vs
GROUP 1 AUTOMOTIVE INC（GPI）与恩智浦（NXPI）财务数据对比。点击上方公司名可切换其他公司
GROUP 1 AUTOMOTIVE INC的季度营收约是恩智浦的1.8倍（$5.6B vs $3.2B），恩智浦净利率更高（35.3% vs 0.8%，领先34.5%），GROUP 1 AUTOMOTIVE INC同比增速更快（0.6% vs -5.0%），恩智浦自由现金流更多（$714.0M vs $51.4M），过去两年GROUP 1 AUTOMOTIVE INC的营收复合增速更高（11.7% vs 0.9%）
Group 1 Automotive Inc是《财富》300强跨国汽车零售商，在美国及英国设有汽车经销门店与碰撞维修中心，业务涵盖新旧乘用车、轻型卡车销售，配套金融服务办理、车辆维保及汽车零配件销售，截至2024年全球员工规模超2万人。
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业，为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工，2024年总营收达126.1亿美元。
GPI vs NXPI — 直观对比
营收规模更大
GPI
是对方的1.8倍
$3.2B
营收增速更快
GPI
高出5.6%
-5.0%
净利率更高
NXPI
高出34.5%
0.8%
自由现金流更多
NXPI
多$662.6M
$51.4M
两年增速更快
GPI
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.6B | $3.2B |
| 净利润 | $43.6M | $1.1B |
| 毛利率 | 15.7% | 59.5% |
| 营业利润率 | 2.5% | — |
| 净利率 | 0.8% | 35.3% |
| 营收同比 | 0.6% | -5.0% |
| 净利润同比 | -54.0% | 147.0% |
| 每股收益（稀释后） | $3.75 | $4.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPINXPI
| Q1 26 | — | $3.2B | ||
| Q4 25 | $5.6B | $3.3B | ||
| Q3 25 | $5.8B | $3.2B | ||
| Q2 25 | $5.7B | $2.9B | ||
| Q1 25 | $5.5B | $2.8B | ||
| Q4 24 | $5.5B | $3.1B | ||
| Q3 24 | $5.2B | $3.3B | ||
| Q2 24 | $4.7B | $3.1B |
净利润GPINXPI
| Q1 26 | — | $1.1B | ||
| Q4 25 | $43.6M | $455.0M | ||
| Q3 25 | $13.0M | $631.0M | ||
| Q2 25 | $140.5M | $445.0M | ||
| Q1 25 | $128.1M | $490.0M | ||
| Q4 24 | $94.7M | $495.0M | ||
| Q3 24 | $117.3M | $718.0M | ||
| Q2 24 | $138.2M | $658.0M |
毛利率GPINXPI
| Q1 26 | — | 59.5% | ||
| Q4 25 | 15.7% | 54.2% | ||
| Q3 25 | 15.9% | 56.3% | ||
| Q2 25 | 16.4% | 53.4% | ||
| Q1 25 | 16.2% | 55.0% | ||
| Q4 24 | 15.9% | 53.9% | ||
| Q3 24 | 16.3% | 57.4% | ||
| Q2 24 | 16.3% | 57.3% |
营业利润率GPINXPI
| Q1 26 | — | — | ||
| Q4 25 | 2.5% | 22.3% | ||
| Q3 25 | 1.9% | 28.1% | ||
| Q2 25 | 4.4% | 23.5% | ||
| Q1 25 | 4.2% | 25.5% | ||
| Q4 24 | 3.5% | 21.7% | ||
| Q3 24 | 4.4% | 30.5% | ||
| Q2 24 | 5.1% | 28.7% |
净利率GPINXPI
| Q1 26 | — | 35.3% | ||
| Q4 25 | 0.8% | 13.6% | ||
| Q3 25 | 0.2% | 19.9% | ||
| Q2 25 | 2.5% | 15.2% | ||
| Q1 25 | 2.3% | 17.3% | ||
| Q4 24 | 1.7% | 15.9% | ||
| Q3 24 | 2.2% | 22.1% | ||
| Q2 24 | 2.9% | 21.0% |
每股收益（稀释后）GPINXPI
| Q1 26 | — | $4.43 | ||
| Q4 25 | $3.75 | $1.80 | ||
| Q3 25 | $1.00 | $2.48 | ||
| Q2 25 | $10.82 | $1.75 | ||
| Q1 25 | $9.67 | $1.92 | ||
| Q4 24 | $7.15 | $1.93 | ||
| Q3 24 | $8.69 | $2.79 | ||
| Q2 24 | $10.17 | $2.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $32.5M | $3.7B |
| 总债务越低越好 | $3.4B | $11.7B |
| 股东权益账面价值 | $2.8B | $10.9B |
| 总资产 | $10.3B | $27.1B |
| 负债/权益比越低杠杆越低 | 1.23× | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资GPINXPI
| Q1 26 | — | $3.7B | ||
| Q4 25 | $32.5M | $3.3B | ||
| Q3 25 | $30.8M | $3.5B | ||
| Q2 25 | $52.7M | $3.2B | ||
| Q1 25 | $70.5M | $4.0B | ||
| Q4 24 | $34.4M | $3.3B | ||
| Q3 24 | $58.7M | $2.7B | ||
| Q2 24 | $64.4M | $2.9B |
总债务GPINXPI
| Q1 26 | — | $11.7B | ||
| Q4 25 | $3.4B | $11.0B | ||
| Q3 25 | $3.3B | $11.0B | ||
| Q2 25 | $3.1B | $9.5B | ||
| Q1 25 | $2.7B | $10.2B | ||
| Q4 24 | $2.7B | $10.4B | ||
| Q3 24 | $2.7B | $9.7B | ||
| Q2 24 | $2.3B | $9.7B |
股东权益GPINXPI
| Q1 26 | — | $10.9B | ||
| Q4 25 | $2.8B | $10.1B | ||
| Q3 25 | $3.1B | $10.0B | ||
| Q2 25 | $3.1B | $9.6B | ||
| Q1 25 | $3.0B | $9.3B | ||
| Q4 24 | $3.0B | $9.2B | ||
| Q3 24 | $3.0B | $9.4B | ||
| Q2 24 | $2.9B | $9.0B |
总资产GPINXPI
| Q1 26 | — | $27.1B | ||
| Q4 25 | $10.3B | $26.6B | ||
| Q3 25 | $10.4B | $26.4B | ||
| Q2 25 | $10.2B | $25.3B | ||
| Q1 25 | $9.9B | $25.2B | ||
| Q4 24 | $9.8B | $24.4B | ||
| Q3 24 | $10.0B | $23.7B | ||
| Q2 24 | $8.9B | $23.2B |
负债/权益比GPINXPI
| Q1 26 | — | 1.07× | ||
| Q4 25 | 1.23× | 1.09× | ||
| Q3 25 | 1.06× | 1.09× | ||
| Q2 25 | 0.97× | 0.99× | ||
| Q1 25 | 0.89× | 1.10× | ||
| Q4 24 | 0.92× | 1.13× | ||
| Q3 24 | 0.91× | 1.03× | ||
| Q2 24 | 0.80× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $129.2M | — |
| 自由现金流经营现金流 - 资本支出 | $51.4M | $714.0M |
| 自由现金流率自由现金流/营收 | 0.9% | 22.4% |
| 资本支出强度资本支出/营收 | 1.4% | 2.5% |
| 现金转化率经营现金流/净利润 | 2.96× | — |
| 过去12个月自由现金流最近4个季度 | $424.5M | $2.7B |
8季度趋势，按日历期对齐
经营现金流GPINXPI
| Q1 26 | — | — | ||
| Q4 25 | $129.2M | $891.0M | ||
| Q3 25 | $155.0M | $585.0M | ||
| Q2 25 | $251.6M | $779.0M | ||
| Q1 25 | $158.7M | $565.0M | ||
| Q4 24 | $212.6M | $391.0M | ||
| Q3 24 | $243.9M | $779.0M | ||
| Q2 24 | $-124.1M | $761.0M |
自由现金流GPINXPI
| Q1 26 | — | $714.0M | ||
| Q4 25 | $51.4M | $793.0M | ||
| Q3 25 | $86.7M | $508.0M | ||
| Q2 25 | $179.9M | $696.0M | ||
| Q1 25 | $106.5M | $426.0M | ||
| Q4 24 | $120.1M | $261.0M | ||
| Q3 24 | $194.2M | $593.0M | ||
| Q2 24 | $-163.8M | $576.0M |
自由现金流率GPINXPI
| Q1 26 | — | 22.4% | ||
| Q4 25 | 0.9% | 23.8% | ||
| Q3 25 | 1.5% | 16.0% | ||
| Q2 25 | 3.2% | 23.8% | ||
| Q1 25 | 1.9% | 15.0% | ||
| Q4 24 | 2.2% | 8.4% | ||
| Q3 24 | 3.7% | 18.2% | ||
| Q2 24 | -3.5% | 18.4% |
资本支出强度GPINXPI
| Q1 26 | — | 2.5% | ||
| Q4 25 | 1.4% | 2.9% | ||
| Q3 25 | 1.2% | 2.4% | ||
| Q2 25 | 1.3% | 2.8% | ||
| Q1 25 | 0.9% | 4.9% | ||
| Q4 24 | 1.7% | 4.2% | ||
| Q3 24 | 1.0% | 5.7% | ||
| Q2 24 | 0.8% | 5.9% |
现金转化率GPINXPI
| Q1 26 | — | — | ||
| Q4 25 | 2.96× | 1.96× | ||
| Q3 25 | 11.92× | 0.93× | ||
| Q2 25 | 1.79× | 1.75× | ||
| Q1 25 | 1.24× | 1.15× | ||
| Q4 24 | 2.24× | 0.79× | ||
| Q3 24 | 2.08× | 1.08× | ||
| Q2 24 | -0.90× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPI
| New Vehicles Retail | $2.8B | 50% |
| Used Vehicles Retail | $1.7B | 31% |
| Parts And Service | $700.2M | 13% |
| Financial Service | $229.7M | 4% |
| Used Vehicles Wholesale | $143.5M | 3% |
NXPI
暂无分部数据
