vs
null（GPRO）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是Proto Labs Inc的1.4倍（$201.7M vs $139.3M），Proto Labs Inc同比增速更快（10.4% vs 0.4%），过去两年null的营收复合增速更高（13.9% vs 5.3%）
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
GPRO vs PRLB — 直观对比
营收规模更大
GPRO
是对方的1.4倍
$139.3M
营收增速更快
PRLB
高出10.0%
0.4%
两年增速更快
GPRO
近两年复合增速
5.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $201.7M | $139.3M |
| 净利润 | — | $8.1M |
| 毛利率 | 31.8% | 45.6% |
| 营业利润率 | -4.1% | 7.1% |
| 净利率 | — | 5.8% |
| 营收同比 | 0.4% | 10.4% |
| 净利润同比 | — | 125.4% |
| 每股收益（稀释后） | $-0.06 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPROPRLB
| Q1 26 | — | $139.3M | ||
| Q4 25 | $201.7M | $136.5M | ||
| Q3 25 | $162.9M | $135.4M | ||
| Q2 25 | $152.6M | $135.1M | ||
| Q1 25 | $134.3M | $126.2M | ||
| Q4 24 | $200.9M | $121.8M | ||
| Q3 24 | $258.9M | $125.6M | ||
| Q2 24 | $186.2M | $125.6M |
净利润GPROPRLB
| Q1 26 | — | $8.1M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-21.3M | $7.2M | ||
| Q2 25 | $-16.4M | $4.4M | ||
| Q1 25 | $-46.7M | $3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-8.2M | $7.2M | ||
| Q2 24 | $-47.8M | $4.5M |
毛利率GPROPRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | 31.8% | 44.2% | ||
| Q3 25 | 35.1% | 45.3% | ||
| Q2 25 | 35.8% | 44.3% | ||
| Q1 25 | 32.1% | 44.1% | ||
| Q4 24 | 34.7% | 42.7% | ||
| Q3 24 | 35.5% | 45.6% | ||
| Q2 24 | 30.5% | 45.0% |
营业利润率GPROPRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | -4.1% | 5.0% | ||
| Q3 25 | -9.8% | 6.5% | ||
| Q2 25 | -9.2% | 3.7% | ||
| Q1 25 | -33.7% | 3.6% | ||
| Q4 24 | -19.5% | -1.2% | ||
| Q3 24 | -3.1% | 6.8% | ||
| Q2 24 | -25.0% | 4.8% |
净利率GPROPRLB
| Q1 26 | — | 5.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | -13.0% | 5.3% | ||
| Q2 25 | -10.8% | 3.3% | ||
| Q1 25 | -34.8% | 2.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | -3.2% | 5.7% | ||
| Q2 24 | -25.7% | 3.6% |
每股收益（稀释后）GPROPRLB
| Q1 26 | — | $0.29 | ||
| Q4 25 | $-0.06 | $0.25 | ||
| Q3 25 | $-0.13 | $0.30 | ||
| Q2 25 | $-0.10 | $0.18 | ||
| Q1 25 | $-0.30 | $0.15 | ||
| Q4 24 | $-0.22 | $-0.01 | ||
| Q3 24 | $-0.05 | $0.29 | ||
| Q2 24 | $-0.31 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $49.7M | $124.0M |
| 总债务越低越好 | $44.3M | — |
| 股东权益账面价值 | $76.5M | $683.1M |
| 总资产 | $428.0M | $778.6M |
| 负债/权益比越低杠杆越低 | 0.58× | — |
8季度趋势，按日历期对齐
现金及短期投资GPROPRLB
| Q1 26 | — | $124.0M | ||
| Q4 25 | $49.7M | $128.1M | ||
| Q3 25 | $152.8M | $119.2M | ||
| Q2 25 | $58.6M | $103.2M | ||
| Q1 25 | $69.6M | $96.8M | ||
| Q4 24 | $102.8M | $103.1M | ||
| Q3 24 | $130.2M | $100.5M | ||
| Q2 24 | $133.0M | $112.9M |
总债务GPROPRLB
| Q1 26 | — | — | ||
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — |
股东权益GPROPRLB
| Q1 26 | — | $683.1M | ||
| Q4 25 | $76.5M | $673.9M | ||
| Q3 25 | $80.5M | $664.7M | ||
| Q2 25 | $97.9M | $664.7M | ||
| Q1 25 | $110.0M | $656.8M | ||
| Q4 24 | $151.7M | $670.2M | ||
| Q3 24 | $183.9M | $680.0M | ||
| Q2 24 | $184.7M | $685.2M |
总资产GPROPRLB
| Q1 26 | — | $778.6M | ||
| Q4 25 | $428.0M | $763.4M | ||
| Q3 25 | $538.6M | $756.9M | ||
| Q2 25 | $439.0M | $743.3M | ||
| Q1 25 | $462.5M | $737.5M | ||
| Q4 24 | $543.7M | $743.5M | ||
| Q3 24 | $661.6M | $753.8M | ||
| Q2 24 | $556.8M | $758.2M |
负债/权益比GPROPRLB
| Q1 26 | — | — | ||
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $15.0M | — |
| 自由现金流率自由现金流/营收 | 7.4% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | 2.16× |
| 过去12个月自由现金流最近4个季度 | $-24.0M | — |
8季度趋势，按日历期对齐
经营现金流GPROPRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | $15.6M | $16.5M | ||
| Q3 25 | $12.2M | $29.1M | ||
| Q2 25 | $8.8M | $10.6M | ||
| Q1 25 | $-57.2M | $18.4M | ||
| Q4 24 | $-25.1M | $17.3M | ||
| Q3 24 | $-2.2M | $24.8M | ||
| Q2 24 | $605.0K | $14.4M |
自由现金流GPROPRLB
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $8.4M | ||
| Q3 25 | $11.2M | $25.0M | ||
| Q2 25 | $8.3M | $9.1M | ||
| Q1 25 | $-58.5M | $17.1M | ||
| Q4 24 | $-25.5M | $16.5M | ||
| Q3 24 | $-4.2M | $23.2M | ||
| Q2 24 | $-111.0K | $10.2M |
自由现金流率GPROPRLB
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | 6.2% | ||
| Q3 25 | 6.9% | 18.5% | ||
| Q2 25 | 5.4% | 6.7% | ||
| Q1 25 | -43.5% | 13.6% | ||
| Q4 24 | -12.7% | 13.5% | ||
| Q3 24 | -1.6% | 18.5% | ||
| Q2 24 | -0.1% | 8.2% |
资本支出强度GPROPRLB
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 5.9% | ||
| Q3 25 | 0.6% | 3.0% | ||
| Q2 25 | 0.3% | 1.1% | ||
| Q1 25 | 1.0% | 1.0% | ||
| Q4 24 | 0.2% | 0.7% | ||
| Q3 24 | 0.8% | 1.2% | ||
| Q2 24 | 0.4% | 3.3% |
现金转化率GPROPRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 4.03× | ||
| Q2 25 | — | 2.39× | ||
| Q1 25 | — | 5.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.44× | ||
| Q2 24 | — | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
