vs
null（GPRO）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是ROGERS CORP的1.0倍（$201.7M vs $200.5M），ROGERS CORP同比增速更快（5.2% vs 0.4%），null自由现金流更多（$15.0M vs $1.1M），过去两年null的营收复合增速更高（13.9% vs -3.3%）
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
GPRO vs ROG — 直观对比
营收规模更大
GPRO
是对方的1.0倍
$200.5M
营收增速更快
ROG
高出4.9%
0.4%
自由现金流更多
GPRO
多$13.9M
$1.1M
两年增速更快
GPRO
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $201.7M | $200.5M |
| 净利润 | — | $4.5M |
| 毛利率 | 31.8% | 32.2% |
| 营业利润率 | -4.1% | — |
| 净利率 | — | 2.2% |
| 营收同比 | 0.4% | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益（稀释后） | $-0.06 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPROROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $201.7M | $201.5M | ||
| Q3 25 | $162.9M | $216.0M | ||
| Q2 25 | $152.6M | $202.8M | ||
| Q1 25 | $134.3M | $190.5M | ||
| Q4 24 | $200.9M | $192.2M | ||
| Q3 24 | $258.9M | $210.3M | ||
| Q2 24 | $186.2M | $214.2M |
净利润GPROROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $-21.3M | $8.6M | ||
| Q2 25 | $-16.4M | $-73.6M | ||
| Q1 25 | $-46.7M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | $-8.2M | $10.7M | ||
| Q2 24 | $-47.8M | $8.1M |
毛利率GPROROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 31.8% | 31.5% | ||
| Q3 25 | 35.1% | 33.5% | ||
| Q2 25 | 35.8% | 31.6% | ||
| Q1 25 | 32.1% | 29.9% | ||
| Q4 24 | 34.7% | 32.1% | ||
| Q3 24 | 35.5% | 35.2% | ||
| Q2 24 | 30.5% | 34.1% |
营业利润率GPROROG
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | 3.5% | ||
| Q3 25 | -9.8% | 7.3% | ||
| Q2 25 | -9.2% | -33.3% | ||
| Q1 25 | -33.7% | -0.2% | ||
| Q4 24 | -19.5% | -6.6% | ||
| Q3 24 | -3.1% | 6.9% | ||
| Q2 24 | -25.0% | 5.3% |
净利率GPROROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | -13.0% | 4.0% | ||
| Q2 25 | -10.8% | -36.3% | ||
| Q1 25 | -34.8% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | -3.2% | 5.1% | ||
| Q2 24 | -25.7% | 3.8% |
每股收益（稀释后）GPROROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.06 | $0.20 | ||
| Q3 25 | $-0.13 | $0.48 | ||
| Q2 25 | $-0.10 | $-4.00 | ||
| Q1 25 | $-0.30 | $-0.08 | ||
| Q4 24 | $-0.22 | $-0.04 | ||
| Q3 24 | $-0.05 | $0.58 | ||
| Q2 24 | $-0.31 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $49.7M | $195.8M |
| 总债务越低越好 | $44.3M | — |
| 股东权益账面价值 | $76.5M | $1.2B |
| 总资产 | $428.0M | $1.4B |
| 负债/权益比越低杠杆越低 | 0.58× | — |
8季度趋势，按日历期对齐
现金及短期投资GPROROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $49.7M | $197.0M | ||
| Q3 25 | $152.8M | $167.8M | ||
| Q2 25 | $58.6M | $157.2M | ||
| Q1 25 | $69.6M | $175.6M | ||
| Q4 24 | $102.8M | $159.8M | ||
| Q3 24 | $130.2M | $146.4M | ||
| Q2 24 | $133.0M | $119.9M |
总债务GPROROG
| Q1 26 | — | — | ||
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — |
股东权益GPROROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $76.5M | $1.2B | ||
| Q3 25 | $80.5M | $1.2B | ||
| Q2 25 | $97.9M | $1.2B | ||
| Q1 25 | $110.0M | $1.3B | ||
| Q4 24 | $151.7M | $1.3B | ||
| Q3 24 | $183.9M | $1.3B | ||
| Q2 24 | $184.7M | $1.3B |
总资产GPROROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $428.0M | $1.4B | ||
| Q3 25 | $538.6M | $1.4B | ||
| Q2 25 | $439.0M | $1.5B | ||
| Q1 25 | $462.5M | $1.5B | ||
| Q4 24 | $543.7M | $1.5B | ||
| Q3 24 | $661.6M | $1.5B | ||
| Q2 24 | $556.8M | $1.5B |
负债/权益比GPROROG
| Q1 26 | — | — | ||
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $15.0M | $1.1M |
| 自由现金流率自由现金流/营收 | 7.4% | 0.5% |
| 资本支出强度资本支出/营收 | 0.3% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $-24.0M | $70.1M |
8季度趋势，按日历期对齐
经营现金流GPROROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $15.6M | $46.9M | ||
| Q3 25 | $12.2M | $28.9M | ||
| Q2 25 | $8.8M | $13.7M | ||
| Q1 25 | $-57.2M | $11.7M | ||
| Q4 24 | $-25.1M | $33.7M | ||
| Q3 24 | $-2.2M | $42.4M | ||
| Q2 24 | $605.0K | $22.9M |
自由现金流GPROROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $15.0M | $42.2M | ||
| Q3 25 | $11.2M | $21.2M | ||
| Q2 25 | $8.3M | $5.6M | ||
| Q1 25 | $-58.5M | $2.1M | ||
| Q4 24 | $-25.5M | $18.3M | ||
| Q3 24 | $-4.2M | $25.2M | ||
| Q2 24 | $-111.0K | $8.8M |
自由现金流率GPROROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 7.4% | 20.9% | ||
| Q3 25 | 6.9% | 9.8% | ||
| Q2 25 | 5.4% | 2.8% | ||
| Q1 25 | -43.5% | 1.1% | ||
| Q4 24 | -12.7% | 9.5% | ||
| Q3 24 | -1.6% | 12.0% | ||
| Q2 24 | -0.1% | 4.1% |
资本支出强度GPROROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.3% | 2.3% | ||
| Q3 25 | 0.6% | 3.6% | ||
| Q2 25 | 0.3% | 4.0% | ||
| Q1 25 | 1.0% | 5.0% | ||
| Q4 24 | 0.2% | 8.0% | ||
| Q3 24 | 0.8% | 8.2% | ||
| Q2 24 | 0.4% | 6.6% |
现金转化率GPROROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
ROG
暂无分部数据
