vs
GULFPORT ENERGY CORP（GPOR）与SSR MINING INC.（SSRM）财务数据对比。点击上方公司名可切换其他公司
SSR MINING INC.的季度营收约是GULFPORT ENERGY CORP的1.3倍（$521.7M vs $398.2M），SSR MINING INC.净利率更高（34.8% vs 33.3%，领先1.5%），GULFPORT ENERGY CORP同比增速更快（66.0% vs 61.4%），过去两年SSR MINING INC.的营收复合增速更高（50.5% vs 18.6%）
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
SSR Mining Inc.（前身为白银标准资源公司）总部位于美国科罗拉多州丹佛，主营金、银、铜、铅、锌矿产开采，拥有阿根廷最大的银矿，同时在美洲全境及土耳其开展矿产勘探业务。2020年与阿拉瑟黄金合并后迁至丹佛，现任总裁兼首席执行官为罗德尼·P·安塔尔。
GPOR vs SSRM — 直观对比
营收规模更大
SSRM
是对方的1.3倍
$398.2M
营收增速更快
GPOR
高出4.6%
61.4%
净利率更高
SSRM
高出1.5%
33.3%
两年增速更快
SSRM
近两年复合增速
18.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $398.2M | $521.7M |
| 净利润 | $132.4M | $181.5M |
| 毛利率 | 76.6% | — |
| 营业利润率 | 44.9% | 38.8% |
| 净利率 | 33.3% | 34.8% |
| 营收同比 | 66.0% | 61.4% |
| 净利润同比 | 148.5% | 3166.6% |
| 每股收益（稀释后） | $7.98 | $0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPORSSRM
| Q4 25 | $398.2M | $521.7M | ||
| Q3 25 | $379.7M | $385.8M | ||
| Q2 25 | $447.6M | $405.5M | ||
| Q1 25 | $197.0M | $316.6M | ||
| Q4 24 | $239.9M | $323.2M | ||
| Q3 24 | $253.9M | $257.4M | ||
| Q2 24 | $181.1M | $184.8M | ||
| Q1 24 | $283.2M | $230.2M |
净利润GPORSSRM
| Q4 25 | $132.4M | $181.5M | ||
| Q3 25 | $111.4M | $65.4M | ||
| Q2 25 | $184.5M | $90.1M | ||
| Q1 25 | $-464.0K | $58.8M | ||
| Q4 24 | $-273.2M | $5.6M | ||
| Q3 24 | $-14.0M | $10.6M | ||
| Q2 24 | $-26.2M | $9.7M | ||
| Q1 24 | $52.0M | $-287.1M |
毛利率GPORSSRM
| Q4 25 | 76.6% | — | ||
| Q3 25 | 74.6% | — | ||
| Q2 25 | 80.7% | — | ||
| Q1 25 | 57.9% | — | ||
| Q4 24 | 63.2% | — | ||
| Q3 24 | 64.6% | — | ||
| Q2 24 | 52.2% | — | ||
| Q1 24 | 69.4% | — |
营业利润率GPORSSRM
| Q4 25 | 44.9% | 38.8% | ||
| Q3 25 | 41.9% | 21.6% | ||
| Q2 25 | 56.0% | 26.9% | ||
| Q1 25 | 6.1% | 21.1% | ||
| Q4 24 | -131.3% | 10.6% | ||
| Q3 24 | 5.7% | 3.5% | ||
| Q2 24 | -10.0% | 5.8% | ||
| Q1 24 | 28.9% | -163.5% |
净利率GPORSSRM
| Q4 25 | 33.3% | 34.8% | ||
| Q3 25 | 29.3% | 17.0% | ||
| Q2 25 | 41.2% | 22.2% | ||
| Q1 25 | -0.2% | 18.6% | ||
| Q4 24 | -113.9% | 1.7% | ||
| Q3 24 | -5.5% | 4.1% | ||
| Q2 24 | -14.5% | 5.2% | ||
| Q1 24 | 18.4% | -124.7% |
每股收益（稀释后）GPORSSRM
| Q4 25 | $7.98 | $0.84 | ||
| Q3 25 | $4.45 | $0.31 | ||
| Q2 25 | $9.12 | $0.42 | ||
| Q1 25 | $-0.07 | $0.28 | ||
| Q4 24 | $-14.72 | $0.03 | ||
| Q3 24 | $-0.83 | $0.05 | ||
| Q2 24 | $-1.51 | $0.05 | ||
| Q1 24 | $2.34 | $-1.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $575.6M |
| 总债务越低越好 | $788.2M | — |
| 股东权益账面价值 | $1.8B | $3.5B |
| 总资产 | $3.0B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
现金及短期投资GPORSSRM
| Q4 25 | $1.8M | $575.6M | ||
| Q3 25 | $3.4M | $445.4M | ||
| Q2 25 | $3.8M | $438.5M | ||
| Q1 25 | $5.3M | $341.3M | ||
| Q4 24 | $1.5M | $417.3M | ||
| Q3 24 | $3.2M | $365.8M | ||
| Q2 24 | $1.2M | $384.4M | ||
| Q1 24 | $8.2M | $492.0M |
总债务GPORSSRM
| Q4 25 | $788.2M | — | ||
| Q3 25 | $691.7M | — | ||
| Q2 25 | $695.2M | — | ||
| Q1 25 | $700.4M | — | ||
| Q4 24 | $702.9M | $228.6M | ||
| Q3 24 | $694.4M | $228.3M | ||
| Q2 24 | $679.5M | $228.0M | ||
| Q1 24 | $636.4M | $228.7M |
股东权益GPORSSRM
| Q4 25 | $1.8B | $3.5B | ||
| Q3 25 | $1.8B | $3.3B | ||
| Q2 25 | $1.8B | $3.3B | ||
| Q1 25 | $1.7B | $3.2B | ||
| Q4 24 | $1.7B | $3.1B | ||
| Q3 24 | $2.1B | $3.1B | ||
| Q2 24 | $2.1B | $3.1B | ||
| Q1 24 | $2.2B | $3.1B |
总资产GPORSSRM
| Q4 25 | $3.0B | $6.1B | ||
| Q3 25 | $2.9B | $5.9B | ||
| Q2 25 | $3.0B | $5.8B | ||
| Q1 25 | $2.9B | $5.6B | ||
| Q4 24 | $2.9B | $5.2B | ||
| Q3 24 | $3.2B | $5.1B | ||
| Q2 24 | $3.2B | $5.2B | ||
| Q1 24 | $3.3B | $5.3B |
负债/权益比GPORSSRM
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.41× | 0.07× | ||
| Q3 24 | 0.34× | 0.07× | ||
| Q2 24 | 0.32× | 0.07× | ||
| Q1 24 | 0.29× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $185.4M | $172.1M |
| 自由现金流经营现金流 - 资本支出 | — | $106.4M |
| 自由现金流率自由现金流/营收 | — | 20.4% |
| 资本支出强度资本支出/营收 | — | 12.6% |
| 现金转化率经营现金流/净利润 | 1.40× | 0.95× |
| 过去12个月自由现金流最近4个季度 | — | $241.6M |
8季度趋势，按日历期对齐
经营现金流GPORSSRM
| Q4 25 | $185.4M | $172.1M | ||
| Q3 25 | $209.1M | $57.2M | ||
| Q2 25 | $231.4M | $157.8M | ||
| Q1 25 | $177.3M | $84.8M | ||
| Q4 24 | $148.8M | $95.0M | ||
| Q3 24 | $189.7M | $-1.3M | ||
| Q2 24 | $123.5M | $-78.1M | ||
| Q1 24 | $188.0M | $24.6M |
自由现金流GPORSSRM
| Q4 25 | — | $106.4M | ||
| Q3 25 | — | $-2.4M | ||
| Q2 25 | — | $98.4M | ||
| Q1 25 | — | $39.3M | ||
| Q4 24 | — | $56.4M | ||
| Q3 24 | — | $-34.1M | ||
| Q2 24 | — | $-116.3M | ||
| Q1 24 | — | $-9.4M |
自由现金流率GPORSSRM
| Q4 25 | — | 20.4% | ||
| Q3 25 | — | -0.6% | ||
| Q2 25 | — | 24.3% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | -13.2% | ||
| Q2 24 | — | -62.9% | ||
| Q1 24 | — | -4.1% |
资本支出强度GPORSSRM
| Q4 25 | — | 12.6% | ||
| Q3 25 | — | 15.4% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 14.4% | ||
| Q4 24 | — | 11.9% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 20.7% | ||
| Q1 24 | — | 14.8% |
现金转化率GPORSSRM
| Q4 25 | 1.40× | 0.95× | ||
| Q3 25 | 1.88× | 0.87× | ||
| Q2 25 | 1.25× | 1.75× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | 17.10× | ||
| Q3 24 | — | -0.13× | ||
| Q2 24 | — | -8.06× | ||
| Q1 24 | 3.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
SSRM
| Gold | $369.3M | 71% |
| Concentrate Sales | $124.4M | 24% |
| Other | $19.1M | 4% |
| Lead | $9.0M | 2% |
