vs
Gogo Inc.（GOGO）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
Gogo Inc.的季度营收约是null的2.0倍（$230.6M vs $117.3M），Gogo Inc.净利率更高（-4.3% vs -7.3%，领先2.9%），Gogo Inc.同比增速更快（67.3% vs 5.3%），过去两年Gogo Inc.的营收复合增速更高（48.7% vs -14.4%）
Gogo Inc.是美国公务机机载宽带互联网及连接服务提供商，总部位于科罗拉多州布鲁姆菲尔德。截至目前，已有超过2500架商用飞机和6600架公务机安装了该公司的机载Wi-Fi服务。该公司曾面向民航业提供机上WiFi服务，2020年12月已将这块民航业务以4亿美元出售给国际通信卫星组织。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
GOGO vs SWIM — 直观对比
营收规模更大
GOGO
是对方的2.0倍
$117.3M
营收增速更快
GOGO
高出62.0%
5.3%
净利率更高
GOGO
高出2.9%
-7.3%
两年增速更快
GOGO
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $230.6M | $117.3M |
| 净利润 | $-10.0M | $-8.5M |
| 毛利率 | — | 31.7% |
| 营业利润率 | 6.2% | — |
| 净利率 | -4.3% | -7.3% |
| 营收同比 | 67.3% | 5.3% |
| 净利润同比 | 64.6% | -43.1% |
| 每股收益（稀释后） | $-0.08 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GOGOSWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $230.6M | $100.0M | ||
| Q3 25 | $223.6M | $161.9M | ||
| Q2 25 | $226.0M | $172.6M | ||
| Q1 25 | $230.3M | $111.4M | ||
| Q4 24 | $137.8M | $87.3M | ||
| Q3 24 | $100.5M | $150.5M | ||
| Q2 24 | $102.1M | $160.1M |
净利润GOGOSWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $-10.0M | $-7.0M | ||
| Q3 25 | $-1.9M | $8.1M | ||
| Q2 25 | $12.8M | $16.0M | ||
| Q1 25 | $12.0M | $-6.0M | ||
| Q4 24 | $-28.2M | $-29.2M | ||
| Q3 24 | $10.6M | $5.9M | ||
| Q2 24 | $839.0K | $13.3M |
毛利率GOGOSWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | 87.8% | 37.1% | ||
| Q1 25 | 87.3% | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
营业利润率GOGOSWIM
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | -10.7% | ||
| Q3 25 | 12.9% | 13.3% | ||
| Q2 25 | 15.9% | 14.3% | ||
| Q1 25 | 15.3% | -4.4% | ||
| Q4 24 | -17.5% | -14.9% | ||
| Q3 24 | 19.0% | 8.9% | ||
| Q2 24 | 21.2% | 12.5% |
净利率GOGOSWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | -4.3% | -7.0% | ||
| Q3 25 | -0.9% | 5.0% | ||
| Q2 25 | 5.7% | 9.3% | ||
| Q1 25 | 5.2% | -5.4% | ||
| Q4 24 | -20.5% | -33.4% | ||
| Q3 24 | 10.6% | 3.9% | ||
| Q2 24 | 0.8% | 8.3% |
每股收益（稀释后）GOGOSWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $-0.08 | $-0.06 | ||
| Q3 25 | $-0.01 | $0.07 | ||
| Q2 25 | $0.09 | $0.13 | ||
| Q1 25 | $0.09 | $-0.05 | ||
| Q4 24 | $-0.22 | $-0.24 | ||
| Q3 24 | $0.08 | $0.05 | ||
| Q2 24 | $0.01 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $125.2M | — |
| 总债务越低越好 | — | $3.3M |
| 股东权益账面价值 | $101.1M | $396.7M |
| 总资产 | $1.3B | $856.4M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资GOGOSWIM
| Q1 26 | — | — | ||
| Q4 25 | $125.2M | — | ||
| Q3 25 | $133.6M | — | ||
| Q2 25 | $102.1M | — | ||
| Q1 25 | $70.3M | — | ||
| Q4 24 | $41.8M | — | ||
| Q3 24 | $176.7M | — | ||
| Q2 24 | $161.6M | — |
总债务GOGOSWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益GOGOSWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $101.1M | $405.9M | ||
| Q3 25 | $107.0M | $408.4M | ||
| Q2 25 | $102.8M | $398.4M | ||
| Q1 25 | $82.9M | $381.1M | ||
| Q4 24 | $69.3M | $387.2M | ||
| Q3 24 | $52.7M | $416.6M | ||
| Q2 24 | $52.0M | $408.1M |
总资产GOGOSWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $1.3B | $823.2M | ||
| Q3 25 | $1.3B | $844.4M | ||
| Q2 25 | $1.3B | $822.1M | ||
| Q1 25 | $1.2B | $824.6M | ||
| Q4 24 | $1.2B | $794.2M | ||
| Q3 24 | $810.7M | $853.4M | ||
| Q2 24 | $802.7M | $830.0M |
负债/权益比GOGOSWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.5M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $-25.4M | — |
| 自由现金流率自由现金流/营收 | -11.0% | — |
| 资本支出强度资本支出/营收 | 14.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $65.1M | — |
8季度趋势，按日历期对齐
经营现金流GOGOSWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $8.5M | $23.3M | ||
| Q3 25 | $46.8M | $51.0M | ||
| Q2 25 | $36.7M | $36.0M | ||
| Q1 25 | $32.5M | $-46.9M | ||
| Q4 24 | $-38.3M | $6.2M | ||
| Q3 24 | $25.1M | $37.2M | ||
| Q2 24 | $24.9M | $52.4M |
自由现金流GOGOSWIM
| Q1 26 | — | — | ||
| Q4 25 | $-25.4M | $14.1M | ||
| Q3 25 | $27.3M | $45.2M | ||
| Q2 25 | $33.5M | $29.1M | ||
| Q1 25 | $29.7M | $-50.3M | ||
| Q4 24 | $-42.6M | $-98.0K | ||
| Q3 24 | $20.7M | $33.2M | ||
| Q2 24 | $21.6M | $47.9M |
自由现金流率GOGOSWIM
| Q1 26 | — | — | ||
| Q4 25 | -11.0% | 14.1% | ||
| Q3 25 | 12.2% | 27.9% | ||
| Q2 25 | 14.8% | 16.8% | ||
| Q1 25 | 12.9% | -45.2% | ||
| Q4 24 | -30.9% | -0.1% | ||
| Q3 24 | 20.6% | 22.1% | ||
| Q2 24 | 21.1% | 29.9% |
资本支出强度GOGOSWIM
| Q1 26 | — | — | ||
| Q4 25 | 14.7% | 9.2% | ||
| Q3 25 | 8.7% | 3.6% | ||
| Q2 25 | 1.4% | 4.0% | ||
| Q1 25 | 1.2% | 3.1% | ||
| Q4 24 | 3.1% | 7.2% | ||
| Q3 24 | 4.4% | 2.7% | ||
| Q2 24 | 3.3% | 2.8% |
现金转化率GOGOSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | 2.87× | 2.25× | ||
| Q1 25 | 2.70× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.36× | 6.32× | ||
| Q2 24 | 29.74× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GOGO
| Services | $191.9M | 83% |
| Products | $38.7M | 17% |
| Fcc Reimbursement Program | $2.0M | 1% |
SWIM
暂无分部数据
