vs
Gogo Inc.（GOGO）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是Gogo Inc.的1.6倍（$362.7M vs $230.6M），Gogo Inc.净利率更高（-4.3% vs -10.7%，领先6.3%），Gogo Inc.自由现金流更多（$-25.4M vs $-193.1M），过去两年Gogo Inc.的营收复合增速更高（48.7% vs 17.4%）
Gogo Inc.是美国公务机机载宽带互联网及连接服务提供商，总部位于科罗拉多州布鲁姆菲尔德。截至目前，已有超过2500架商用飞机和6600架公务机安装了该公司的机载Wi-Fi服务。该公司曾面向民航业提供机上WiFi服务，2020年12月已将这块民航业务以4亿美元出售给国际通信卫星组织。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
GOGO vs VNET — 直观对比
营收规模更大
VNET
是对方的1.6倍
$230.6M
净利率更高
GOGO
高出6.3%
-10.7%
自由现金流更多
GOGO
多$167.7M
$-193.1M
两年增速更快
GOGO
近两年复合增速
17.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $230.6M | $362.7M |
| 净利润 | $-10.0M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 6.2% | 0.5% |
| 净利率 | -4.3% | -10.7% |
| 营收同比 | 67.3% | — |
| 净利润同比 | 64.6% | — |
| 每股收益（稀释后） | $-0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GOGOVNET
| Q4 25 | $230.6M | — | ||
| Q3 25 | $223.6M | $362.7M | ||
| Q2 25 | $226.0M | — | ||
| Q1 25 | $230.3M | $309.5M | ||
| Q4 24 | $137.8M | — | ||
| Q3 24 | $100.5M | $302.2M | ||
| Q2 24 | $102.1M | $274.4M | ||
| Q1 24 | $104.3M | $262.9M |
净利润GOGOVNET
| Q4 25 | $-10.0M | — | ||
| Q3 25 | $-1.9M | $-38.7M | ||
| Q2 25 | $12.8M | — | ||
| Q1 25 | $12.0M | $-2.4M | ||
| Q4 24 | $-28.2M | — | ||
| Q3 24 | $10.6M | $-2.1M | ||
| Q2 24 | $839.0K | $-1.1M | ||
| Q1 24 | $30.5M | $-22.0M |
毛利率GOGOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | 87.8% | — | ||
| Q1 25 | 87.3% | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% |
营业利润率GOGOVNET
| Q4 25 | 6.2% | — | ||
| Q3 25 | 12.9% | 0.5% | ||
| Q2 25 | 15.9% | — | ||
| Q1 25 | 15.3% | 0.1% | ||
| Q4 24 | -17.5% | — | ||
| Q3 24 | 19.0% | 24.5% | ||
| Q2 24 | 21.2% | 0.2% | ||
| Q1 24 | 33.2% | 0.2% |
净利率GOGOVNET
| Q4 25 | -4.3% | — | ||
| Q3 25 | -0.9% | -10.7% | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 5.2% | -0.8% | ||
| Q4 24 | -20.5% | — | ||
| Q3 24 | 10.6% | -0.7% | ||
| Q2 24 | 0.8% | -0.4% | ||
| Q1 24 | 29.2% | -8.4% |
每股收益（稀释后）GOGOVNET
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $-0.01 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $-0.22 | — | ||
| Q3 24 | $0.08 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $125.2M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $101.1M | $890.8M |
| 总资产 | $1.3B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GOGOVNET
| Q4 25 | $125.2M | — | ||
| Q3 25 | $133.6M | $492.1M | ||
| Q2 25 | $102.1M | — | ||
| Q1 25 | $70.3M | $544.3M | ||
| Q4 24 | $41.8M | — | ||
| Q3 24 | $176.7M | $219.5M | ||
| Q2 24 | $161.6M | $247.2M | ||
| Q1 24 | $152.8M | $246.9M |
总债务GOGOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GOGOVNET
| Q4 25 | $101.1M | — | ||
| Q3 25 | $107.0M | $890.8M | ||
| Q2 25 | $102.8M | — | ||
| Q1 25 | $82.9M | $927.8M | ||
| Q4 24 | $69.3M | — | ||
| Q3 24 | $52.7M | $902.9M | ||
| Q2 24 | $52.0M | $900.6M | ||
| Q1 24 | $62.4M | $895.1M |
总资产GOGOVNET
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | $6.1B | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.2B | $5.4B | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $810.7M | $4.3B | ||
| Q2 24 | $802.7M | $4.0B | ||
| Q1 24 | $809.0M | $3.9B |
负债/权益比GOGOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.5M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $-25.4M | $-193.1M |
| 自由现金流率自由现金流/营收 | -11.0% | -53.2% |
| 资本支出强度资本支出/营收 | 14.7% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $65.1M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流GOGOVNET
| Q4 25 | $8.5M | — | ||
| Q3 25 | $46.8M | $113.8M | ||
| Q2 25 | $36.7M | — | ||
| Q1 25 | $32.5M | $27.0M | ||
| Q4 24 | $-38.3M | — | ||
| Q3 24 | $25.1M | $108.3M | ||
| Q2 24 | $24.9M | $55.8M | ||
| Q1 24 | $29.7M | $37.1M |
自由现金流GOGOVNET
| Q4 25 | $-25.4M | — | ||
| Q3 25 | $27.3M | $-193.1M | ||
| Q2 25 | $33.5M | — | ||
| Q1 25 | $29.7M | $-220.0M | ||
| Q4 24 | $-42.6M | — | ||
| Q3 24 | $20.7M | $-95.0M | ||
| Q2 24 | $21.6M | $-81.6M | ||
| Q1 24 | $28.2M | $-102.2M |
自由现金流率GOGOVNET
| Q4 25 | -11.0% | — | ||
| Q3 25 | 12.2% | -53.2% | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 12.9% | -71.1% | ||
| Q4 24 | -30.9% | — | ||
| Q3 24 | 20.6% | -31.4% | ||
| Q2 24 | 21.1% | -29.8% | ||
| Q1 24 | 27.0% | -38.9% |
资本支出强度GOGOVNET
| Q4 25 | 14.7% | — | ||
| Q3 25 | 8.7% | 84.6% | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.2% | 79.8% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 4.4% | 67.3% | ||
| Q2 24 | 3.3% | 50.1% | ||
| Q1 24 | 1.4% | 53.0% |
现金转化率GOGOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.87× | — | ||
| Q1 25 | 2.70× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.36× | — | ||
| Q2 24 | 29.74× | — | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GOGO
| Services | $191.9M | 83% |
| Products | $38.7M | 17% |
| Fcc Reimbursement Program | $2.0M | 1% |
VNET
暂无分部数据
