vs
null(GPRO)与PROCORE TECHNOLOGIES, INC.(PCOR)财务数据对比。点击上方公司名可切换其他公司
PROCORE TECHNOLOGIES, INC.的季度营收约是null的1.8倍($359.3M vs $201.7M),PROCORE TECHNOLOGIES, INC.同比增速更快(15.7% vs 0.4%),过去两年null的营收复合增速更高(13.9% vs 12.4%)
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业,最初注册名为伍德曼实验室,总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造,同时还自主开发配套移动端应用与视频编辑软件。
Procore Technologies是2002年成立的美国建筑管理软件即服务(SaaS)企业,总部位于加利福尼亚州卡平特里亚。公司打造的全球平台可连接建筑行业从业者,支持搭建简化工作流,统一展现建筑项目信息,覆盖任务追踪、项目流程管理、日程排期等核心功能。
GPRO vs PCOR — 直观对比
营收规模更大
PCOR
是对方的1.8倍
$201.7M
营收增速更快
PCOR
高出15.3%
0.4%
两年增速更快
GPRO
近两年复合增速
12.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $201.7M | $359.3M |
| 净利润 | — | $-9.1M |
| 毛利率 | 31.8% | 80.1% |
| 营业利润率 | -4.1% | 15.5% |
| 净利率 | — | -2.5% |
| 营收同比 | 0.4% | 15.7% |
| 净利润同比 | — | 72.4% |
| 每股收益(稀释后) | $-0.06 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPRO
PCOR
| Q1 26 | — | $359.3M | ||
| Q4 25 | $201.7M | $349.1M | ||
| Q3 25 | $162.9M | $338.9M | ||
| Q2 25 | $152.6M | $323.9M | ||
| Q1 25 | $134.3M | $310.6M | ||
| Q4 24 | $200.9M | $302.0M | ||
| Q3 24 | $258.9M | $295.9M | ||
| Q2 24 | $186.2M | $284.3M |
净利润
GPRO
PCOR
| Q1 26 | — | $-9.1M | ||
| Q4 25 | — | $-37.6M | ||
| Q3 25 | $-21.3M | $-9.1M | ||
| Q2 25 | $-16.4M | $-21.1M | ||
| Q1 25 | $-46.7M | $-33.0M | ||
| Q4 24 | — | $-62.3M | ||
| Q3 24 | $-8.2M | $-26.4M | ||
| Q2 24 | $-47.8M | $-6.3M |
毛利率
GPRO
PCOR
| Q1 26 | — | 80.1% | ||
| Q4 25 | 31.8% | 80.1% | ||
| Q3 25 | 35.1% | 79.7% | ||
| Q2 25 | 35.8% | 79.1% | ||
| Q1 25 | 32.1% | 79.1% | ||
| Q4 24 | 34.7% | 81.2% | ||
| Q3 24 | 35.5% | 81.4% | ||
| Q2 24 | 30.5% | 83.1% |
营业利润率
GPRO
PCOR
| Q1 26 | — | 15.5% | ||
| Q4 25 | -4.1% | -12.3% | ||
| Q3 25 | -9.8% | -4.4% | ||
| Q2 25 | -9.2% | -9.3% | ||
| Q1 25 | -33.7% | -11.7% | ||
| Q4 24 | -19.5% | -21.9% | ||
| Q3 24 | -3.1% | -12.3% | ||
| Q2 24 | -25.0% | -5.2% |
净利率
GPRO
PCOR
| Q1 26 | — | -2.5% | ||
| Q4 25 | — | -10.8% | ||
| Q3 25 | -13.0% | -2.7% | ||
| Q2 25 | -10.8% | -6.5% | ||
| Q1 25 | -34.8% | -10.6% | ||
| Q4 24 | — | -20.6% | ||
| Q3 24 | -3.2% | -8.9% | ||
| Q2 24 | -25.7% | -2.2% |
每股收益(稀释后)
GPRO
PCOR
| Q1 26 | — | $-0.06 | ||
| Q4 25 | $-0.06 | $-0.25 | ||
| Q3 25 | $-0.13 | $-0.06 | ||
| Q2 25 | $-0.10 | $-0.14 | ||
| Q1 25 | $-0.30 | $-0.22 | ||
| Q4 24 | $-0.22 | $-0.42 | ||
| Q3 24 | $-0.05 | $-0.18 | ||
| Q2 24 | $-0.31 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $49.7M | $386.0M |
| 总债务越低越好 | $44.3M | — |
| 股东权益账面价值 | $76.5M | $1.2B |
| 总资产 | $428.0M | $2.1B |
| 负债/权益比越低杠杆越低 | 0.58× | — |
8季度趋势,按日历期对齐
现金及短期投资
GPRO
PCOR
| Q1 26 | — | $386.0M | ||
| Q4 25 | $49.7M | $768.5M | ||
| Q3 25 | $152.8M | $684.0M | ||
| Q2 25 | $58.6M | $620.9M | ||
| Q1 25 | $69.6M | $566.7M | ||
| Q4 24 | $102.8M | $775.4M | ||
| Q3 24 | $130.2M | $756.9M | ||
| Q2 24 | $133.0M | $735.4M |
总债务
GPRO
PCOR
| Q1 26 | — | — | ||
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — |
股东权益
GPRO
PCOR
| Q1 26 | — | $1.2B | ||
| Q4 25 | $76.5M | $1.3B | ||
| Q3 25 | $80.5M | $1.2B | ||
| Q2 25 | $97.9M | $1.2B | ||
| Q1 25 | $110.0M | $1.2B | ||
| Q4 24 | $151.7M | $1.3B | ||
| Q3 24 | $183.9M | $1.3B | ||
| Q2 24 | $184.7M | $1.3B |
总资产
GPRO
PCOR
| Q1 26 | — | $2.1B | ||
| Q4 25 | $428.0M | $2.2B | ||
| Q3 25 | $538.6M | $2.1B | ||
| Q2 25 | $439.0M | $2.0B | ||
| Q1 25 | $462.5M | $1.9B | ||
| Q4 24 | $543.7M | $2.1B | ||
| Q3 24 | $661.6M | $2.0B | ||
| Q2 24 | $556.8M | $2.0B |
负债/权益比
GPRO
PCOR
| Q1 26 | — | — | ||
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $15.6M | $76.8M |
| 自由现金流经营现金流 - 资本支出 | $15.0M | — |
| 自由现金流率自由现金流/营收 | 7.4% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-24.0M | — |
8季度趋势,按日历期对齐
经营现金流
GPRO
PCOR
| Q1 26 | — | $76.8M | ||
| Q4 25 | $15.6M | $114.9M | ||
| Q3 25 | $12.2M | $88.5M | ||
| Q2 25 | $8.8M | $30.8M | ||
| Q1 25 | $-57.2M | $66.0M | ||
| Q4 24 | $-25.1M | $29.1M | ||
| Q3 24 | $-2.2M | $39.3M | ||
| Q2 24 | $605.0K | $58.7M |
自由现金流
GPRO
PCOR
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $109.2M | ||
| Q3 25 | $11.2M | $83.1M | ||
| Q2 25 | $8.3M | $27.9M | ||
| Q1 25 | $-58.5M | $62.0M | ||
| Q4 24 | $-25.5M | $17.4M | ||
| Q3 24 | $-4.2M | $35.7M | ||
| Q2 24 | $-111.0K | $56.8M |
自由现金流率
GPRO
PCOR
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | 31.3% | ||
| Q3 25 | 6.9% | 24.5% | ||
| Q2 25 | 5.4% | 8.6% | ||
| Q1 25 | -43.5% | 20.0% | ||
| Q4 24 | -12.7% | 5.8% | ||
| Q3 24 | -1.6% | 12.1% | ||
| Q2 24 | -0.1% | 20.0% |
资本支出强度
GPRO
PCOR
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 1.6% | ||
| Q3 25 | 0.6% | 1.6% | ||
| Q2 25 | 0.3% | 0.9% | ||
| Q1 25 | 1.0% | 1.3% | ||
| Q4 24 | 0.2% | 3.9% | ||
| Q3 24 | 0.8% | 1.2% | ||
| Q2 24 | 0.4% | 0.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
PCOR
暂无分部数据