vs
Piedmont Realty Trust, Inc.（PDM）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是null的1.4倍（$143.3M vs $100.0M），null净利率更高（-7.0% vs -31.4%，领先24.4%），null同比增速更快（14.5% vs 0.4%），过去两年Piedmont Realty Trust, Inc.的营收复合增速更高（0.0% vs -4.9%）
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
PDM vs SWIM — 直观对比
营收规模更大
PDM
是对方的1.4倍
$100.0M
营收增速更快
SWIM
高出14.1%
0.4%
净利率更高
SWIM
高出24.4%
-31.4%
两年增速更快
PDM
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $143.3M | $100.0M |
| 净利润 | $-45.0M | $-7.0M |
| 毛利率 | — | 28.0% |
| 营业利润率 | — | -10.7% |
| 净利率 | -31.4% | -7.0% |
| 营收同比 | 0.4% | 14.5% |
| 净利润同比 | -27.9% | 76.0% |
| 每股收益（稀释后） | $-0.10 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PDMSWIM
| Q1 26 | $143.3M | — | ||
| Q4 25 | $142.9M | $100.0M | ||
| Q3 25 | $139.2M | $161.9M | ||
| Q2 25 | $140.3M | $172.6M | ||
| Q1 25 | $142.7M | $111.4M | ||
| Q4 24 | $143.2M | $87.3M | ||
| Q3 24 | $139.3M | $150.5M | ||
| Q2 24 | $143.3M | $160.1M |
净利润PDMSWIM
| Q1 26 | $-45.0M | — | ||
| Q4 25 | $-43.2M | $-7.0M | ||
| Q3 25 | $-13.5M | $8.1M | ||
| Q2 25 | $-16.8M | $16.0M | ||
| Q1 25 | $-10.1M | $-6.0M | ||
| Q4 24 | $-30.0M | $-29.2M | ||
| Q3 24 | $-11.5M | $5.9M | ||
| Q2 24 | $-9.8M | $13.3M |
毛利率PDMSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
营业利润率PDMSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | -10.7% | ||
| Q3 25 | — | 13.3% | ||
| Q2 25 | — | 14.3% | ||
| Q1 25 | — | -4.4% | ||
| Q4 24 | — | -14.9% | ||
| Q3 24 | — | 8.9% | ||
| Q2 24 | — | 12.5% |
净利率PDMSWIM
| Q1 26 | -31.4% | — | ||
| Q4 25 | -30.3% | -7.0% | ||
| Q3 25 | -9.7% | 5.0% | ||
| Q2 25 | -12.0% | 9.3% | ||
| Q1 25 | -7.1% | -5.4% | ||
| Q4 24 | -20.9% | -33.4% | ||
| Q3 24 | -8.3% | 3.9% | ||
| Q2 24 | -6.8% | 8.3% |
每股收益（稀释后）PDMSWIM
| Q1 26 | $-0.10 | — | ||
| Q4 25 | $-0.34 | $-0.06 | ||
| Q3 25 | $-0.11 | $0.07 | ||
| Q2 25 | $-0.14 | $0.13 | ||
| Q1 25 | $-0.08 | $-0.05 | ||
| Q4 24 | $-0.25 | $-0.24 | ||
| Q3 24 | $-0.09 | $0.05 | ||
| Q2 24 | $-0.08 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $1.5B | $405.9M |
| 总资产 | $4.0B | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资PDMSWIM
| Q1 26 | $2.3M | — | ||
| Q4 25 | $731.0K | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $2.9M | — | ||
| Q4 24 | $109.6M | — | ||
| Q3 24 | $133.6M | — | ||
| Q2 24 | $138.5M | — |
总债务PDMSWIM
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | $279.8M | ||
| Q3 25 | $2.2B | $281.1M | ||
| Q2 25 | $2.2B | $281.5M | ||
| Q1 25 | $2.2B | $306.9M | ||
| Q4 24 | $2.2B | $281.5M | ||
| Q3 24 | $2.2B | $282.8M | ||
| Q2 24 | $2.2B | $282.4M |
股东权益PDMSWIM
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $405.9M | ||
| Q3 25 | $1.5B | $408.4M | ||
| Q2 25 | $1.5B | $398.4M | ||
| Q1 25 | $1.6B | $381.1M | ||
| Q4 24 | $1.6B | $387.2M | ||
| Q3 24 | $1.6B | $416.6M | ||
| Q2 24 | $1.7B | $408.1M |
总资产PDMSWIM
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $823.2M | ||
| Q3 25 | $4.0B | $844.4M | ||
| Q2 25 | $4.0B | $822.1M | ||
| Q1 25 | $4.0B | $824.6M | ||
| Q4 24 | $4.1B | $794.2M | ||
| Q3 24 | $4.1B | $853.4M | ||
| Q2 24 | $4.2B | $830.0M |
负债/权益比PDMSWIM
| Q1 26 | — | — | ||
| Q4 25 | 1.49× | 0.69× | ||
| Q3 25 | 1.43× | 0.69× | ||
| Q2 25 | 1.41× | 0.71× | ||
| Q1 25 | 1.40× | 0.81× | ||
| Q4 24 | 1.40× | 0.73× | ||
| Q3 24 | 1.36× | 0.68× | ||
| Q2 24 | 1.34× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $23.3M |
| 自由现金流经营现金流 - 资本支出 | — | $14.1M |
| 自由现金流率自由现金流/营收 | — | 14.1% |
| 资本支出强度资本支出/营收 | 110.3% | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.0M |
8季度趋势，按日历期对齐
经营现金流PDMSWIM
| Q1 26 | — | — | ||
| Q4 25 | $140.6M | $23.3M | ||
| Q3 25 | $35.8M | $51.0M | ||
| Q2 25 | $50.1M | $36.0M | ||
| Q1 25 | $3.7M | $-46.9M | ||
| Q4 24 | $198.1M | $6.2M | ||
| Q3 24 | $42.9M | $37.2M | ||
| Q2 24 | $66.8M | $52.4M |
自由现金流PDMSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | $14.1M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $29.1M | ||
| Q1 25 | — | $-50.3M | ||
| Q4 24 | — | $-98.0K | ||
| Q3 24 | — | $33.2M | ||
| Q2 24 | — | $47.9M |
自由现金流率PDMSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 14.1% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -45.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 29.9% |
资本支出强度PDMSWIM
| Q1 26 | 110.3% | — | ||
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.8% |
现金转化率PDMSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PDM
暂无分部数据
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
