vs
长荣航空（GOAI）与Xos, Inc.（XOS）财务数据对比。点击上方公司名可切换其他公司
Xos, Inc.的季度营收约是长荣航空的1.2倍（$5.2M vs $4.3M），长荣航空净利率更高（39.1% vs -186.8%，领先225.9%），长荣航空同比增速更快（47.2% vs -54.5%），过去两年长荣航空的营收复合增速更高（38.7% vs -35.7%）
长荣航空股份有限公司是总部位于台湾桃园的国际航空公司，与中华航空、星宇航空并称台湾三大航空公司。这家民营航空公司提供客运及专业货运服务，航点覆盖亚洲、澳洲、欧洲、北美洲四十余个国际目的地，全网络均为国际航线，无境内航线，是获Skytrax认证的五星级航空公司。
Xos, Inc.是一家美国制造商，专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域，为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备，助力商用车领域的低碳转型。
GOAI vs XOS — 直观对比
营收规模更大
XOS
是对方的1.2倍
$4.3M
营收增速更快
GOAI
高出101.7%
-54.5%
净利率更高
GOAI
高出225.9%
-186.8%
两年增速更快
GOAI
近两年复合增速
-35.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3M | $5.2M |
| 净利润 | $1.7M | $-9.8M |
| 毛利率 | — | -50.5% |
| 营业利润率 | 40.1% | -186.6% |
| 净利率 | 39.1% | -186.8% |
| 营收同比 | 47.2% | -54.5% |
| 净利润同比 | 23.5% | 48.6% |
| 每股收益（稀释后） | $0.06 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GOAIXOS
| Q4 25 | $4.3M | $5.2M | ||
| Q3 25 | $4.9M | $16.5M | ||
| Q2 25 | $4.1M | $18.4M | ||
| Q1 25 | $3.7M | $5.9M | ||
| Q4 24 | $2.9M | $11.5M | ||
| Q3 24 | $2.0M | $15.8M | ||
| Q2 24 | $2.2M | $15.5M | ||
| Q1 24 | $2.2M | $12.6M |
净利润GOAIXOS
| Q4 25 | $1.7M | $-9.8M | ||
| Q3 25 | $1.8M | $2.1M | ||
| Q2 25 | $2.6M | $-7.5M | ||
| Q1 25 | $2.0M | $-10.2M | ||
| Q4 24 | $1.4M | $-19.0M | ||
| Q3 24 | $-5.0M | $-10.5M | ||
| Q2 24 | $-360.4K | $-9.7M | ||
| Q1 24 | $196.7K | $-11.0M |
毛利率GOAIXOS
| Q4 25 | — | -50.5% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 20.6% | ||
| Q4 24 | — | -32.4% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | — | 13.1% | ||
| Q1 24 | — | 22.1% |
营业利润率GOAIXOS
| Q4 25 | 40.1% | -186.6% | ||
| Q3 25 | 37.9% | -42.4% | ||
| Q2 25 | 63.6% | -38.5% | ||
| Q1 25 | 54.4% | -157.7% | ||
| Q4 24 | 46.8% | -127.0% | ||
| Q3 24 | -249.0% | -61.4% | ||
| Q2 24 | -16.2% | -73.2% | ||
| Q1 24 | 8.8% | -81.1% |
净利率GOAIXOS
| Q4 25 | 39.1% | -186.8% | ||
| Q3 25 | 37.1% | 12.9% | ||
| Q2 25 | 63.4% | -40.8% | ||
| Q1 25 | 54.2% | -173.3% | ||
| Q4 24 | 46.6% | -165.4% | ||
| Q3 24 | -249.8% | -66.6% | ||
| Q2 24 | -16.5% | -62.2% | ||
| Q1 24 | 8.8% | -87.1% |
每股收益（稀释后）GOAIXOS
| Q4 25 | $0.06 | $-0.76 | ||
| Q3 25 | $0.06 | $0.22 | ||
| Q2 25 | $0.08 | $-0.91 | ||
| Q1 25 | $0.06 | $-1.26 | ||
| Q4 24 | $0.04 | $-2.34 | ||
| Q3 24 | $-0.16 | $-1.32 | ||
| Q2 24 | $-0.01 | $-1.23 | ||
| Q1 24 | $0.01 | $-1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $14.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.7M | $23.3M |
| 总资产 | $16.3M | $60.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GOAIXOS
| Q4 25 | — | $14.0M | ||
| Q3 25 | — | $14.1M | ||
| Q2 25 | — | $8.8M | ||
| Q1 25 | — | $4.8M | ||
| Q4 24 | — | $11.0M | ||
| Q3 24 | — | $8.4M | ||
| Q2 24 | — | $19.7M | ||
| Q1 24 | — | $46.2M |
股东权益GOAIXOS
| Q4 25 | $9.7M | $23.3M | ||
| Q3 25 | $8.0M | $31.1M | ||
| Q2 25 | $6.2M | $18.3M | ||
| Q1 25 | $3.6M | $24.8M | ||
| Q4 24 | $1.6M | $33.6M | ||
| Q3 24 | $-205.8K | $50.8M | ||
| Q2 24 | $-816.1K | $59.2M | ||
| Q1 24 | $-455.7K | $67.8M |
总资产GOAIXOS
| Q4 25 | $16.3M | $60.4M | ||
| Q3 25 | $13.3M | $73.8M | ||
| Q2 25 | $9.1M | $80.3M | ||
| Q1 25 | $6.3M | $87.7M | ||
| Q4 24 | $4.1M | $98.3M | ||
| Q3 24 | $2.7M | $120.5M | ||
| Q2 24 | $4.6M | $123.4M | ||
| Q1 24 | $4.2M | $135.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-183.5K | $2.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | -0.11× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GOAIXOS
| Q4 25 | $-183.5K | $2.4M | ||
| Q3 25 | $-267.8K | $3.1M | ||
| Q2 25 | $-107.2K | $4.6M | ||
| Q1 25 | $109.5K | $-4.8M | ||
| Q4 24 | $-781.5K | $3.3M | ||
| Q3 24 | $-449.0K | $-11.5M | ||
| Q2 24 | $-906.1K | $-26.0M | ||
| Q1 24 | $1.0M | $-14.6M |
自由现金流GOAIXOS
| Q4 25 | — | — | ||
| Q3 25 | $-270.5K | — | ||
| Q2 25 | $-111.6K | — | ||
| Q1 25 | $106.3K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-26.1M | ||
| Q1 24 | — | $-14.6M |
自由现金流率GOAIXOS
| Q4 25 | — | — | ||
| Q3 25 | -5.5% | — | ||
| Q2 25 | -2.7% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | — | -168.1% | ||
| Q1 24 | — | -115.7% |
资本支出强度GOAIXOS
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.1% | 0.0% | ||
| Q2 25 | 0.1% | 0.0% | ||
| Q1 25 | 0.1% | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.2% |
现金转化率GOAIXOS
| Q4 25 | -0.11× | — | ||
| Q3 25 | -0.15× | 1.45× | ||
| Q2 25 | -0.04× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | -0.57× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 5.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
