vs
GULFPORT ENERGY CORP（GPOR）与Liberty Broadband Corp（LBRDA）财务数据对比。点击上方公司名可切换其他公司
GULFPORT ENERGY CORP的季度营收约是Liberty Broadband Corp的1.5倍（$398.2M vs $261.0M），Liberty Broadband Corp净利率更高（146.7% vs 33.3%，领先113.5%），GULFPORT ENERGY CORP同比增速更快（66.0% vs 6.1%），过去两年GULFPORT ENERGY CORP的营收复合增速更高（18.6% vs 4.3%）
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
GPOR vs LBRDA — 直观对比
营收规模更大
GPOR
是对方的1.5倍
$261.0M
营收增速更快
GPOR
高出59.9%
6.1%
净利率更高
LBRDA
高出113.5%
33.3%
两年增速更快
GPOR
近两年复合增速
4.3%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $398.2M | $261.0M |
| 净利润 | $132.4M | $383.0M |
| 毛利率 | 76.6% | — |
| 营业利润率 | 44.9% | 15.7% |
| 净利率 | 33.3% | 146.7% |
| 营收同比 | 66.0% | 6.1% |
| 净利润同比 | 148.5% | 96.4% |
| 每股收益（稀释后） | $7.98 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPORLBRDA
| Q4 25 | $398.2M | — | ||
| Q3 25 | $379.7M | — | ||
| Q2 25 | $447.6M | $261.0M | ||
| Q1 25 | $197.0M | $266.0M | ||
| Q4 24 | $239.9M | $263.0M | ||
| Q3 24 | $253.9M | $262.0M | ||
| Q2 24 | $181.1M | $246.0M | ||
| Q1 24 | $283.2M | $245.0M |
净利润GPORLBRDA
| Q4 25 | $132.4M | — | ||
| Q3 25 | $111.4M | — | ||
| Q2 25 | $184.5M | $383.0M | ||
| Q1 25 | $-464.0K | $268.0M | ||
| Q4 24 | $-273.2M | $291.0M | ||
| Q3 24 | $-14.0M | $142.0M | ||
| Q2 24 | $-26.2M | $195.0M | ||
| Q1 24 | $52.0M | $241.0M |
毛利率GPORLBRDA
| Q4 25 | 76.6% | — | ||
| Q3 25 | 74.6% | — | ||
| Q2 25 | 80.7% | — | ||
| Q1 25 | 57.9% | — | ||
| Q4 24 | 63.2% | — | ||
| Q3 24 | 64.6% | — | ||
| Q2 24 | 52.2% | — | ||
| Q1 24 | 69.4% | — |
营业利润率GPORLBRDA
| Q4 25 | 44.9% | — | ||
| Q3 25 | 41.9% | — | ||
| Q2 25 | 56.0% | 15.7% | ||
| Q1 25 | 6.1% | 16.2% | ||
| Q4 24 | -131.3% | 4.9% | ||
| Q3 24 | 5.7% | 11.5% | ||
| Q2 24 | -10.0% | 8.5% | ||
| Q1 24 | 28.9% | 11.4% |
净利率GPORLBRDA
| Q4 25 | 33.3% | — | ||
| Q3 25 | 29.3% | — | ||
| Q2 25 | 41.2% | 146.7% | ||
| Q1 25 | -0.2% | 100.8% | ||
| Q4 24 | -113.9% | 110.6% | ||
| Q3 24 | -5.5% | 54.2% | ||
| Q2 24 | -14.5% | 79.3% | ||
| Q1 24 | 18.4% | 98.4% |
每股收益（稀释后）GPORLBRDA
| Q4 25 | $7.98 | — | ||
| Q3 25 | $4.45 | — | ||
| Q2 25 | $9.12 | $2.68 | ||
| Q1 25 | $-0.07 | $1.87 | ||
| Q4 24 | $-14.72 | $2.04 | ||
| Q3 24 | $-0.83 | $0.99 | ||
| Q2 24 | $-1.51 | $1.36 | ||
| Q1 24 | $2.34 | $1.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $180.0M |
| 总债务越低越好 | $788.2M | $3.1B |
| 股东权益账面价值 | $1.8B | $10.4B |
| 总资产 | $3.0B | $16.6B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资GPORLBRDA
| Q4 25 | $1.8M | — | ||
| Q3 25 | $3.4M | — | ||
| Q2 25 | $3.8M | $180.0M | ||
| Q1 25 | $5.3M | $226.0M | ||
| Q4 24 | $1.5M | $163.0M | ||
| Q3 24 | $3.2M | $168.0M | ||
| Q2 24 | $1.2M | $73.0M | ||
| Q1 24 | $8.2M | $108.0M |
总债务GPORLBRDA
| Q4 25 | $788.2M | — | ||
| Q3 25 | $691.7M | — | ||
| Q2 25 | $695.2M | $3.1B | ||
| Q1 25 | $700.4M | $3.8B | ||
| Q4 24 | $702.9M | $3.8B | ||
| Q3 24 | $694.4M | $3.7B | ||
| Q2 24 | $679.5M | $3.6B | ||
| Q1 24 | $636.4M | $3.6B |
股东权益GPORLBRDA
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | $10.4B | ||
| Q1 25 | $1.7B | $10.1B | ||
| Q4 24 | $1.7B | $9.8B | ||
| Q3 24 | $2.1B | $9.5B | ||
| Q2 24 | $2.1B | $9.3B | ||
| Q1 24 | $2.2B | $9.1B |
总资产GPORLBRDA
| Q4 25 | $3.0B | — | ||
| Q3 25 | $2.9B | — | ||
| Q2 25 | $3.0B | $16.6B | ||
| Q1 25 | $2.9B | $17.0B | ||
| Q4 24 | $2.9B | $16.7B | ||
| Q3 24 | $3.2B | $16.3B | ||
| Q2 24 | $3.2B | $16.0B | ||
| Q1 24 | $3.3B | $15.7B |
负债/权益比GPORLBRDA
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.39× | 0.30× | ||
| Q1 25 | 0.42× | 0.38× | ||
| Q4 24 | 0.41× | 0.38× | ||
| Q3 24 | 0.34× | 0.39× | ||
| Q2 24 | 0.32× | 0.39× | ||
| Q1 24 | 0.29× | 0.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $185.4M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | — | $37.0M |
| 自由现金流率自由现金流/营收 | — | 14.2% |
| 资本支出强度资本支出/营收 | — | 20.7% |
| 现金转化率经营现金流/净利润 | 1.40× | 0.24× |
| 过去12个月自由现金流最近4个季度 | — | $-49.0M |
8季度趋势，按日历期对齐
经营现金流GPORLBRDA
| Q4 25 | $185.4M | — | ||
| Q3 25 | $209.1M | — | ||
| Q2 25 | $231.4M | $91.0M | ||
| Q1 25 | $177.3M | $78.0M | ||
| Q4 24 | $148.8M | $1.0M | ||
| Q3 24 | $189.7M | $24.0M | ||
| Q2 24 | $123.5M | $27.0M | ||
| Q1 24 | $188.0M | $52.0M |
自由现金流GPORLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $37.0M | ||
| Q1 25 | — | $13.0M | ||
| Q4 24 | — | $-63.0M | ||
| Q3 24 | — | $-36.0M | ||
| Q2 24 | — | $-35.0M | ||
| Q1 24 | — | $-9.0M |
自由现金流率GPORLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 14.2% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | — | -13.7% | ||
| Q2 24 | — | -14.2% | ||
| Q1 24 | — | -3.7% |
资本支出强度GPORLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | — | 24.4% | ||
| Q4 24 | — | 24.3% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 25.2% | ||
| Q1 24 | — | 24.9% |
现金转化率GPORLBRDA
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.88× | — | ||
| Q2 25 | 1.25× | 0.24× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | 3.61× | 0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
LBRDA
暂无分部数据
