vs
Hyperscale Data, Inc.（GPUS）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
Hyperscale Data, Inc.的季度营收约是ROCKWELL MEDICAL, INC.的1.5倍（$26.9M vs $18.3M），ROCKWELL MEDICAL, INC.净利率更高（-3.0% vs -112.0%，领先109.0%），Hyperscale Data, Inc.同比增速更快（38.4% vs -25.6%），ROCKWELL MEDICAL, INC.自由现金流更多（$2.2M vs $-56.2M），过去两年ROCKWELL MEDICAL, INC.的营收复合增速更高（-10.1% vs -16.3%）
Hyperscale Data, Inc.主要提供GPU加速计算基础设施及云解决方案，服务于AI开发、大数据处理、高性能计算领域，客户覆盖北美及亚太地区的AI初创企业、大型科技公司与云服务提供商，为复杂数据处理需求交付可扩展的高效计算资源。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
GPUS vs RMTI — 直观对比
营收规模更大
GPUS
是对方的1.5倍
$18.3M
营收增速更快
GPUS
高出64.0%
-25.6%
净利率更高
RMTI
高出109.0%
-112.0%
自由现金流更多
RMTI
多$58.4M
$-56.2M
两年增速更快
RMTI
近两年复合增速
-16.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $26.9M | $18.3M |
| 净利润 | $-30.1M | $-554.0K |
| 毛利率 | 14.5% | 21.1% |
| 营业利润率 | -117.8% | -2.2% |
| 净利率 | -112.0% | -3.0% |
| 营收同比 | 38.4% | -25.6% |
| 净利润同比 | -6670.3% | 26.7% |
| 每股收益（稀释后） | — | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPUSRMTI
| Q4 25 | $26.9M | $18.3M | ||
| Q3 25 | $24.3M | $15.9M | ||
| Q2 25 | $25.9M | $16.1M | ||
| Q1 25 | $25.0M | $18.9M | ||
| Q4 24 | $19.4M | $24.7M | ||
| Q3 24 | $31.1M | $28.3M | ||
| Q2 24 | $17.8M | $25.8M | ||
| Q1 24 | $38.4M | $22.7M |
净利润GPUSRMTI
| Q4 25 | $-30.1M | $-554.0K | ||
| Q3 25 | $-13.0M | $-1.8M | ||
| Q2 25 | $-19.1M | $-1.5M | ||
| Q1 25 | $-4.2M | $-1.5M | ||
| Q4 24 | $-445.0K | $-756.0K | ||
| Q3 24 | $-25.5M | $1.7M | ||
| Q2 24 | $-33.9M | $343.0K | ||
| Q1 24 | $3.7M | $-1.7M |
毛利率GPUSRMTI
| Q4 25 | 14.5% | 21.1% | ||
| Q3 25 | 25.8% | 14.3% | ||
| Q2 25 | 23.7% | 15.6% | ||
| Q1 25 | 21.1% | 16.1% | ||
| Q4 24 | 6.5% | 14.7% | ||
| Q3 24 | 27.5% | 22.0% | ||
| Q2 24 | -21.3% | 17.6% | ||
| Q1 24 | 47.4% | 13.5% |
营业利润率GPUSRMTI
| Q4 25 | -117.8% | -2.2% | ||
| Q3 25 | -57.8% | -9.9% | ||
| Q2 25 | -39.2% | -8.4% | ||
| Q1 25 | -25.5% | -7.2% | ||
| Q4 24 | -46.8% | -2.1% | ||
| Q3 24 | -79.2% | 6.8% | ||
| Q2 24 | -151.4% | 2.0% | ||
| Q1 24 | 9.5% | -5.8% |
净利率GPUSRMTI
| Q4 25 | -112.0% | -3.0% | ||
| Q3 25 | -53.5% | -11.0% | ||
| Q2 25 | -73.7% | -9.3% | ||
| Q1 25 | -16.8% | -8.0% | ||
| Q4 24 | -2.3% | -3.1% | ||
| Q3 24 | -82.3% | 5.9% | ||
| Q2 24 | -190.7% | 1.3% | ||
| Q1 24 | 9.7% | -7.6% |
每股收益（稀释后）GPUSRMTI
| Q4 25 | — | $-0.01 | ||
| Q3 25 | $-0.39 | $-0.05 | ||
| Q2 25 | $-2.66 | $-0.05 | ||
| Q1 25 | — | $-0.04 | ||
| Q4 24 | $-8.78 | $-0.02 | ||
| Q3 24 | $-24.82 | $0.04 | ||
| Q2 24 | $-37.81 | $0.01 | ||
| Q1 24 | $3.32 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.1M | $10.7M |
| 总债务越低越好 | $83.1M | — |
| 股东权益账面价值 | $119.8M | $37.0M |
| 总资产 | $313.7M | $57.1M |
| 负债/权益比越低杠杆越低 | 0.69× | — |
8季度趋势，按日历期对齐
现金及短期投资GPUSRMTI
| Q4 25 | $13.1M | $10.7M | ||
| Q3 25 | $24.8M | $13.6M | ||
| Q2 25 | $5.9M | $12.5M | ||
| Q1 25 | $4.2M | $11.4M | ||
| Q4 24 | $4.5M | $15.7M | ||
| Q3 24 | $7.9M | $12.3M | ||
| Q2 24 | $9.6M | $11.9M | ||
| Q1 24 | $18.9M | $6.6M |
总债务GPUSRMTI
| Q4 25 | $83.1M | — | ||
| Q3 25 | $80.0M | — | ||
| Q2 25 | $88.5M | — | ||
| Q1 25 | $92.8M | — | ||
| Q4 24 | $96.7M | — | ||
| Q3 24 | $104.8M | — | ||
| Q2 24 | $106.8M | — | ||
| Q1 24 | $30.0M | — |
股东权益GPUSRMTI
| Q4 25 | $119.8M | $37.0M | ||
| Q3 25 | $55.9M | $37.0M | ||
| Q2 25 | $5.5M | $30.4M | ||
| Q1 25 | $6.3M | $31.5M | ||
| Q4 24 | $8.6M | $32.6M | ||
| Q3 24 | $2.7M | $29.1M | ||
| Q2 24 | $26.7M | $23.5M | ||
| Q1 24 | $59.0M | $20.6M |
总资产GPUSRMTI
| Q4 25 | $313.7M | $57.1M | ||
| Q3 25 | $242.4M | $57.5M | ||
| Q2 25 | $213.5M | $52.6M | ||
| Q1 25 | $218.5M | $54.0M | ||
| Q4 24 | $220.8M | $59.2M | ||
| Q3 24 | $231.5M | $57.1M | ||
| Q2 24 | $270.8M | $53.0M | ||
| Q1 24 | $299.8M | $50.7M |
负债/权益比GPUSRMTI
| Q4 25 | 0.69× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 16.06× | — | ||
| Q1 25 | 14.71× | — | ||
| Q4 24 | 11.19× | — | ||
| Q3 24 | 38.41× | — | ||
| Q2 24 | 4.00× | — | ||
| Q1 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.7M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $-56.2M | $2.2M |
| 自由现金流率自由现金流/营收 | -208.7% | 12.0% |
| 资本支出强度资本支出/营收 | 68.6% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-87.1M | $-1.2M |
8季度趋势，按日历期对齐
经营现金流GPUSRMTI
| Q4 25 | $-37.7M | $2.3M | ||
| Q3 25 | $-17.8M | $-1.3M | ||
| Q2 25 | $-3.1M | $1.8M | ||
| Q1 25 | $-4.0M | $-3.5M | ||
| Q4 24 | $-9.2M | $865.0K | ||
| Q3 24 | $3.7M | $4.3M | ||
| Q2 24 | $-3.7M | $1.4M | ||
| Q1 24 | $-10.2M | $-2.4M |
自由现金流GPUSRMTI
| Q4 25 | $-56.2M | $2.2M | ||
| Q3 25 | $-20.6M | $-1.5M | ||
| Q2 25 | $-3.5M | $1.7M | ||
| Q1 25 | $-6.8M | $-3.5M | ||
| Q4 24 | $-9.3M | $470.0K | ||
| Q3 24 | $2.6M | $4.1M | ||
| Q2 24 | $-5.9M | $1.2M | ||
| Q1 24 | $-11.6M | $-2.5M |
自由现金流率GPUSRMTI
| Q4 25 | -208.7% | 12.0% | ||
| Q3 25 | -84.5% | -9.6% | ||
| Q2 25 | -13.5% | 10.5% | ||
| Q1 25 | -27.3% | -18.8% | ||
| Q4 24 | -47.6% | 1.9% | ||
| Q3 24 | 8.4% | 14.4% | ||
| Q2 24 | -33.4% | 4.5% | ||
| Q1 24 | -30.3% | -11.1% |
资本支出强度GPUSRMTI
| Q4 25 | 68.6% | 0.5% | ||
| Q3 25 | 11.5% | 1.4% | ||
| Q2 25 | 1.5% | 1.0% | ||
| Q1 25 | 11.5% | 0.3% | ||
| Q4 24 | 0.3% | 1.6% | ||
| Q3 24 | 3.6% | 0.7% | ||
| Q2 24 | 12.6% | 1.1% | ||
| Q1 24 | 3.7% | 0.6% |
现金转化率GPUSRMTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | — | 4.20× | ||
| Q1 24 | -2.75× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
