vs
GRAPHIC PACKAGING HOLDING CO（GPK）与Raymond James Financial（RJF）财务数据对比。点击上方公司名可切换其他公司
Raymond James Financial的季度营收约是GRAPHIC PACKAGING HOLDING CO的2.0倍（$4.2B vs $2.1B），Raymond James Financial净利率更高（13.5% vs 3.4%，领先10.1%），Raymond James Financial同比增速更快（3.5% vs 0.2%），过去两年Raymond James Financial的营收复合增速更高（7.1% vs -3.5%）
Graphic Packaging Holding是总部位于美国佐治亚州亚特兰大的世界500强企业，专注于设计和生产商用产品包装解决方案，主营纸板及折叠纸盒业务，产品广泛应用于饮料、包装食品等各类热门消费品领域，在美国多州运营采用回收原料的纸板工厂。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构，通过旗下子公司为个人、企业及市政主体提供多元金融服务，核心业务覆盖投资与财务规划、投资银行、资产管理等领域，总部位于美国佛罗里达州圣彼得堡。
GPK vs RJF — 直观对比
营收规模更大
RJF
是对方的2.0倍
$2.1B
营收增速更快
RJF
高出3.3%
0.2%
净利率更高
RJF
高出10.1%
3.4%
两年增速更快
RJF
近两年复合增速
-3.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $4.2B |
| 净利润 | $71.0M | $563.0M |
| 毛利率 | 14.1% | — |
| 营业利润率 | 7.4% | — |
| 净利率 | 3.4% | 13.5% |
| 营收同比 | 0.2% | 3.5% |
| 净利润同比 | -48.6% | -6.2% |
| 每股收益（稀释后） | $0.24 | $2.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPKRJF
| Q4 25 | $2.1B | $4.2B | ||
| Q3 25 | $2.2B | $4.2B | ||
| Q2 25 | $2.2B | $3.8B | ||
| Q1 25 | $2.1B | $3.8B | ||
| Q4 24 | $2.1B | $4.0B | ||
| Q3 24 | $2.2B | $4.0B | ||
| Q2 24 | $2.2B | $3.8B | ||
| Q1 24 | $2.3B | $3.6B |
净利润GPKRJF
| Q4 25 | $71.0M | $563.0M | ||
| Q3 25 | $142.0M | $604.0M | ||
| Q2 25 | $104.0M | $436.0M | ||
| Q1 25 | $127.0M | $495.0M | ||
| Q4 24 | $138.0M | $600.0M | ||
| Q3 24 | $165.0M | $602.0M | ||
| Q2 24 | $190.0M | $492.0M | ||
| Q1 24 | $165.0M | $476.0M |
毛利率GPKRJF
| Q4 25 | 14.1% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 18.7% | — | ||
| Q1 25 | 20.6% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 21.2% | — | ||
| Q1 24 | 23.0% | — |
营业利润率GPKRJF
| Q4 25 | 7.4% | — | ||
| Q3 25 | 10.7% | — | ||
| Q2 25 | 8.8% | 14.7% | ||
| Q1 25 | 10.5% | 17.5% | ||
| Q4 24 | 11.4% | 18.6% | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 14.5% | 17.1% | ||
| Q1 24 | 12.4% | 16.7% |
净利率GPKRJF
| Q4 25 | 3.4% | 13.5% | ||
| Q3 25 | 6.5% | 14.4% | ||
| Q2 25 | 4.7% | 11.3% | ||
| Q1 25 | 6.0% | 12.9% | ||
| Q4 24 | 6.6% | 14.9% | ||
| Q3 24 | 7.5% | 15.0% | ||
| Q2 24 | 8.5% | 13.1% | ||
| Q1 24 | 7.3% | 13.1% |
每股收益（稀释后）GPKRJF
| Q4 25 | $0.24 | $2.79 | ||
| Q3 25 | $0.48 | $2.96 | ||
| Q2 25 | $0.34 | $2.12 | ||
| Q1 25 | $0.42 | $2.36 | ||
| Q4 24 | $0.46 | $2.86 | ||
| Q3 24 | $0.55 | $2.85 | ||
| Q2 24 | $0.62 | $2.31 | ||
| Q1 24 | $0.53 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $261.0M | $9.9B |
| 总债务越低越好 | $5.0B | — |
| 股东权益账面价值 | $3.3B | $12.6B |
| 总资产 | $11.8B | $88.8B |
| 负债/权益比越低杠杆越低 | 1.51× | — |
8季度趋势，按日历期对齐
现金及短期投资GPKRJF
| Q4 25 | $261.0M | $9.9B | ||
| Q3 25 | $120.0M | $11.4B | ||
| Q2 25 | $120.0M | $9.2B | ||
| Q1 25 | $129.0M | $9.7B | ||
| Q4 24 | $157.0M | $10.0B | ||
| Q3 24 | $126.0M | $11.0B | ||
| Q2 24 | $125.0M | $9.1B | ||
| Q1 24 | $136.0M | $10.0B |
总债务GPKRJF
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $4.9B | — |
股东权益GPKRJF
| Q4 25 | $3.3B | $12.6B | ||
| Q3 25 | $3.3B | $12.5B | ||
| Q2 25 | $3.2B | $12.3B | ||
| Q1 25 | $3.2B | $12.2B | ||
| Q4 24 | $3.0B | $11.9B | ||
| Q3 24 | $3.0B | $11.7B | ||
| Q2 24 | $2.8B | $11.2B | ||
| Q1 24 | $2.9B | $11.0B |
总资产GPKRJF
| Q4 25 | $11.8B | $88.8B | ||
| Q3 25 | $11.9B | $88.2B | ||
| Q2 25 | $11.8B | $84.8B | ||
| Q1 25 | $11.5B | $83.1B | ||
| Q4 24 | $11.1B | $82.3B | ||
| Q3 24 | $11.2B | $83.0B | ||
| Q2 24 | $10.8B | $80.6B | ||
| Q1 24 | $11.3B | $81.2B |
负债/权益比GPKRJF
| Q4 25 | 1.51× | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 1.79× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | 1.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $521.0M | $-10.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-56.0M |
| 自由现金流率自由现金流/营收 | — | -1.3% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 7.34× | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流GPKRJF
| Q4 25 | $521.0M | $-10.0M | ||
| Q3 25 | $227.0M | $796.0M | ||
| Q2 25 | $267.0M | $691.0M | ||
| Q1 25 | $-174.0M | $117.0M | ||
| Q4 24 | $489.0M | $830.0M | ||
| Q3 24 | $187.0M | $510.0M | ||
| Q2 24 | $161.0M | $711.0M | ||
| Q1 24 | $3.0M | $391.0M |
自由现金流GPKRJF
| Q4 25 | — | $-56.0M | ||
| Q3 25 | — | $752.0M | ||
| Q2 25 | — | $634.0M | ||
| Q1 25 | — | $71.0M | ||
| Q4 24 | — | $789.0M | ||
| Q3 24 | — | $460.0M | ||
| Q2 24 | — | $655.0M | ||
| Q1 24 | — | $342.0M |
自由现金流率GPKRJF
| Q4 25 | — | -1.3% | ||
| Q3 25 | — | 17.9% | ||
| Q2 25 | — | 16.5% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 19.6% | ||
| Q3 24 | — | 11.5% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | 9.4% |
资本支出强度GPKRJF
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.3% |
现金转化率GPKRJF
| Q4 25 | 7.34× | -0.02× | ||
| Q3 25 | 1.60× | 1.32× | ||
| Q2 25 | 2.57× | 1.58× | ||
| Q1 25 | -1.37× | 0.24× | ||
| Q4 24 | 3.54× | 1.38× | ||
| Q3 24 | 1.13× | 0.85× | ||
| Q2 24 | 0.85× | 1.45× | ||
| Q1 24 | 0.02× | 0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
RJF
暂无分部数据
