vs
GULFPORT ENERGY CORP(GPOR)与Royalty Pharma plc(RPRX)财务数据对比。点击上方公司名可切换其他公司
Royalty Pharma plc的季度营收约是GULFPORT ENERGY CORP的1.6倍($622.0M vs $398.2M),Royalty Pharma plc净利率更高(34.4% vs 33.3%,领先1.2%),GULFPORT ENERGY CORP同比增速更快(66.0% vs 4.8%),过去两年GULFPORT ENERGY CORP的营收复合增速更高(18.6% vs 4.6%)
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业,核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区,主要生产天然气、原油及天然气液,供应北美工业、公用事业及商业终端市场。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业,专注于研发可调节转化生长因子β(TGF-β)超家族蛋白的药物,该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
GPOR vs RPRX — 直观对比
营收规模更大
RPRX
是对方的1.6倍
$398.2M
营收增速更快
GPOR
高出61.2%
4.8%
净利率更高
RPRX
高出1.2%
33.3%
两年增速更快
GPOR
近两年复合增速
4.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $398.2M | $622.0M |
| 净利润 | $132.4M | $214.2M |
| 毛利率 | 76.6% | — |
| 营业利润率 | 44.9% | 62.4% |
| 净利率 | 33.3% | 34.4% |
| 营收同比 | 66.0% | 4.8% |
| 净利润同比 | 148.5% | 2.9% |
| 每股收益(稀释后) | $7.98 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPOR
RPRX
| Q4 25 | $398.2M | $622.0M | ||
| Q3 25 | $379.7M | $609.3M | ||
| Q2 25 | $447.6M | $578.7M | ||
| Q1 25 | $197.0M | $568.2M | ||
| Q4 24 | $239.9M | $593.6M | ||
| Q3 24 | $253.9M | $564.7M | ||
| Q2 24 | $181.1M | $537.3M | ||
| Q1 24 | $283.2M | $568.0M |
净利润
GPOR
RPRX
| Q4 25 | $132.4M | $214.2M | ||
| Q3 25 | $111.4M | $288.2M | ||
| Q2 25 | $184.5M | $30.2M | ||
| Q1 25 | $-464.0K | $238.3M | ||
| Q4 24 | $-273.2M | $208.2M | ||
| Q3 24 | $-14.0M | $544.0M | ||
| Q2 24 | $-26.2M | $102.0M | ||
| Q1 24 | $52.0M | $4.8M |
毛利率
GPOR
RPRX
| Q4 25 | 76.6% | — | ||
| Q3 25 | 74.6% | — | ||
| Q2 25 | 80.7% | — | ||
| Q1 25 | 57.9% | — | ||
| Q4 24 | 63.2% | — | ||
| Q3 24 | 64.6% | — | ||
| Q2 24 | 52.2% | — | ||
| Q1 24 | 69.4% | — |
营业利润率
GPOR
RPRX
| Q4 25 | 44.9% | 62.4% | ||
| Q3 25 | 41.9% | 70.1% | ||
| Q2 25 | 56.0% | 36.3% | ||
| Q1 25 | 6.1% | 94.0% | ||
| Q4 24 | -131.3% | 60.9% | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | -10.0% | 50.2% | ||
| Q1 24 | 28.9% | -13.0% |
净利率
GPOR
RPRX
| Q4 25 | 33.3% | 34.4% | ||
| Q3 25 | 29.3% | 47.3% | ||
| Q2 25 | 41.2% | 5.2% | ||
| Q1 25 | -0.2% | 41.9% | ||
| Q4 24 | -113.9% | 35.1% | ||
| Q3 24 | -5.5% | 96.3% | ||
| Q2 24 | -14.5% | 19.0% | ||
| Q1 24 | 18.4% | 0.8% |
每股收益(稀释后)
GPOR
RPRX
| Q4 25 | $7.98 | $0.49 | ||
| Q3 25 | $4.45 | $0.67 | ||
| Q2 25 | $9.12 | $0.07 | ||
| Q1 25 | $-0.07 | $0.55 | ||
| Q4 24 | $-14.72 | $0.46 | ||
| Q3 24 | $-0.83 | $1.21 | ||
| Q2 24 | $-1.51 | $0.23 | ||
| Q1 24 | $2.34 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $618.7M |
| 总债务越低越好 | $788.2M | $9.0B |
| 股东权益账面价值 | $1.8B | $9.7B |
| 总资产 | $3.0B | $19.6B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.92× |
8季度趋势,按日历期对齐
现金及短期投资
GPOR
RPRX
| Q4 25 | $1.8M | $618.7M | ||
| Q3 25 | $3.4M | $938.9M | ||
| Q2 25 | $3.8M | $631.9M | ||
| Q1 25 | $5.3M | $1.1B | ||
| Q4 24 | $1.5M | $929.0M | ||
| Q3 24 | $3.2M | $950.1M | ||
| Q2 24 | $1.2M | $1.8B | ||
| Q1 24 | $8.2M | $843.0M |
总债务
GPOR
RPRX
| Q4 25 | $788.2M | $9.0B | ||
| Q3 25 | $691.7M | $8.9B | ||
| Q2 25 | $695.2M | $8.0B | ||
| Q1 25 | $700.4M | $7.6B | ||
| Q4 24 | $702.9M | $7.6B | ||
| Q3 24 | $694.4M | $7.6B | ||
| Q2 24 | $679.5M | $7.6B | ||
| Q1 24 | $636.4M | $6.1B |
股东权益
GPOR
RPRX
| Q4 25 | $1.8B | $9.7B | ||
| Q3 25 | $1.8B | $9.6B | ||
| Q2 25 | $1.8B | $9.5B | ||
| Q1 25 | $1.7B | $9.8B | ||
| Q4 24 | $1.7B | $10.3B | ||
| Q3 24 | $2.1B | $10.3B | ||
| Q2 24 | $2.1B | $9.8B | ||
| Q1 24 | $2.2B | $9.9B |
总资产
GPOR
RPRX
| Q4 25 | $3.0B | $19.6B | ||
| Q3 25 | $2.9B | $19.3B | ||
| Q2 25 | $3.0B | $18.3B | ||
| Q1 25 | $2.9B | $17.6B | ||
| Q4 24 | $2.9B | $18.2B | ||
| Q3 24 | $3.2B | $18.0B | ||
| Q2 24 | $3.2B | $17.7B | ||
| Q1 24 | $3.3B | $16.1B |
负债/权益比
GPOR
RPRX
| Q4 25 | 0.43× | 0.92× | ||
| Q3 25 | 0.38× | 0.93× | ||
| Q2 25 | 0.39× | 0.84× | ||
| Q1 25 | 0.42× | 0.78× | ||
| Q4 24 | 0.41× | 0.74× | ||
| Q3 24 | 0.34× | 0.74× | ||
| Q2 24 | 0.32× | 0.78× | ||
| Q1 24 | 0.29× | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $185.4M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.40× | 3.86× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GPOR
RPRX
| Q4 25 | $185.4M | $827.1M | ||
| Q3 25 | $209.1M | $702.6M | ||
| Q2 25 | $231.4M | $364.0M | ||
| Q1 25 | $177.3M | $596.1M | ||
| Q4 24 | $148.8M | $742.5M | ||
| Q3 24 | $189.7M | $703.6M | ||
| Q2 24 | $123.5M | $658.2M | ||
| Q1 24 | $188.0M | $664.6M |
现金转化率
GPOR
RPRX
| Q4 25 | 1.40× | 3.86× | ||
| Q3 25 | 1.88× | 2.44× | ||
| Q2 25 | 1.25× | 12.06× | ||
| Q1 25 | — | 2.50× | ||
| Q4 24 | — | 3.57× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 6.45× | ||
| Q1 24 | 3.61× | 139.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |