | $9.1M | $12.3M | ||
| Q1 25 | $6.3M | $12.8M | ||
| Q4 24 | $4.1M | — | ||
| Q3 24 | $2.7M | $12.9M | ||
| Q2 24 | $4.6M | — | ||
| Q1 24 | $4.2M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-183.5K | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-90.0K |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | -0.11× | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GOAIROLR
| Q4 25 | $-183.5K | — | ||
| Q3 25 | $-267.8K | $-78.0K | ||
| Q2 25 | $-107.2K | $-840.0K | ||
| Q1 25 | $109.5K | $-3.6M | ||
| Q4 24 | $-781.5K | — | ||
| Q3 24 | $-449.0K | — | ||
| Q2 24 | $-906.1K | — | ||
| Q1 24 | $1.0M | — |
自由现金流GOAIROLR
| Q4 25 | — | — | ||
| Q3 25 | $-270.5K | $-90.0K | ||
| Q2 25 | $-111.6K | $-845.0K | ||
| Q1 25 | $106.3K | $-3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率GOAIROLR
| Q4 25 | — | — | ||
| Q3 25 | -5.5% | -1.4% | ||
| Q2 25 | -2.7% | -12.2% | ||
| Q1 25 | 2.9% | -53.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度GOAIROLR
| Q4 25 | — | — | ||
| Q3 25 | 0.1% | 0.2% | ||
| Q2 25 | 0.1% | 0.1% | ||
| Q1 25 | 0.1% | 0.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率GOAIROLR
| Q4 25 | -0.11× | — | ||
| Q3 25 | -0.15× | -0.02× | ||
| Q2 25 | -0.04× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | -0.57× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 5.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GOAI
暂无分部数据
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
