vs
GROUP 1 AUTOMOTIVE INC(GPI)与Jiuzi Holdings, Inc.(JZXN)财务数据对比。点击上方公司名可切换其他公司
GROUP 1 AUTOMOTIVE INC的季度营收约是Jiuzi Holdings, Inc.的5702.1倍($5.6B vs $978.6K)。GROUP 1 AUTOMOTIVE INC净利率更高(0.8% vs -69.1%,领先69.8%)。GROUP 1 AUTOMOTIVE INC同比增速更快(0.6% vs -57.1%)。GROUP 1 AUTOMOTIVE INC自由现金流更多($51.4M vs $-815.0K)
Group 1 Automotive Inc是《财富》300强跨国汽车零售商,在美国及英国设有汽车经销门店与碰撞维修中心,业务涵盖新旧乘用车、轻型卡车销售,配套金融服务办理、车辆维保及汽车零配件销售,截至2024年全球员工规模超2万人。
九子控股是一家总部位于中国的控股企业,主要从事新能源货车、客车、厢式运输车等车型的销售、分销及售后服务,核心客群覆盖国内物流运营商及城市交通服务提供商。
GPI vs JZXN — 直观对比
营收规模更大
GPI
是对方的5702.1倍
$978.6K
营收增速更快
GPI
高出57.7%
-57.1%
净利率更高
GPI
高出69.8%
-69.1%
自由现金流更多
GPI
多$52.2M
$-815.0K
损益表 — Q4 2025 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.6B | $978.6K |
| 净利润 | $43.6M | $-675.7K |
| 毛利率 | 15.7% | 1.4% |
| 营业利润率 | 2.5% | -63.9% |
| 净利率 | 0.8% | -69.1% |
| 营收同比 | 0.6% | -57.1% |
| 净利润同比 | -54.0% | 95.7% |
| 每股收益(稀释后) | $3.75 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPI
JZXN
| Q4 25 | $5.6B | — | ||
| Q3 25 | $5.8B | — | ||
| Q2 25 | $5.7B | $978.6K | ||
| Q1 25 | $5.5B | — | ||
| Q4 24 | $5.5B | — | ||
| Q3 24 | $5.2B | — | ||
| Q2 24 | $4.7B | $2.3M | ||
| Q1 24 | $4.5B | — |
净利润
GPI
JZXN
| Q4 25 | $43.6M | — | ||
| Q3 25 | $13.0M | — | ||
| Q2 25 | $140.5M | $-675.7K | ||
| Q1 25 | $128.1M | — | ||
| Q4 24 | $94.7M | — | ||
| Q3 24 | $117.3M | — | ||
| Q2 24 | $138.2M | $-15.8M | ||
| Q1 24 | $147.9M | — |
毛利率
GPI
JZXN
| Q4 25 | 15.7% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | 16.4% | 1.4% | ||
| Q1 25 | 16.2% | — | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 16.3% | — | ||
| Q2 24 | 16.3% | — | ||
| Q1 24 | 16.6% | — |
营业利润率
GPI
JZXN
| Q4 25 | 2.5% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 4.4% | -63.9% | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 4.4% | — | ||
| Q2 24 | 5.1% | -695.4% | ||
| Q1 24 | 5.4% | — |
净利率
GPI
JZXN
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 2.5% | -69.1% | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.9% | -692.1% | ||
| Q1 24 | 3.3% | — |
每股收益(稀释后)
GPI
JZXN
| Q4 25 | $3.75 | — | ||
| Q3 25 | $1.00 | — | ||
| Q2 25 | $10.82 | $-0.01 | ||
| Q1 25 | $9.67 | — | ||
| Q4 24 | $7.15 | — | ||
| Q3 24 | $8.69 | — | ||
| Q2 24 | $10.17 | $-0.30 | ||
| Q1 24 | $10.80 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $32.5M | $344.2K |
| 总债务越低越好 | $3.4B | — |
| 股东权益账面价值 | $2.8B | $7.6M |
| 总资产 | $10.3B | $9.9M |
| 负债/权益比越低杠杆越低 | 1.23× | — |
8季度趋势,按日历期对齐
现金及短期投资
GPI
JZXN
| Q4 25 | $32.5M | — | ||
| Q3 25 | $30.8M | — | ||
| Q2 25 | $52.7M | $344.2K | ||
| Q1 25 | $70.5M | — | ||
| Q4 24 | $34.4M | — | ||
| Q3 24 | $58.7M | — | ||
| Q2 24 | $64.4M | $315.8K | ||
| Q1 24 | $41.9M | — |
总债务
GPI
JZXN
| Q4 25 | $3.4B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.3B | $2.1M | ||
| Q1 24 | $2.4B | — |
股东权益
GPI
JZXN
| Q4 25 | $2.8B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | $7.6M | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $2.9B | $50.0M | ||
| Q1 24 | $2.8B | — |
总资产
GPI
JZXN
| Q4 25 | $10.3B | — | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.2B | $9.9M | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $9.8B | — | ||
| Q3 24 | $10.0B | — | ||
| Q2 24 | $8.9B | $56.2M | ||
| Q1 24 | $8.5B | — |
负债/权益比
GPI
JZXN
| Q4 25 | 1.23× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.89× | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.80× | 0.04× | ||
| Q1 24 | 0.87× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $129.2M | $-791.2K |
| 自由现金流经营现金流 - 资本支出 | $51.4M | $-815.0K |
| 自由现金流率自由现金流/营收 | 0.9% | -83.3% |
| 资本支出强度资本支出/营收 | 1.4% | 2.4% |
| 现金转化率经营现金流/净利润 | 2.96× | — |
| 过去12个月自由现金流最近4个季度 | $424.5M | — |
8季度趋势,按日历期对齐
经营现金流
GPI
JZXN
| Q4 25 | $129.2M | — | ||
| Q3 25 | $155.0M | — | ||
| Q2 25 | $251.6M | $-791.2K | ||
| Q1 25 | $158.7M | — | ||
| Q4 24 | $212.6M | — | ||
| Q3 24 | $243.9M | — | ||
| Q2 24 | $-124.1M | $-50.8M | ||
| Q1 24 | $253.9M | — |
自由现金流
GPI
JZXN
| Q4 25 | $51.4M | — | ||
| Q3 25 | $86.7M | — | ||
| Q2 25 | $179.9M | $-815.0K | ||
| Q1 25 | $106.5M | — | ||
| Q4 24 | $120.1M | — | ||
| Q3 24 | $194.2M | — | ||
| Q2 24 | $-163.8M | — | ||
| Q1 24 | $190.7M | — |
自由现金流率
GPI
JZXN
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 3.2% | -83.3% | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | -3.5% | — | ||
| Q1 24 | 4.3% | — |
资本支出强度
GPI
JZXN
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.3% | 2.4% | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 1.4% | — |
现金转化率
GPI
JZXN
| Q4 25 | 2.96× | — | ||
| Q3 25 | 11.92× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 2.24× | — | ||
| Q3 24 | 2.08× | — | ||
| Q2 24 | -0.90× | — | ||
| Q1 24 | 1.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPI
| New Vehicles Retail | $2.8B | 50% |
| Used Vehicles Retail | $1.7B | 31% |
| Parts And Service | $700.2M | 13% |
| Financial Service | $229.7M | 4% |
| Used Vehicles Wholesale | $143.5M | 3% |
JZXN
暂无分部数据