vs
SHOE CARNIVAL INC(SCVL)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是SHOE CARNIVAL INC的1.2倍($362.7M vs $297.2M),SHOE CARNIVAL INC净利率更高(4.9% vs -10.7%,领先15.6%),SHOE CARNIVAL INC自由现金流更多($19.7M vs $-193.1M),过去两年世纪互联的营收复合增速更高(17.4% vs 3.0%)
Shoe Carnival Inc是一家美国家庭鞋类零售商,目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立,截至2025年,其总部位于南卡罗来纳州福特米尔。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
SCVL vs VNET — 直观对比
营收规模更大
VNET
是对方的1.2倍
$297.2M
净利率更高
SCVL
高出15.6%
-10.7%
自由现金流更多
SCVL
多$212.8M
$-193.1M
两年增速更快
VNET
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $297.2M | $362.7M |
| 净利润 | $14.6M | $-38.7M |
| 毛利率 | 37.6% | 20.9% |
| 营业利润率 | 6.3% | 0.5% |
| 净利率 | 4.9% | -10.7% |
| 营收同比 | -3.2% | — |
| 净利润同比 | -23.9% | — |
| 每股收益(稀释后) | $0.53 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SCVL
VNET
| Q4 25 | $297.2M | — | ||
| Q3 25 | $306.4M | $362.7M | ||
| Q2 25 | $277.7M | — | ||
| Q1 25 | $262.9M | $309.5M | ||
| Q4 24 | $306.9M | — | ||
| Q3 24 | $332.7M | $302.2M | ||
| Q2 24 | $300.4M | $274.4M | ||
| Q1 24 | $280.2M | $262.9M |
净利润
SCVL
VNET
| Q4 25 | $14.6M | — | ||
| Q3 25 | $19.2M | $-38.7M | ||
| Q2 25 | $9.3M | — | ||
| Q1 25 | $14.7M | $-2.4M | ||
| Q4 24 | $19.2M | — | ||
| Q3 24 | $22.6M | $-2.1M | ||
| Q2 24 | $17.3M | $-1.1M | ||
| Q1 24 | $15.5M | $-22.0M |
毛利率
SCVL
VNET
| Q4 25 | 37.6% | — | ||
| Q3 25 | 38.8% | 20.9% | ||
| Q2 25 | 34.5% | — | ||
| Q1 25 | 34.9% | 25.2% | ||
| Q4 24 | 36.0% | — | ||
| Q3 24 | 36.1% | 23.2% | ||
| Q2 24 | 35.6% | 21.3% | ||
| Q1 24 | 35.6% | 21.6% |
营业利润率
SCVL
VNET
| Q4 25 | 6.3% | — | ||
| Q3 25 | 8.2% | 0.5% | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 5.3% | 0.1% | ||
| Q4 24 | 8.0% | — | ||
| Q3 24 | 9.0% | 24.5% | ||
| Q2 24 | 7.5% | 0.2% | ||
| Q1 24 | 7.1% | 0.2% |
净利率
SCVL
VNET
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.3% | -10.7% | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 5.6% | -0.8% | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 6.8% | -0.7% | ||
| Q2 24 | 5.8% | -0.4% | ||
| Q1 24 | 5.5% | -8.4% |
每股收益(稀释后)
SCVL
VNET
| Q4 25 | $0.53 | — | ||
| Q3 25 | $0.70 | — | ||
| Q2 25 | $0.34 | — | ||
| Q1 25 | $0.53 | — | ||
| Q4 24 | $0.70 | — | ||
| Q3 24 | $0.82 | — | ||
| Q2 24 | $0.63 | — | ||
| Q1 24 | $0.57 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $107.7M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $683.2M | $890.8M |
| 总资产 | $1.2B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SCVL
VNET
| Q4 25 | $107.7M | — | ||
| Q3 25 | $91.9M | $492.1M | ||
| Q2 25 | $93.0M | — | ||
| Q1 25 | $123.1M | $544.3M | ||
| Q4 24 | $91.1M | — | ||
| Q3 24 | $84.5M | $219.5M | ||
| Q2 24 | $69.5M | $247.2M | ||
| Q1 24 | $111.2M | $246.9M |
总债务
SCVL
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
SCVL
VNET
| Q4 25 | $683.2M | — | ||
| Q3 25 | $670.7M | $890.8M | ||
| Q2 25 | $653.6M | — | ||
| Q1 25 | $649.0M | $927.8M | ||
| Q4 24 | $635.7M | — | ||
| Q3 24 | $618.5M | $902.9M | ||
| Q2 24 | $597.8M | $900.6M | ||
| Q1 24 | $583.4M | $895.1M |
总资产
SCVL
VNET
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $6.1B | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | $5.4B | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $4.3B | ||
| Q2 24 | $1.1B | $4.0B | ||
| Q1 24 | $1.0B | $3.9B |
负债/权益比
SCVL
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $33.6M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $19.7M | $-193.1M |
| 自由现金流率自由现金流/营收 | 6.6% | -53.2% |
| 资本支出强度资本支出/营收 | 4.7% | 84.6% |
| 现金转化率经营现金流/净利润 | 2.30× | — |
| 过去12个月自由现金流最近4个季度 | $35.1M | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
SCVL
VNET
| Q4 25 | $33.6M | — | ||
| Q3 25 | $13.3M | $113.8M | ||
| Q2 25 | $-9.6M | — | ||
| Q1 25 | $44.5M | $27.0M | ||
| Q4 24 | $17.3M | — | ||
| Q3 24 | $23.7M | $108.3M | ||
| Q2 24 | $17.1M | $55.8M | ||
| Q1 24 | $53.4M | $37.1M |
自由现金流
SCVL
VNET
| Q4 25 | $19.7M | — | ||
| Q3 25 | $2.2M | $-193.1M | ||
| Q2 25 | $-23.0M | — | ||
| Q1 25 | $36.2M | $-220.0M | ||
| Q4 24 | $8.3M | — | ||
| Q3 24 | $18.2M | $-95.0M | ||
| Q2 24 | $6.9M | $-81.6M | ||
| Q1 24 | $40.7M | $-102.2M |
自由现金流率
SCVL
VNET
| Q4 25 | 6.6% | — | ||
| Q3 25 | 0.7% | -53.2% | ||
| Q2 25 | -8.3% | — | ||
| Q1 25 | 13.8% | -71.1% | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 5.5% | -31.4% | ||
| Q2 24 | 2.3% | -29.8% | ||
| Q1 24 | 14.5% | -38.9% |
资本支出强度
SCVL
VNET
| Q4 25 | 4.7% | — | ||
| Q3 25 | 3.6% | 84.6% | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 3.2% | 79.8% | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 1.7% | 67.3% | ||
| Q2 24 | 3.4% | 50.1% | ||
| Q1 24 | 4.5% | 53.0% |
现金转化率
SCVL
VNET
| Q4 25 | 2.30× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | -1.03× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 0.90× | — | ||
| Q3 24 | 1.05× | — | ||
| Q2 24 | 0.99× | — | ||
| Q1 24 | 3.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图