vs
GPGI, Inc.(GPGI)与Riot Platforms, Inc.(RIOT)财务数据对比。点击上方公司名可切换其他公司
过去两年Riot Platforms, Inc.的营收复合增速更高(38.8% vs -100.0%)
Riot Platforms是美国领先的比特币挖矿企业,在北美地区运营多座大规模高能效的加密货币矿场,同时布局区块链相关基础设施业务,长期持有比特币作为核心储备资产,专注于数字资产生态相关业务的长期发展。
GPGI vs RIOT — 直观对比
营收规模更大
RIOT
是对方的Infinity倍
$0
两年增速更快
RIOT
近两年复合增速
-100.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $0 | $152.8M |
| 净利润 | — | $-690.7M |
| 毛利率 | — | — |
| 营业利润率 | — | -447.9% |
| 净利率 | — | -452.0% |
| 营收同比 | — | 7.2% |
| 净利润同比 | 261.8% | -606.3% |
| 每股收益(稀释后) | — | $-1.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPGI
RIOT
| Q4 25 | $0 | $152.8M | ||
| Q3 25 | $0 | $180.2M | ||
| Q2 25 | $0 | $153.0M | ||
| Q1 25 | $59.8M | $161.4M | ||
| Q4 24 | $100.9M | $142.6M | ||
| Q3 24 | $107.1M | $84.8M | ||
| Q2 24 | $108.6M | $70.0M | ||
| Q1 24 | $104.0M | $79.3M |
净利润
GPGI
RIOT
| Q4 25 | — | $-690.7M | ||
| Q3 25 | $-174.7M | $104.5M | ||
| Q2 25 | $-26.1M | $219.5M | ||
| Q1 25 | $21.5M | $-296.4M | ||
| Q4 24 | — | $136.4M | ||
| Q3 24 | $-42.1M | $-154.4M | ||
| Q2 24 | $11.1M | $-84.4M | ||
| Q1 24 | $4.0M | $211.8M |
毛利率
GPGI
RIOT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 48.1% | — | ||
| Q4 24 | 52.1% | — | ||
| Q3 24 | 51.7% | — | ||
| Q2 24 | 51.6% | — | ||
| Q1 24 | 53.1% | — |
营业利润率
GPGI
RIOT
| Q4 25 | — | -447.9% | ||
| Q3 25 | — | 44.4% | ||
| Q2 25 | — | — | ||
| Q1 25 | 10.1% | -144.9% | ||
| Q4 24 | 15.5% | — | ||
| Q3 24 | 27.2% | -143.3% | ||
| Q2 24 | 29.3% | -167.2% | ||
| Q1 24 | 29.9% | — |
净利率
GPGI
RIOT
| Q4 25 | — | -452.0% | ||
| Q3 25 | — | 58.0% | ||
| Q2 25 | — | 143.4% | ||
| Q1 25 | 35.9% | -183.6% | ||
| Q4 24 | — | 95.7% | ||
| Q3 24 | -39.3% | -182.1% | ||
| Q2 24 | 10.2% | -120.6% | ||
| Q1 24 | 3.9% | 267.1% |
每股收益(稀释后)
GPGI
RIOT
| Q4 25 | — | $-1.89 | ||
| Q3 25 | $-1.58 | $0.26 | ||
| Q2 25 | $-0.26 | $0.58 | ||
| Q1 25 | $0.07 | $-0.90 | ||
| Q4 24 | — | $0.39 | ||
| Q3 24 | $-1.10 | $-0.54 | ||
| Q2 24 | $0.32 | $-0.32 | ||
| Q1 24 | $0.17 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $114.6M | $233.5M |
| 总债务越低越好 | — | $840.8M |
| 股东权益账面价值 | $243.1M | $2.9B |
| 总资产 | $517.3M | $3.9B |
| 负债/权益比越低杠杆越低 | — | 0.29× |
8季度趋势,按日历期对齐
现金及短期投资
GPGI
RIOT
| Q4 25 | $114.6M | $233.5M | ||
| Q3 25 | $127.4M | $330.7M | ||
| Q2 25 | $4.8M | $255.4M | ||
| Q1 25 | $9.5M | $163.7M | ||
| Q4 24 | $77.5M | $277.9M | ||
| Q3 24 | $52.7M | $355.7M | ||
| Q2 24 | $35.4M | $481.2M | ||
| Q1 24 | $55.1M | $688.5M |
总债务
GPGI
RIOT
| Q4 25 | — | $840.8M | ||
| Q3 25 | — | $5.3M | ||
| Q2 25 | — | $5.3M | ||
| Q1 25 | — | $5.3M | ||
| Q4 24 | — | $5.3M | ||
| Q3 24 | — | $5.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
GPGI
RIOT
| Q4 25 | $243.1M | $2.9B | ||
| Q3 25 | $152.5M | $3.5B | ||
| Q2 25 | $-106.4M | $3.3B | ||
| Q1 25 | $-87.3M | $2.9B | ||
| Q4 24 | $-143.4M | $3.1B | ||
| Q3 24 | $-285.0M | $2.7B | ||
| Q2 24 | $-725.6M | $2.6B | ||
| Q1 24 | $-794.0M | $2.5B |
总资产
GPGI
RIOT
| Q4 25 | $517.3M | $3.9B | ||
| Q3 25 | $505.5M | $4.5B | ||
| Q2 25 | $317.3M | $4.3B | ||
| Q1 25 | $292.3M | $3.7B | ||
| Q4 24 | $473.9M | $3.9B | ||
| Q3 24 | $435.4M | $2.9B | ||
| Q2 24 | $213.4M | $2.7B | ||
| Q1 24 | $213.6M | $2.6B |
负债/权益比
GPGI
RIOT
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.9M | $-105.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-188.0M |
| 自由现金流率自由现金流/营收 | — | -123.0% |
| 资本支出强度资本支出/营收 | — | 54.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-774.3M |
8季度趋势,按日历期对齐
经营现金流
GPGI
RIOT
| Q4 25 | $-22.9M | $-105.5M | ||
| Q3 25 | $-11.9M | $-114.0M | ||
| Q2 25 | $37.0K | $-231.3M | ||
| Q1 25 | $3.0M | $-122.1M | ||
| Q4 24 | $129.6M | $-98.4M | ||
| Q3 24 | $29.4M | $-56.3M | ||
| Q2 24 | $32.2M | $-42.5M | ||
| Q1 24 | $33.8M | $-57.9M |
自由现金流
GPGI
RIOT
| Q4 25 | — | $-188.0M | ||
| Q3 25 | — | $-139.7M | ||
| Q2 25 | — | $-291.7M | ||
| Q1 25 | — | $-154.9M | ||
| Q4 24 | $122.1M | $-156.6M | ||
| Q3 24 | $27.8M | $-127.6M | ||
| Q2 24 | $30.7M | $-96.1M | ||
| Q1 24 | $32.1M | $-115.2M |
自由现金流率
GPGI
RIOT
| Q4 25 | — | -123.0% | ||
| Q3 25 | — | -77.5% | ||
| Q2 25 | — | -190.7% | ||
| Q1 25 | — | -96.0% | ||
| Q4 24 | 121.1% | -109.8% | ||
| Q3 24 | 25.9% | -150.5% | ||
| Q2 24 | 28.3% | -137.2% | ||
| Q1 24 | 30.9% | -145.2% |
资本支出强度
GPGI
RIOT
| Q4 25 | — | 54.0% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 39.5% | ||
| Q1 25 | 0.0% | 20.4% | ||
| Q4 24 | 7.3% | 40.8% | ||
| Q3 24 | 1.5% | 84.1% | ||
| Q2 24 | 1.4% | 76.5% | ||
| Q1 24 | 1.6% | 72.3% |
现金转化率
GPGI
RIOT
| Q4 25 | — | — | ||
| Q3 25 | — | -1.09× | ||
| Q2 25 | — | -1.05× | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | — | -0.72× | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.91× | — | ||
| Q1 24 | 8.39× | -0.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPGI
暂无分部数据
RIOT
| Bitcoin Mining Segment | $131.7M | 86% |
| Engineering Segment | $21.1M | 14% |