vs
GPGI, Inc.(GPGI)与Hut 8 Corp.(HUT)财务数据对比。点击上方公司名可切换其他公司
过去两年Hut 8 Corp.的营收复合增速更高(30.8% vs -100.0%)
Tropical Hut是菲律宾水星集团旗下的快餐连锁品牌,是菲律宾历史第七悠久的餐饮连锁品牌,创立时间早于1978年成立的快乐蜂及1981年进入菲律宾市场的麦当劳。
GPGI vs HUT — 直观对比
营收规模更大
HUT
是对方的Infinity倍
$0
两年增速更快
HUT
近两年复合增速
-100.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $0 | $88.5M |
| 净利润 | — | $-279.7M |
| 毛利率 | — | 60.4% |
| 营业利润率 | — | -491.4% |
| 净利率 | — | -316.0% |
| 营收同比 | — | 179.2% |
| 净利润同比 | 261.8% | -283.7% |
| 每股收益(稀释后) | — | $-2.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPGI
HUT
| Q4 25 | $0 | $88.5M | ||
| Q3 25 | $0 | $83.5M | ||
| Q2 25 | $0 | $41.3M | ||
| Q1 25 | $59.8M | $21.8M | ||
| Q4 24 | $100.9M | $31.7M | ||
| Q3 24 | $107.1M | $43.7M | ||
| Q2 24 | $108.6M | $35.2M | ||
| Q1 24 | $104.0M | $51.7M |
净利润
GPGI
HUT
| Q4 25 | — | $-279.7M | ||
| Q3 25 | $-174.7M | $50.1M | ||
| Q2 25 | $-26.1M | $137.3M | ||
| Q1 25 | $21.5M | $-133.9M | ||
| Q4 24 | — | $152.2M | ||
| Q3 24 | $-42.1M | $647.0K | ||
| Q2 24 | $11.1M | $-71.9M | ||
| Q1 24 | $4.0M | $250.9M |
毛利率
GPGI
HUT
| Q4 25 | — | 60.4% | ||
| Q3 25 | — | 61.3% | ||
| Q2 25 | — | 47.3% | ||
| Q1 25 | 48.1% | 14.5% | ||
| Q4 24 | 52.1% | 35.9% | ||
| Q3 24 | 51.7% | 59.9% | ||
| Q2 24 | 51.6% | 41.4% | ||
| Q1 24 | 53.1% | 45.6% |
营业利润率
GPGI
HUT
| Q4 25 | — | -491.4% | ||
| Q3 25 | — | 87.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | 10.1% | -676.8% | ||
| Q4 24 | 15.5% | — | ||
| Q3 24 | 27.2% | -3.6% | ||
| Q2 24 | 29.3% | -246.2% | ||
| Q1 24 | 29.9% | — |
净利率
GPGI
HUT
| Q4 25 | — | -316.0% | ||
| Q3 25 | — | 60.0% | ||
| Q2 25 | — | 332.5% | ||
| Q1 25 | 35.9% | -613.7% | ||
| Q4 24 | — | 480.3% | ||
| Q3 24 | -39.3% | 1.5% | ||
| Q2 24 | 10.2% | -204.1% | ||
| Q1 24 | 3.9% | 484.9% |
每股收益(稀释后)
GPGI
HUT
| Q4 25 | — | $-2.45 | ||
| Q3 25 | $-1.58 | $0.43 | ||
| Q2 25 | $-0.26 | $1.18 | ||
| Q1 25 | $0.07 | $-1.30 | ||
| Q4 24 | — | $1.41 | ||
| Q3 24 | $-1.10 | $0.01 | ||
| Q2 24 | $0.32 | $-0.78 | ||
| Q1 24 | $0.17 | $2.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $114.6M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $243.1M | $1.4B |
| 总资产 | $517.3M | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GPGI
HUT
| Q4 25 | $114.6M | $44.9M | ||
| Q3 25 | $127.4M | $33.5M | ||
| Q2 25 | $4.8M | $216.3M | ||
| Q1 25 | $9.5M | $108.4M | ||
| Q4 24 | $77.5M | $85.0M | ||
| Q3 24 | $52.7M | — | ||
| Q2 24 | $35.4M | — | ||
| Q1 24 | $55.1M | $11.5M |
总债务
GPGI
HUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $300.6M | ||
| Q3 24 | — | $297.3M | ||
| Q2 24 | — | $328.8M | ||
| Q1 24 | — | $177.6M |
股东权益
GPGI
HUT
| Q4 25 | $243.1M | $1.4B | ||
| Q3 25 | $152.5M | $1.4B | ||
| Q2 25 | $-106.4M | $1.3B | ||
| Q1 25 | $-87.3M | $960.0M | ||
| Q4 24 | $-143.4M | $976.7M | ||
| Q3 24 | $-285.0M | $703.9M | ||
| Q2 24 | $-725.6M | $660.1M | ||
| Q1 24 | $-794.0M | $732.0M |
总资产
GPGI
HUT
| Q4 25 | $517.3M | $2.8B | ||
| Q3 25 | $505.5M | $2.7B | ||
| Q2 25 | $317.3M | $2.0B | ||
| Q1 25 | $292.3M | $1.6B | ||
| Q4 24 | $473.9M | $1.5B | ||
| Q3 24 | $435.4M | $1.1B | ||
| Q2 24 | $213.4M | $1.1B | ||
| Q1 24 | $213.6M | $999.0M |
负债/权益比
GPGI
HUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.9M | $-57.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GPGI
HUT
| Q4 25 | $-22.9M | $-57.4M | ||
| Q3 25 | $-11.9M | $770.0K | ||
| Q2 25 | $37.0K | $-48.8M | ||
| Q1 25 | $3.0M | $-33.8M | ||
| Q4 24 | $129.6M | $-21.6M | ||
| Q3 24 | $29.4M | $-4.2M | ||
| Q2 24 | $32.2M | $-16.4M | ||
| Q1 24 | $33.8M | $-26.3M |
自由现金流
GPGI
HUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $122.1M | — | ||
| Q3 24 | $27.8M | — | ||
| Q2 24 | $30.7M | — | ||
| Q1 24 | $32.1M | — |
自由现金流率
GPGI
HUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 121.1% | — | ||
| Q3 24 | 25.9% | — | ||
| Q2 24 | 28.3% | — | ||
| Q1 24 | 30.9% | — |
资本支出强度
GPGI
HUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 1.6% | — |
现金转化率
GPGI
HUT
| Q4 25 | — | — | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | -0.36× | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | — | -0.14× | ||
| Q3 24 | — | -6.49× | ||
| Q2 24 | 2.91× | — | ||
| Q1 24 | 8.39× | -0.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPGI
暂无分部数据
HUT
| High Performance Computing Colocation And Cloud | $81.9M | 93% |
| Power | $5.0M | 6% |
| Digital Infrastructure | $1.6M | 2% |