vs
GULFPORT ENERGY CORP(GPOR)与MONRO, INC.(MNRO)财务数据对比。点击上方公司名可切换其他公司
GULFPORT ENERGY CORP的季度营收约是MONRO, INC.的1.4倍($398.2M vs $293.4M),GULFPORT ENERGY CORP净利率更高(33.3% vs 3.8%,领先29.5%),GULFPORT ENERGY CORP同比增速更快(66.0% vs -4.0%),过去两年GULFPORT ENERGY CORP的营收复合增速更高(18.6% vs -2.7%)
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业,核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区,主要生产天然气、原油及天然气液,供应北美工业、公用事业及商业终端市场。
蒙罗公司(Monro, Inc.)是一家汽车服务企业,创始并总部设在美国纽约州罗切斯特。截至2025年,蒙罗共拥有1260家门店,按门店数量与营收计算,是北美仅次于Driven Brands的第二大汽车服务企业。
GPOR vs MNRO — 直观对比
营收规模更大
GPOR
是对方的1.4倍
$293.4M
营收增速更快
GPOR
高出70.0%
-4.0%
净利率更高
GPOR
高出29.5%
3.8%
两年增速更快
GPOR
近两年复合增速
-2.7%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $398.2M | $293.4M |
| 净利润 | $132.4M | $11.1M |
| 毛利率 | 76.6% | 34.9% |
| 营业利润率 | 44.9% | 6.3% |
| 净利率 | 33.3% | 3.8% |
| 营收同比 | 66.0% | -4.0% |
| 净利润同比 | 148.5% | 143.1% |
| 每股收益(稀释后) | $7.98 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPOR
MNRO
| Q4 25 | $398.2M | $293.4M | ||
| Q3 25 | $379.7M | $288.9M | ||
| Q2 25 | $447.6M | $301.0M | ||
| Q1 25 | $197.0M | $295.0M | ||
| Q4 24 | $239.9M | $305.8M | ||
| Q3 24 | $253.9M | $301.4M | ||
| Q2 24 | $181.1M | $293.2M | ||
| Q1 24 | $283.2M | $310.1M |
净利润
GPOR
MNRO
| Q4 25 | $132.4M | $11.1M | ||
| Q3 25 | $111.4M | $5.7M | ||
| Q2 25 | $184.5M | $-8.1M | ||
| Q1 25 | $-464.0K | $-21.3M | ||
| Q4 24 | $-273.2M | $4.6M | ||
| Q3 24 | $-14.0M | $5.6M | ||
| Q2 24 | $-26.2M | $5.9M | ||
| Q1 24 | $52.0M | $3.7M |
毛利率
GPOR
MNRO
| Q4 25 | 76.6% | 34.9% | ||
| Q3 25 | 74.6% | 35.7% | ||
| Q2 25 | 80.7% | 35.5% | ||
| Q1 25 | 57.9% | 33.0% | ||
| Q4 24 | 63.2% | 34.3% | ||
| Q3 24 | 64.6% | 35.3% | ||
| Q2 24 | 52.2% | 37.2% | ||
| Q1 24 | 69.4% | 35.5% |
营业利润率
GPOR
MNRO
| Q4 25 | 44.9% | 6.3% | ||
| Q3 25 | 41.9% | 4.4% | ||
| Q2 25 | 56.0% | -2.0% | ||
| Q1 25 | 6.1% | -8.1% | ||
| Q4 24 | -131.3% | 3.3% | ||
| Q3 24 | 5.7% | 4.4% | ||
| Q2 24 | -10.0% | 4.5% | ||
| Q1 24 | 28.9% | 3.3% |
净利率
GPOR
MNRO
| Q4 25 | 33.3% | 3.8% | ||
| Q3 25 | 29.3% | 2.0% | ||
| Q2 25 | 41.2% | -2.7% | ||
| Q1 25 | -0.2% | -7.2% | ||
| Q4 24 | -113.9% | 1.5% | ||
| Q3 24 | -5.5% | 1.9% | ||
| Q2 24 | -14.5% | 2.0% | ||
| Q1 24 | 18.4% | 1.2% |
每股收益(稀释后)
GPOR
MNRO
| Q4 25 | $7.98 | $0.35 | ||
| Q3 25 | $4.45 | $0.18 | ||
| Q2 25 | $9.12 | $-0.28 | ||
| Q1 25 | $-0.07 | $-0.74 | ||
| Q4 24 | $-14.72 | $0.15 | ||
| Q3 24 | $-0.83 | $0.18 | ||
| Q2 24 | $-1.51 | $0.19 | ||
| Q1 24 | $2.34 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $4.9M |
| 总债务越低越好 | $788.2M | $45.0M |
| 股东权益账面价值 | $1.8B | $604.9M |
| 总资产 | $3.0B | $1.6B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.07× |
8季度趋势,按日历期对齐
现金及短期投资
GPOR
MNRO
| Q4 25 | $1.8M | $4.9M | ||
| Q3 25 | $3.4M | $10.5M | ||
| Q2 25 | $3.8M | $7.8M | ||
| Q1 25 | $5.3M | $20.8M | ||
| Q4 24 | $1.5M | $10.2M | ||
| Q3 24 | $3.2M | $20.9M | ||
| Q2 24 | $1.2M | $18.7M | ||
| Q1 24 | $8.2M | $6.6M |
总债务
GPOR
MNRO
| Q4 25 | $788.2M | $45.0M | ||
| Q3 25 | $691.7M | $60.0M | ||
| Q2 25 | $695.2M | $71.5M | ||
| Q1 25 | $700.4M | $61.3M | ||
| Q4 24 | $702.9M | $59.3M | ||
| Q3 24 | $694.4M | $62.0M | ||
| Q2 24 | $679.5M | $112.0M | ||
| Q1 24 | $636.4M | $102.0M |
股东权益
GPOR
MNRO
| Q4 25 | $1.8B | $604.9M | ||
| Q3 25 | $1.8B | $601.7M | ||
| Q2 25 | $1.8B | $604.9M | ||
| Q1 25 | $1.7B | $620.8M | ||
| Q4 24 | $1.7B | $648.9M | ||
| Q3 24 | $2.1B | $651.9M | ||
| Q2 24 | $2.1B | $654.4M | ||
| Q1 24 | $2.2B | $656.8M |
总资产
GPOR
MNRO
| Q4 25 | $3.0B | $1.6B | ||
| Q3 25 | $2.9B | $1.6B | ||
| Q2 25 | $3.0B | $1.6B | ||
| Q1 25 | $2.9B | $1.6B | ||
| Q4 24 | $2.9B | $1.7B | ||
| Q3 24 | $3.2B | $1.7B | ||
| Q2 24 | $3.2B | $1.7B | ||
| Q1 24 | $3.3B | $1.7B |
负债/权益比
GPOR
MNRO
| Q4 25 | 0.43× | 0.07× | ||
| Q3 25 | 0.38× | 0.10× | ||
| Q2 25 | 0.39× | 0.12× | ||
| Q1 25 | 0.42× | 0.10× | ||
| Q4 24 | 0.41× | 0.09× | ||
| Q3 24 | 0.34× | 0.10× | ||
| Q2 24 | 0.32× | 0.17× | ||
| Q1 24 | 0.29× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $185.4M | $17.8M |
| 自由现金流经营现金流 - 资本支出 | — | $9.1M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | 1.40× | 1.60× |
| 过去12个月自由现金流最近4个季度 | — | $49.6M |
8季度趋势,按日历期对齐
经营现金流
GPOR
MNRO
| Q4 25 | $185.4M | $17.8M | ||
| Q3 25 | $209.1M | $32.3M | ||
| Q2 25 | $231.4M | $-1.9M | ||
| Q1 25 | $177.3M | $28.9M | ||
| Q4 24 | $148.8M | $14.8M | ||
| Q3 24 | $189.7M | $62.6M | ||
| Q2 24 | $123.5M | $25.6M | ||
| Q1 24 | $188.0M | $-5.3M |
自由现金流
GPOR
MNRO
| Q4 25 | — | $9.1M | ||
| Q3 25 | — | $26.6M | ||
| Q2 25 | — | $-9.3M | ||
| Q1 25 | — | $23.2M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $57.6M | ||
| Q2 24 | — | $16.8M | ||
| Q1 24 | — | $-11.9M |
自由现金流率
GPOR
MNRO
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 9.2% | ||
| Q2 25 | — | -3.1% | ||
| Q1 25 | — | 7.9% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 19.1% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | -3.8% |
资本支出强度
GPOR
MNRO
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 2.1% |
现金转化率
GPOR
MNRO
| Q4 25 | 1.40× | 1.60× | ||
| Q3 25 | 1.88× | 5.71× | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.23× | ||
| Q3 24 | — | 11.08× | ||
| Q2 24 | — | 4.37× | ||
| Q1 24 | 3.61× | -1.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |