vs
null（GPRO）与Ribbon Communications Inc.（RBBN）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是Ribbon Communications Inc.的1.2倍（$201.7M vs $162.6M），null同比增速更快（0.4% vs -10.3%），过去两年null的营收复合增速更高（13.9% vs -8.1%）
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
睿宾通信公司（Ribbon Communications Inc.）主要为电信运营商、企业及关键基础设施领域提供软件、IP与光网络解决方案。公司于2017年由Genband与Sonus Networks合并成立，总部位于美国得克萨斯州普莱诺，是一家上市科技企业。
GPRO vs RBBN — 直观对比
营收规模更大
GPRO
是对方的1.2倍
$162.6M
营收增速更快
GPRO
高出10.7%
-10.3%
两年增速更快
GPRO
近两年复合增速
-8.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $201.7M | $162.6M |
| 净利润 | — | $89.1M |
| 毛利率 | 31.8% | 42.9% |
| 营业利润率 | -4.1% | 37.6% |
| 净利率 | — | 54.8% |
| 营收同比 | 0.4% | -10.3% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.06 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPRORBBN
| Q1 26 | — | $162.6M | ||
| Q4 25 | $201.7M | $227.3M | ||
| Q3 25 | $162.9M | $215.4M | ||
| Q2 25 | $152.6M | $220.6M | ||
| Q1 25 | $134.3M | $181.3M | ||
| Q4 24 | $200.9M | $251.4M | ||
| Q3 24 | $258.9M | $210.2M | ||
| Q2 24 | $186.2M | $192.6M |
净利润GPRORBBN
| Q1 26 | — | $89.1M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-21.3M | $-12.1M | ||
| Q2 25 | $-16.4M | $-11.1M | ||
| Q1 25 | $-46.7M | $-26.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-8.2M | $-13.4M | ||
| Q2 24 | $-47.8M | $-16.8M |
毛利率GPRORBBN
| Q1 26 | — | 42.9% | ||
| Q4 25 | 31.8% | 53.3% | ||
| Q3 25 | 35.1% | 50.1% | ||
| Q2 25 | 35.8% | 49.6% | ||
| Q1 25 | 32.1% | 45.4% | ||
| Q4 24 | 34.7% | 55.7% | ||
| Q3 24 | 35.5% | 52.1% | ||
| Q2 24 | 30.5% | 50.8% |
营业利润率GPRORBBN
| Q1 26 | — | 37.6% | ||
| Q4 25 | -4.1% | 4.1% | ||
| Q3 25 | -9.8% | 1.3% | ||
| Q2 25 | -9.2% | 1.9% | ||
| Q1 25 | -33.7% | -10.8% | ||
| Q4 24 | -19.5% | 13.2% | ||
| Q3 24 | -3.1% | -0.4% | ||
| Q2 24 | -25.0% | -1.0% |
净利率GPRORBBN
| Q1 26 | — | 54.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | -13.0% | -5.6% | ||
| Q2 25 | -10.8% | -5.0% | ||
| Q1 25 | -34.8% | -14.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | -3.2% | -6.4% | ||
| Q2 24 | -25.7% | -8.7% |
每股收益（稀释后）GPRORBBN
| Q1 26 | — | $0.50 | ||
| Q4 25 | $-0.06 | $0.50 | ||
| Q3 25 | $-0.13 | $-0.07 | ||
| Q2 25 | $-0.10 | $-0.06 | ||
| Q1 25 | $-0.30 | $-0.15 | ||
| Q4 24 | $-0.22 | $0.05 | ||
| Q3 24 | $-0.05 | $-0.08 | ||
| Q2 24 | $-0.31 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $49.7M | $67.6M |
| 总债务越低越好 | $44.3M | — |
| 股东权益账面价值 | $76.5M | $419.1M |
| 总资产 | $428.0M | — |
| 负债/权益比越低杠杆越低 | 0.58× | — |
8季度趋势，按日历期对齐
现金及短期投资GPRORBBN
| Q1 26 | — | $67.6M | ||
| Q4 25 | $49.7M | $96.4M | ||
| Q3 25 | $152.8M | $74.8M | ||
| Q2 25 | $58.6M | $60.5M | ||
| Q1 25 | $69.6M | $71.2M | ||
| Q4 24 | $102.8M | $87.8M | ||
| Q3 24 | $130.2M | $37.2M | ||
| Q2 24 | $133.0M | $64.6M |
总债务GPRORBBN
| Q1 26 | — | — | ||
| Q4 25 | $44.3M | $342.1M | ||
| Q3 25 | $43.9M | $344.3M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $347.4M | ||
| Q4 24 | $0 | $348.3M | ||
| Q3 24 | $93.1M | $349.1M | ||
| Q2 24 | $92.9M | $350.0M |
股东权益GPRORBBN
| Q1 26 | — | $419.1M | ||
| Q4 25 | $76.5M | $449.0M | ||
| Q3 25 | $80.5M | $360.1M | ||
| Q2 25 | $97.9M | $370.4M | ||
| Q1 25 | $110.0M | $381.8M | ||
| Q4 24 | $151.7M | $404.6M | ||
| Q3 24 | $183.9M | $395.5M | ||
| Q2 24 | $184.7M | $405.0M |
总资产GPRORBBN
| Q1 26 | — | — | ||
| Q4 25 | $428.0M | $1.2B | ||
| Q3 25 | $538.6M | $1.1B | ||
| Q2 25 | $439.0M | $1.1B | ||
| Q1 25 | $462.5M | $1.1B | ||
| Q4 24 | $543.7M | $1.2B | ||
| Q3 24 | $661.6M | $1.1B | ||
| Q2 24 | $556.8M | $1.1B |
负债/权益比GPRORBBN
| Q1 26 | — | — | ||
| Q4 25 | 0.58× | 0.76× | ||
| Q3 25 | 0.55× | 0.96× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | 0.00× | 0.86× | ||
| Q3 24 | 0.51× | 0.88× | ||
| Q2 24 | 0.50× | 0.86× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | — |
| 自由现金流经营现金流 - 资本支出 | $15.0M | — |
| 自由现金流率自由现金流/营收 | 7.4% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-24.0M | — |
8季度趋势，按日历期对齐
经营现金流GPRORBBN
| Q1 26 | — | — | ||
| Q4 25 | $15.6M | $29.2M | ||
| Q3 25 | $12.2M | $26.5M | ||
| Q2 25 | $8.8M | $-795.0K | ||
| Q1 25 | $-57.2M | $-3.5M | ||
| Q4 24 | $-25.1M | $61.8M | ||
| Q3 24 | $-2.2M | $-14.8M | ||
| Q2 24 | $605.0K | $-9.8M |
自由现金流GPRORBBN
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $27.3M | ||
| Q3 25 | $11.2M | $21.0M | ||
| Q2 25 | $8.3M | $-6.5M | ||
| Q1 25 | $-58.5M | $-15.7M | ||
| Q4 24 | $-25.5M | $53.8M | ||
| Q3 24 | $-4.2M | $-23.7M | ||
| Q2 24 | $-111.0K | $-12.9M |
自由现金流率GPRORBBN
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | 12.0% | ||
| Q3 25 | 6.9% | 9.7% | ||
| Q2 25 | 5.4% | -2.9% | ||
| Q1 25 | -43.5% | -8.7% | ||
| Q4 24 | -12.7% | 21.4% | ||
| Q3 24 | -1.6% | -11.3% | ||
| Q2 24 | -0.1% | -6.7% |
资本支出强度GPRORBBN
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 0.9% | ||
| Q3 25 | 0.6% | 2.6% | ||
| Q2 25 | 0.3% | 2.6% | ||
| Q1 25 | 1.0% | 6.7% | ||
| Q4 24 | 0.2% | 3.2% | ||
| Q3 24 | 0.8% | 4.2% | ||
| Q2 24 | 0.4% | 1.6% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
RBBN
| Service | $94.5M | 58% |
| Product | $68.1M | 42% |
