vs
GULFPORT ENERGY CORP(GPOR)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是GULFPORT ENERGY CORP的1.7倍($682.8M vs $398.2M),GULFPORT ENERGY CORP净利率更高(33.3% vs -4.8%,领先38.0%),GULFPORT ENERGY CORP同比增速更快(66.0% vs -0.4%),过去两年GULFPORT ENERGY CORP的营收复合增速更高(18.6% vs -0.6%)
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业,核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区,主要生产天然气、原油及天然气液,供应北美工业、公用事业及商业终端市场。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
GPOR vs RXT — 直观对比
营收规模更大
RXT
是对方的1.7倍
$398.2M
营收增速更快
GPOR
高出66.4%
-0.4%
净利率更高
GPOR
高出38.0%
-4.8%
两年增速更快
GPOR
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $398.2M | $682.8M |
| 净利润 | $132.4M | $-32.7M |
| 毛利率 | 76.6% | 17.6% |
| 营业利润率 | 44.9% | -0.5% |
| 净利率 | 33.3% | -4.8% |
| 营收同比 | 66.0% | -0.4% |
| 净利润同比 | 148.5% | 41.6% |
| 每股收益(稀释后) | $7.98 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPOR
RXT
| Q4 25 | $398.2M | $682.8M | ||
| Q3 25 | $379.7M | $671.2M | ||
| Q2 25 | $447.6M | $666.3M | ||
| Q1 25 | $197.0M | $665.4M | ||
| Q4 24 | $239.9M | $685.6M | ||
| Q3 24 | $253.9M | $675.8M | ||
| Q2 24 | $181.1M | $684.9M | ||
| Q1 24 | $283.2M | $690.8M |
净利润
GPOR
RXT
| Q4 25 | $132.4M | $-32.7M | ||
| Q3 25 | $111.4M | $-67.1M | ||
| Q2 25 | $184.5M | $-54.5M | ||
| Q1 25 | $-464.0K | $-71.5M | ||
| Q4 24 | $-273.2M | $-56.0M | ||
| Q3 24 | $-14.0M | $-186.6M | ||
| Q2 24 | $-26.2M | $25.0M | ||
| Q1 24 | $52.0M | $-640.6M |
毛利率
GPOR
RXT
| Q4 25 | 76.6% | 17.6% | ||
| Q3 25 | 74.6% | 19.4% | ||
| Q2 25 | 80.7% | 19.4% | ||
| Q1 25 | 57.9% | 19.1% | ||
| Q4 24 | 63.2% | 19.2% | ||
| Q3 24 | 64.6% | 20.3% | ||
| Q2 24 | 52.2% | 19.2% | ||
| Q1 24 | 69.4% | 19.2% |
营业利润率
GPOR
RXT
| Q4 25 | 44.9% | -0.5% | ||
| Q3 25 | 41.9% | -5.1% | ||
| Q2 25 | 56.0% | -3.8% | ||
| Q1 25 | 6.1% | -5.8% | ||
| Q4 24 | -131.3% | -4.2% | ||
| Q3 24 | 5.7% | -25.7% | ||
| Q2 24 | -10.0% | -7.9% | ||
| Q1 24 | 28.9% | -94.5% |
净利率
GPOR
RXT
| Q4 25 | 33.3% | -4.8% | ||
| Q3 25 | 29.3% | -10.0% | ||
| Q2 25 | 41.2% | -8.2% | ||
| Q1 25 | -0.2% | -10.7% | ||
| Q4 24 | -113.9% | -8.2% | ||
| Q3 24 | -5.5% | -27.6% | ||
| Q2 24 | -14.5% | 3.7% | ||
| Q1 24 | 18.4% | -92.7% |
每股收益(稀释后)
GPOR
RXT
| Q4 25 | $7.98 | $-0.13 | ||
| Q3 25 | $4.45 | $-0.28 | ||
| Q2 25 | $9.12 | $-0.23 | ||
| Q1 25 | $-0.07 | $-0.31 | ||
| Q4 24 | $-14.72 | $-0.20 | ||
| Q3 24 | $-0.83 | $-0.82 | ||
| Q2 24 | $-1.51 | $0.11 | ||
| Q1 24 | $2.34 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $105.8M |
| 总债务越低越好 | $788.2M | $2.7B |
| 股东权益账面价值 | $1.8B | $-1.2B |
| 总资产 | $3.0B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势,按日历期对齐
现金及短期投资
GPOR
RXT
| Q4 25 | $1.8M | $105.8M | ||
| Q3 25 | $3.4M | $99.5M | ||
| Q2 25 | $3.8M | $103.9M | ||
| Q1 25 | $5.3M | $128.0M | ||
| Q4 24 | $1.5M | $144.0M | ||
| Q3 24 | $3.2M | $157.1M | ||
| Q2 24 | $1.2M | $190.2M | ||
| Q1 24 | $8.2M | $282.6M |
总债务
GPOR
RXT
| Q4 25 | $788.2M | $2.7B | ||
| Q3 25 | $691.7M | $2.8B | ||
| Q2 25 | $695.2M | $2.8B | ||
| Q1 25 | $700.4M | $2.8B | ||
| Q4 24 | $702.9M | $2.8B | ||
| Q3 24 | $694.4M | $2.8B | ||
| Q2 24 | $679.5M | $2.9B | ||
| Q1 24 | $636.4M | $3.0B |
股东权益
GPOR
RXT
| Q4 25 | $1.8B | $-1.2B | ||
| Q3 25 | $1.8B | $-1.2B | ||
| Q2 25 | $1.8B | $-1.1B | ||
| Q1 25 | $1.7B | $-1.1B | ||
| Q4 24 | $1.7B | $-1.0B | ||
| Q3 24 | $2.1B | $-949.7M | ||
| Q2 24 | $2.1B | $-756.2M | ||
| Q1 24 | $2.2B | $-787.2M |
总资产
GPOR
RXT
| Q4 25 | $3.0B | $2.8B | ||
| Q3 25 | $2.9B | $2.8B | ||
| Q2 25 | $3.0B | $2.9B | ||
| Q1 25 | $2.9B | $3.0B | ||
| Q4 24 | $2.9B | $3.1B | ||
| Q3 24 | $3.2B | $3.1B | ||
| Q2 24 | $3.2B | $3.4B | ||
| Q1 24 | $3.3B | $3.5B |
负债/权益比
GPOR
RXT
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $185.4M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.40× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
GPOR
RXT
| Q4 25 | $185.4M | $59.7M | ||
| Q3 25 | $209.1M | $70.7M | ||
| Q2 25 | $231.4M | $8.4M | ||
| Q1 25 | $177.3M | $12.6M | ||
| Q4 24 | $148.8M | $54.3M | ||
| Q3 24 | $189.7M | $51.8M | ||
| Q2 24 | $123.5M | $24.1M | ||
| Q1 24 | $188.0M | $-90.3M |
自由现金流
GPOR
RXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率
GPOR
RXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度
GPOR
RXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率
GPOR
RXT
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.88× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | 3.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |