vs
GROUP 1 AUTOMOTIVE INC（GPI）与林德（LIN）财务数据对比。点击上方公司名可切换其他公司
GROUP 1 AUTOMOTIVE INC的季度营收约是林德的615.8倍（$5.4B vs $8.8M），林德同比增速更快（8.2% vs -1.8%），过去两年GROUP 1 AUTOMOTIVE INC的营收复合增速更高（7.3% vs -96.7%）
Group 1 Automotive Inc是《财富》300强跨国汽车零售商，在美国及英国设有汽车经销门店与碰撞维修中心，业务涵盖新旧乘用车、轻型卡车销售，配套金融服务办理、车辆维保及汽车零配件销售，截至2024年全球员工规模超2万人。
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
GPI vs LIN — 直观对比
营收规模更大
GPI
是对方的615.8倍
$8.8M
营收增速更快
LIN
高出10.0%
-1.8%
两年增速更快
GPI
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $8.8M |
| 净利润 | $130.2M | — |
| 毛利率 | 16.2% | 48.5% |
| 营业利润率 | 4.5% | 27.8% |
| 净利率 | 2.4% | — |
| 营收同比 | -1.8% | 8.2% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $10.82 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPILIN
| Q1 26 | $5.4B | $8.8M | ||
| Q4 25 | $5.6B | $8.8B | ||
| Q3 25 | $5.8B | $8.6B | ||
| Q2 25 | $5.7B | $8.5B | ||
| Q1 25 | $5.5B | $8.1B | ||
| Q4 24 | $5.5B | $8.3B | ||
| Q3 24 | $5.2B | $8.4B | ||
| Q2 24 | $4.7B | $8.3B |
净利润GPILIN
| Q1 26 | $130.2M | — | ||
| Q4 25 | $43.6M | $1.5B | ||
| Q3 25 | $13.0M | $1.9B | ||
| Q2 25 | $140.5M | $1.8B | ||
| Q1 25 | $128.1M | $1.7B | ||
| Q4 24 | $94.7M | $1.7B | ||
| Q3 24 | $117.3M | $1.6B | ||
| Q2 24 | $138.2M | $1.7B |
毛利率GPILIN
| Q1 26 | 16.2% | 48.5% | ||
| Q4 25 | 15.7% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 16.2% | — | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 16.3% | — | ||
| Q2 24 | 16.3% | — |
营业利润率GPILIN
| Q1 26 | 4.5% | 27.8% | ||
| Q4 25 | 2.5% | 23.0% | ||
| Q3 25 | 1.9% | 27.5% | ||
| Q2 25 | 4.4% | 27.7% | ||
| Q1 25 | 4.2% | 26.9% | ||
| Q4 24 | 3.5% | 27.4% | ||
| Q3 24 | 4.4% | 25.0% | ||
| Q2 24 | 5.1% | 26.4% |
净利率GPILIN
| Q1 26 | 2.4% | — | ||
| Q4 25 | 0.8% | 17.5% | ||
| Q3 25 | 0.2% | 22.4% | ||
| Q2 25 | 2.5% | 20.8% | ||
| Q1 25 | 2.3% | 20.6% | ||
| Q4 24 | 1.7% | 20.8% | ||
| Q3 24 | 2.2% | 18.5% | ||
| Q2 24 | 2.9% | 20.1% |
每股收益（稀释后）GPILIN
| Q1 26 | $10.82 | $3.98 | ||
| Q4 25 | $3.75 | $3.28 | ||
| Q3 25 | $1.00 | $4.09 | ||
| Q2 25 | $10.82 | $3.73 | ||
| Q1 25 | $9.67 | $3.51 | ||
| Q4 24 | $7.15 | $3.61 | ||
| Q3 24 | $8.69 | $3.22 | ||
| Q2 24 | $10.17 | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.7M | $4.0M |
| 总债务越低越好 | — | $24.7M |
| 股东权益账面价值 | $2.8B | $40.1M |
| 总资产 | — | $86.3M |
| 负债/权益比越低杠杆越低 | — | 0.62× |
8季度趋势，按日历期对齐
现金及短期投资GPILIN
| Q1 26 | $41.7M | $4.0M | ||
| Q4 25 | $32.5M | $5.1B | ||
| Q3 25 | $30.8M | $4.5B | ||
| Q2 25 | $52.7M | $4.8B | ||
| Q1 25 | $70.5M | $5.3B | ||
| Q4 24 | $34.4M | $4.8B | ||
| Q3 24 | $58.7M | $5.2B | ||
| Q2 24 | $64.4M | $4.6B |
总债务GPILIN
| Q1 26 | — | $24.7M | ||
| Q4 25 | $3.4B | $20.7B | ||
| Q3 25 | $3.3B | $18.6B | ||
| Q2 25 | $3.1B | $19.7B | ||
| Q1 25 | $2.7B | $17.6B | ||
| Q4 24 | $2.7B | $15.3B | ||
| Q3 24 | $2.7B | $17.5B | ||
| Q2 24 | $2.3B | $16.9B |
股东权益GPILIN
| Q1 26 | $2.8B | $40.1M | ||
| Q4 25 | $2.8B | $38.2B | ||
| Q3 25 | $3.1B | $38.6B | ||
| Q2 25 | $3.1B | $38.5B | ||
| Q1 25 | $3.0B | $38.0B | ||
| Q4 24 | $3.0B | $38.1B | ||
| Q3 24 | $3.0B | $39.2B | ||
| Q2 24 | $2.9B | $38.2B |
总资产GPILIN
| Q1 26 | — | $86.3M | ||
| Q4 25 | $10.3B | $86.8B | ||
| Q3 25 | $10.4B | $86.0B | ||
| Q2 25 | $10.2B | $86.1B | ||
| Q1 25 | $9.9B | $82.7B | ||
| Q4 24 | $9.8B | $80.1B | ||
| Q3 24 | $10.0B | $82.5B | ||
| Q2 24 | $8.9B | $80.2B |
负债/权益比GPILIN
| Q1 26 | — | 0.62× | ||
| Q4 25 | 1.23× | 0.54× | ||
| Q3 25 | 1.06× | 0.48× | ||
| Q2 25 | 0.97× | 0.51× | ||
| Q1 25 | 0.89× | 0.46× | ||
| Q4 24 | 0.92× | 0.40× | ||
| Q3 24 | 0.91× | 0.45× | ||
| Q2 24 | 0.80× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $898.0K |
| 自由现金流率自由现金流/营收 | — | 10.2% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $4.2B |
8季度趋势，按日历期对齐
经营现金流GPILIN
| Q1 26 | — | — | ||
| Q4 25 | $129.2M | $3.0B | ||
| Q3 25 | $155.0M | $2.9B | ||
| Q2 25 | $251.6M | $2.2B | ||
| Q1 25 | $158.7M | $2.2B | ||
| Q4 24 | $212.6M | $2.8B | ||
| Q3 24 | $243.9M | $2.7B | ||
| Q2 24 | $-124.1M | $1.9B |
自由现金流GPILIN
| Q1 26 | — | $898.0K | ||
| Q4 25 | $51.4M | $1.6B | ||
| Q3 25 | $86.7M | $1.7B | ||
| Q2 25 | $179.9M | $954.0M | ||
| Q1 25 | $106.5M | $891.0M | ||
| Q4 24 | $120.1M | $1.6B | ||
| Q3 24 | $194.2M | $1.7B | ||
| Q2 24 | $-163.8M | $796.0M |
自由现金流率GPILIN
| Q1 26 | — | 10.2% | ||
| Q4 25 | 0.9% | 17.9% | ||
| Q3 25 | 1.5% | 19.4% | ||
| Q2 25 | 3.2% | 11.2% | ||
| Q1 25 | 1.9% | 11.0% | ||
| Q4 24 | 2.2% | 18.8% | ||
| Q3 24 | 3.7% | 19.9% | ||
| Q2 24 | -3.5% | 9.6% |
资本支出强度GPILIN
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 16.6% | ||
| Q3 25 | 1.2% | 14.8% | ||
| Q2 25 | 1.3% | 14.8% | ||
| Q1 25 | 0.9% | 15.7% | ||
| Q4 24 | 1.7% | 15.1% | ||
| Q3 24 | 1.0% | 12.8% | ||
| Q2 24 | 0.8% | 13.7% |
现金转化率GPILIN
| Q1 26 | — | — | ||
| Q4 25 | 2.96× | 1.98× | ||
| Q3 25 | 11.92× | 1.53× | ||
| Q2 25 | 1.79× | 1.25× | ||
| Q1 25 | 1.24× | 1.29× | ||
| Q4 24 | 2.24× | 1.63× | ||
| Q3 24 | 2.08× | 1.76× | ||
| Q2 24 | -0.90× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPI
| New vehicle retail sales | $2.6B | 47% |
| Used vehicle retail sales | $1.8B | 33% |
| Parts and service sales | $704.4M | 13% |
| Finance, insurance and other, net | $215.9M | 4% |
| Used vehicle wholesale sales | $149.5M | 3% |
LIN
暂无分部数据
