vs
null(GPRO)与Priority Technology Holdings, Inc.(PRTH)财务数据对比。点击上方公司名可切换其他公司
Priority Technology Holdings, Inc.的季度营收约是null的1.2倍($247.1M vs $201.7M),Priority Technology Holdings, Inc.同比增速更快(8.8% vs 0.4%),Priority Technology Holdings, Inc.自由现金流更多($30.9M vs $15.0M),过去两年null的营收复合增速更高(13.9% vs 9.6%)
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业,最初注册名为伍德曼实验室,总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造,同时还自主开发配套移动端应用与视频编辑软件。
Priority Technology Holdings, Inc.是一家聚焦信息技术领域的企业,业务围绕计算机、通信系统等相关信息设备展开,涵盖信息的创建、处理、存储、检索与传输等相关信息技术应用服务,依托计算机科学与工程技术支撑业务开展。
GPRO vs PRTH — 直观对比
营收规模更大
PRTH
是对方的1.2倍
$201.7M
营收增速更快
PRTH
高出8.4%
0.4%
自由现金流更多
PRTH
多$15.9M
$15.0M
两年增速更快
GPRO
近两年复合增速
9.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $201.7M | $247.1M |
| 净利润 | — | $8.9M |
| 毛利率 | 31.8% | — |
| 营业利润率 | -4.1% | 13.6% |
| 净利率 | — | 3.6% |
| 营收同比 | 0.4% | 8.8% |
| 净利润同比 | — | 23.9% |
| 每股收益(稀释后) | $-0.06 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPRO
PRTH
| Q4 25 | $201.7M | $247.1M | ||
| Q3 25 | $162.9M | $241.4M | ||
| Q2 25 | $152.6M | $239.8M | ||
| Q1 25 | $134.3M | $224.6M | ||
| Q4 24 | $200.9M | $227.1M | ||
| Q3 24 | $258.9M | $227.0M | ||
| Q2 24 | $186.2M | $219.9M | ||
| Q1 24 | $155.5M | $205.7M |
净利润
GPRO
PRTH
| Q4 25 | — | $8.9M | ||
| Q3 25 | $-21.3M | $27.6M | ||
| Q2 25 | $-16.4M | $10.9M | ||
| Q1 25 | $-46.7M | $8.3M | ||
| Q4 24 | — | $7.2M | ||
| Q3 24 | $-8.2M | $10.6M | ||
| Q2 24 | $-47.8M | $994.0K | ||
| Q1 24 | $-339.1M | $5.2M |
毛利率
GPRO
PRTH
| Q4 25 | 31.8% | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 32.1% | — | ||
| Q4 24 | 34.7% | — | ||
| Q3 24 | 35.5% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 34.1% | — |
营业利润率
GPRO
PRTH
| Q4 25 | -4.1% | 13.6% | ||
| Q3 25 | -9.8% | 15.6% | ||
| Q2 25 | -9.2% | 15.6% | ||
| Q1 25 | -33.7% | 14.5% | ||
| Q4 24 | -19.5% | 15.0% | ||
| Q3 24 | -3.1% | 16.8% | ||
| Q2 24 | -25.0% | 15.1% | ||
| Q1 24 | -26.6% | 13.6% |
净利率
GPRO
PRTH
| Q4 25 | — | 3.6% | ||
| Q3 25 | -13.0% | 11.4% | ||
| Q2 25 | -10.8% | 4.5% | ||
| Q1 25 | -34.8% | 3.7% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | -3.2% | 4.7% | ||
| Q2 24 | -25.7% | 0.5% | ||
| Q1 24 | -218.1% | 2.5% |
每股收益(稀释后)
GPRO
PRTH
| Q4 25 | $-0.06 | $0.10 | ||
| Q3 25 | $-0.13 | $0.34 | ||
| Q2 25 | $-0.10 | $0.14 | ||
| Q1 25 | $-0.30 | $0.10 | ||
| Q4 24 | $-0.22 | $-0.05 | ||
| Q3 24 | $-0.05 | $0.07 | ||
| Q2 24 | $-0.31 | $-0.23 | ||
| Q1 24 | $-2.24 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $49.7M | $77.2M |
| 总债务越低越好 | $44.3M | $1.0B |
| 股东权益账面价值 | $76.5M | $-100.4M |
| 总资产 | $428.0M | $2.4B |
| 负债/权益比越低杠杆越低 | 0.58× | — |
8季度趋势,按日历期对齐
现金及短期投资
GPRO
PRTH
| Q4 25 | $49.7M | $77.2M | ||
| Q3 25 | $152.8M | $57.0M | ||
| Q2 25 | $58.6M | $50.6M | ||
| Q1 25 | $69.6M | $47.6M | ||
| Q4 24 | $102.8M | $58.6M | ||
| Q3 24 | $130.2M | $41.1M | ||
| Q2 24 | $133.0M | $34.6M | ||
| Q1 24 | $133.7M | $34.3M |
总债务
GPRO
PRTH
| Q4 25 | $44.3M | $1.0B | ||
| Q3 25 | $43.9M | $997.5M | ||
| Q2 25 | — | $917.0M | ||
| Q1 25 | — | $918.9M | ||
| Q4 24 | $0 | $920.9M | ||
| Q3 24 | $93.1M | $808.1M | ||
| Q2 24 | $92.9M | $809.0M | ||
| Q1 24 | $92.7M | $631.4M |
股东权益
GPRO
PRTH
| Q4 25 | $76.5M | $-100.4M | ||
| Q3 25 | $80.5M | $-110.3M | ||
| Q2 25 | $97.9M | $-146.1M | ||
| Q1 25 | $110.0M | $-158.3M | ||
| Q4 24 | $151.7M | $-166.8M | ||
| Q3 24 | $183.9M | $-165.8M | ||
| Q2 24 | $184.7M | $-172.1M | ||
| Q1 24 | $224.9M | $-159.9M |
总资产
GPRO
PRTH
| Q4 25 | $428.0M | $2.4B | ||
| Q3 25 | $538.6M | $2.2B | ||
| Q2 25 | $439.0M | $2.0B | ||
| Q1 25 | $462.5M | $1.9B | ||
| Q4 24 | $543.7M | $1.8B | ||
| Q3 24 | $661.6M | $1.8B | ||
| Q2 24 | $556.8M | $1.7B | ||
| Q1 24 | $575.8M | $1.6B |
负债/权益比
GPRO
PRTH
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $15.6M | $36.8M |
| 自由现金流经营现金流 - 资本支出 | $15.0M | $30.9M |
| 自由现金流率自由现金流/营收 | 7.4% | 12.5% |
| 资本支出强度资本支出/营收 | 0.3% | 2.4% |
| 现金转化率经营现金流/净利润 | — | 4.12× |
| 过去12个月自由现金流最近4个季度 | $-24.0M | $75.1M |
8季度趋势,按日历期对齐
经营现金流
GPRO
PRTH
| Q4 25 | $15.6M | $36.8M | ||
| Q3 25 | $12.2M | $36.1M | ||
| Q2 25 | $8.8M | $17.1M | ||
| Q1 25 | $-57.2M | $10.0M | ||
| Q4 24 | $-25.1M | $23.8M | ||
| Q3 24 | $-2.2M | $19.8M | ||
| Q2 24 | $605.0K | $28.7M | ||
| Q1 24 | $-98.4M | $13.3M |
自由现金流
GPRO
PRTH
| Q4 25 | $15.0M | $30.9M | ||
| Q3 25 | $11.2M | $30.1M | ||
| Q2 25 | $8.3M | $9.2M | ||
| Q1 25 | $-58.5M | $4.9M | ||
| Q4 24 | $-25.5M | $19.1M | ||
| Q3 24 | $-4.2M | $14.5M | ||
| Q2 24 | $-111.0K | $23.6M | ||
| Q1 24 | $-99.4M | $6.7M |
自由现金流率
GPRO
PRTH
| Q4 25 | 7.4% | 12.5% | ||
| Q3 25 | 6.9% | 12.5% | ||
| Q2 25 | 5.4% | 3.8% | ||
| Q1 25 | -43.5% | 2.2% | ||
| Q4 24 | -12.7% | 8.4% | ||
| Q3 24 | -1.6% | 6.4% | ||
| Q2 24 | -0.1% | 10.7% | ||
| Q1 24 | -63.9% | 3.3% |
资本支出强度
GPRO
PRTH
| Q4 25 | 0.3% | 2.4% | ||
| Q3 25 | 0.6% | 2.5% | ||
| Q2 25 | 0.3% | 3.3% | ||
| Q1 25 | 1.0% | 2.3% | ||
| Q4 24 | 0.2% | 2.0% | ||
| Q3 24 | 0.8% | 2.3% | ||
| Q2 24 | 0.4% | 2.3% | ||
| Q1 24 | 0.6% | 3.2% |
现金转化率
GPRO
PRTH
| Q4 25 | — | 4.12× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 3.29× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 28.87× | ||
| Q1 24 | — | 2.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
PRTH
暂无分部数据