vs
GULFPORT ENERGY CORP(GPOR)与GIBRALTAR INDUSTRIES, INC.(ROCK)财务数据对比。点击上方公司名可切换其他公司
GULFPORT ENERGY CORP的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.8倍($398.2M vs $225.0M),GULFPORT ENERGY CORP同比增速更快(66.0% vs 24.9%),过去两年GULFPORT ENERGY CORP的营收复合增速更高(18.6% vs -12.3%)
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业,核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区,主要生产天然气、原油及天然气液,供应北美工业、公用事业及商业终端市场。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商,主营通风系统、屋面配件、太阳能安装支架、园林景观产品等,主要服务北美地区住宅、商业建筑及清洁能源市场,专注提供创新可持续的客户解决方案。
GPOR vs ROCK — 直观对比
营收规模更大
GPOR
是对方的1.8倍
$225.0M
营收增速更快
GPOR
高出41.1%
24.9%
两年增速更快
GPOR
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $398.2M | $225.0M |
| 净利润 | $132.4M | — |
| 毛利率 | 76.6% | 25.3% |
| 营业利润率 | 44.9% | 7.9% |
| 净利率 | 33.3% | — |
| 营收同比 | 66.0% | 24.9% |
| 净利润同比 | 148.5% | — |
| 每股收益(稀释后) | $7.98 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPOR
ROCK
| Q4 25 | $398.2M | $225.0M | ||
| Q3 25 | $379.7M | $310.9M | ||
| Q2 25 | $447.6M | $309.5M | ||
| Q1 25 | $197.0M | $290.0M | ||
| Q4 24 | $239.9M | $180.1M | ||
| Q3 24 | $253.9M | $277.1M | ||
| Q2 24 | $181.1M | $273.6M | ||
| Q1 24 | $283.2M | $292.5M |
净利润
GPOR
ROCK
| Q4 25 | $132.4M | — | ||
| Q3 25 | $111.4M | $-89.1M | ||
| Q2 25 | $184.5M | $26.0M | ||
| Q1 25 | $-464.0K | $21.1M | ||
| Q4 24 | $-273.2M | — | ||
| Q3 24 | $-14.0M | $34.0M | ||
| Q2 24 | $-26.2M | $32.2M | ||
| Q1 24 | $52.0M | $24.9M |
毛利率
GPOR
ROCK
| Q4 25 | 76.6% | 25.3% | ||
| Q3 25 | 74.6% | 26.6% | ||
| Q2 25 | 80.7% | 28.4% | ||
| Q1 25 | 57.9% | 26.8% | ||
| Q4 24 | 63.2% | 29.0% | ||
| Q3 24 | 64.6% | 29.4% | ||
| Q2 24 | 52.2% | 30.5% | ||
| Q1 24 | 69.4% | 28.9% |
营业利润率
GPOR
ROCK
| Q4 25 | 44.9% | 7.9% | ||
| Q3 25 | 41.9% | 12.8% | ||
| Q2 25 | 56.0% | 12.8% | ||
| Q1 25 | 6.1% | 8.8% | ||
| Q4 24 | -131.3% | 13.3% | ||
| Q3 24 | 5.7% | 15.6% | ||
| Q2 24 | -10.0% | 14.9% | ||
| Q1 24 | 28.9% | 10.8% |
净利率
GPOR
ROCK
| Q4 25 | 33.3% | — | ||
| Q3 25 | 29.3% | -28.6% | ||
| Q2 25 | 41.2% | 8.4% | ||
| Q1 25 | -0.2% | 7.3% | ||
| Q4 24 | -113.9% | — | ||
| Q3 24 | -5.5% | 12.3% | ||
| Q2 24 | -14.5% | 11.8% | ||
| Q1 24 | 18.4% | 8.5% |
每股收益(稀释后)
GPOR
ROCK
| Q4 25 | $7.98 | — | ||
| Q3 25 | $4.45 | $-2.98 | ||
| Q2 25 | $9.12 | $0.87 | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-14.72 | — | ||
| Q3 24 | $-0.83 | $1.11 | ||
| Q2 24 | $-1.51 | $1.05 | ||
| Q1 24 | $2.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $115.7M |
| 总债务越低越好 | $788.2M | $0 |
| 股东权益账面价值 | $1.8B | $950.4M |
| 总资产 | $3.0B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
GPOR
ROCK
| Q4 25 | $1.8M | $115.7M | ||
| Q3 25 | $3.4M | $89.4M | ||
| Q2 25 | $3.8M | $43.3M | ||
| Q1 25 | $5.3M | $25.1M | ||
| Q4 24 | $1.5M | $269.5M | ||
| Q3 24 | $3.2M | $228.9M | ||
| Q2 24 | $1.2M | $179.1M | ||
| Q1 24 | $8.2M | $146.7M |
总债务
GPOR
ROCK
| Q4 25 | $788.2M | $0 | ||
| Q3 25 | $691.7M | $0 | ||
| Q2 25 | $695.2M | $0 | ||
| Q1 25 | $700.4M | $0 | ||
| Q4 24 | $702.9M | $0 | ||
| Q3 24 | $694.4M | $0 | ||
| Q2 24 | $679.5M | $0 | ||
| Q1 24 | $636.4M | $0 |
股东权益
GPOR
ROCK
| Q4 25 | $1.8B | $950.4M | ||
| Q3 25 | $1.8B | $951.8M | ||
| Q2 25 | $1.8B | $1.0B | ||
| Q1 25 | $1.7B | $1.0B | ||
| Q4 24 | $1.7B | $1.0B | ||
| Q3 24 | $2.1B | $1.0B | ||
| Q2 24 | $2.1B | $975.7M | ||
| Q1 24 | $2.2B | $940.2M |
总资产
GPOR
ROCK
| Q4 25 | $3.0B | $1.4B | ||
| Q3 25 | $2.9B | $1.4B | ||
| Q2 25 | $3.0B | $1.5B | ||
| Q1 25 | $2.9B | $1.4B | ||
| Q4 24 | $2.9B | $1.4B | ||
| Q3 24 | $3.2B | $1.4B | ||
| Q2 24 | $3.2B | $1.4B | ||
| Q1 24 | $3.3B | $1.3B |
负债/权益比
GPOR
ROCK
| Q4 25 | 0.43× | 0.00× | ||
| Q3 25 | 0.38× | 0.00× | ||
| Q2 25 | 0.39× | 0.00× | ||
| Q1 25 | 0.42× | 0.00× | ||
| Q4 24 | 0.41× | 0.00× | ||
| Q3 24 | 0.34× | 0.00× | ||
| Q2 24 | 0.32× | 0.00× | ||
| Q1 24 | 0.29× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $185.4M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | 1.40× | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势,按日历期对齐
经营现金流
GPOR
ROCK
| Q4 25 | $185.4M | $35.5M | ||
| Q3 25 | $209.1M | $73.0M | ||
| Q2 25 | $231.4M | $44.9M | ||
| Q1 25 | $177.3M | $13.7M | ||
| Q4 24 | $148.8M | $19.9M | ||
| Q3 24 | $189.7M | $64.7M | ||
| Q2 24 | $123.5M | $36.5M | ||
| Q1 24 | $188.0M | $53.2M |
自由现金流
GPOR
ROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率
GPOR
ROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度
GPOR
ROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率
GPOR
ROCK
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.88× | — | ||
| Q2 25 | 1.25× | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | 3.61× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |