vs
null（GPRO）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是null的1.7倍（$201.7M vs $117.3M），null同比增速更快（5.3% vs 0.4%），过去两年null的营收复合增速更高（13.9% vs -14.4%）
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
GPRO vs SWIM — 直观对比
营收规模更大
GPRO
是对方的1.7倍
$117.3M
营收增速更快
SWIM
高出4.9%
0.4%
两年增速更快
GPRO
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $201.7M | $117.3M |
| 净利润 | — | $-8.5M |
| 毛利率 | 31.8% | 31.7% |
| 营业利润率 | -4.1% | — |
| 净利率 | — | -7.3% |
| 营收同比 | 0.4% | 5.3% |
| 净利润同比 | — | -43.1% |
| 每股收益（稀释后） | $-0.06 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPROSWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $201.7M | $100.0M | ||
| Q3 25 | $162.9M | $161.9M | ||
| Q2 25 | $152.6M | $172.6M | ||
| Q1 25 | $134.3M | $111.4M | ||
| Q4 24 | $200.9M | $87.3M | ||
| Q3 24 | $258.9M | $150.5M | ||
| Q2 24 | $186.2M | $160.1M |
净利润GPROSWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $-21.3M | $8.1M | ||
| Q2 25 | $-16.4M | $16.0M | ||
| Q1 25 | $-46.7M | $-6.0M | ||
| Q4 24 | — | $-29.2M | ||
| Q3 24 | $-8.2M | $5.9M | ||
| Q2 24 | $-47.8M | $13.3M |
毛利率GPROSWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | 31.8% | 28.0% | ||
| Q3 25 | 35.1% | 35.4% | ||
| Q2 25 | 35.8% | 37.1% | ||
| Q1 25 | 32.1% | 29.5% | ||
| Q4 24 | 34.7% | 24.6% | ||
| Q3 24 | 35.5% | 32.4% | ||
| Q2 24 | 30.5% | 33.1% |
营业利润率GPROSWIM
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | -10.7% | ||
| Q3 25 | -9.8% | 13.3% | ||
| Q2 25 | -9.2% | 14.3% | ||
| Q1 25 | -33.7% | -4.4% | ||
| Q4 24 | -19.5% | -14.9% | ||
| Q3 24 | -3.1% | 8.9% | ||
| Q2 24 | -25.0% | 12.5% |
净利率GPROSWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | — | -7.0% | ||
| Q3 25 | -13.0% | 5.0% | ||
| Q2 25 | -10.8% | 9.3% | ||
| Q1 25 | -34.8% | -5.4% | ||
| Q4 24 | — | -33.4% | ||
| Q3 24 | -3.2% | 3.9% | ||
| Q2 24 | -25.7% | 8.3% |
每股收益（稀释后）GPROSWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $-0.06 | $-0.06 | ||
| Q3 25 | $-0.13 | $0.07 | ||
| Q2 25 | $-0.10 | $0.13 | ||
| Q1 25 | $-0.30 | $-0.05 | ||
| Q4 24 | $-0.22 | $-0.24 | ||
| Q3 24 | $-0.05 | $0.05 | ||
| Q2 24 | $-0.31 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $49.7M | — |
| 总债务越低越好 | $44.3M | $3.3M |
| 股东权益账面价值 | $76.5M | $396.7M |
| 总资产 | $428.0M | $856.4M |
| 负债/权益比越低杠杆越低 | 0.58× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资GPROSWIM
| Q1 26 | — | — | ||
| Q4 25 | $49.7M | — | ||
| Q3 25 | $152.8M | — | ||
| Q2 25 | $58.6M | — | ||
| Q1 25 | $69.6M | — | ||
| Q4 24 | $102.8M | — | ||
| Q3 24 | $130.2M | — | ||
| Q2 24 | $133.0M | — |
总债务GPROSWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | $44.3M | $279.8M | ||
| Q3 25 | $43.9M | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | $0 | $281.5M | ||
| Q3 24 | $93.1M | $282.8M | ||
| Q2 24 | $92.9M | $282.4M |
股东权益GPROSWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $76.5M | $405.9M | ||
| Q3 25 | $80.5M | $408.4M | ||
| Q2 25 | $97.9M | $398.4M | ||
| Q1 25 | $110.0M | $381.1M | ||
| Q4 24 | $151.7M | $387.2M | ||
| Q3 24 | $183.9M | $416.6M | ||
| Q2 24 | $184.7M | $408.1M |
总资产GPROSWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $428.0M | $823.2M | ||
| Q3 25 | $538.6M | $844.4M | ||
| Q2 25 | $439.0M | $822.1M | ||
| Q1 25 | $462.5M | $824.6M | ||
| Q4 24 | $543.7M | $794.2M | ||
| Q3 24 | $661.6M | $853.4M | ||
| Q2 24 | $556.8M | $830.0M |
负债/权益比GPROSWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | 0.58× | 0.69× | ||
| Q3 25 | 0.55× | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | 0.00× | 0.73× | ||
| Q3 24 | 0.51× | 0.68× | ||
| Q2 24 | 0.50× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $15.0M | — |
| 自由现金流率自由现金流/营收 | 7.4% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-24.0M | — |
8季度趋势，按日历期对齐
经营现金流GPROSWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $15.6M | $23.3M | ||
| Q3 25 | $12.2M | $51.0M | ||
| Q2 25 | $8.8M | $36.0M | ||
| Q1 25 | $-57.2M | $-46.9M | ||
| Q4 24 | $-25.1M | $6.2M | ||
| Q3 24 | $-2.2M | $37.2M | ||
| Q2 24 | $605.0K | $52.4M |
自由现金流GPROSWIM
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $14.1M | ||
| Q3 25 | $11.2M | $45.2M | ||
| Q2 25 | $8.3M | $29.1M | ||
| Q1 25 | $-58.5M | $-50.3M | ||
| Q4 24 | $-25.5M | $-98.0K | ||
| Q3 24 | $-4.2M | $33.2M | ||
| Q2 24 | $-111.0K | $47.9M |
自由现金流率GPROSWIM
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | 14.1% | ||
| Q3 25 | 6.9% | 27.9% | ||
| Q2 25 | 5.4% | 16.8% | ||
| Q1 25 | -43.5% | -45.2% | ||
| Q4 24 | -12.7% | -0.1% | ||
| Q3 24 | -1.6% | 22.1% | ||
| Q2 24 | -0.1% | 29.9% |
资本支出强度GPROSWIM
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 9.2% | ||
| Q3 25 | 0.6% | 3.6% | ||
| Q2 25 | 0.3% | 4.0% | ||
| Q1 25 | 1.0% | 3.1% | ||
| Q4 24 | 0.2% | 7.2% | ||
| Q3 24 | 0.8% | 2.7% | ||
| Q2 24 | 0.4% | 2.8% |
现金转化率GPROSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
SWIM
暂无分部数据
