vs
Hyperscale Data, Inc.（GPUS）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
RECURSION PHARMACEUTICALS, INC.的季度营收约是Hyperscale Data, Inc.的1.3倍（$35.5M vs $26.9M），Hyperscale Data, Inc.净利率更高（-112.0% vs -304.2%，领先192.3%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs 38.4%），RECURSION PHARMACEUTICALS, INC.自由现金流更多（$-47.3M vs $-56.2M），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs -16.3%）
Hyperscale Data, Inc.主要提供GPU加速计算基础设施及云解决方案，服务于AI开发、大数据处理、高性能计算领域，客户覆盖北美及亚太地区的AI初创企业、大型科技公司与云服务提供商，为复杂数据处理需求交付可扩展的高效计算资源。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
GPUS vs RXRX — 直观对比
营收规模更大
RXRX
是对方的1.3倍
$26.9M
营收增速更快
RXRX
高出643.4%
38.4%
净利率更高
GPUS
高出192.3%
-304.2%
自由现金流更多
RXRX
多$8.8M
$-56.2M
两年增速更快
RXRX
近两年复合增速
-16.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $26.9M | $35.5M |
| 净利润 | $-30.1M | $-108.1M |
| 毛利率 | 14.5% | 59.8% |
| 营业利润率 | -117.8% | -304.8% |
| 净利率 | -112.0% | -304.2% |
| 营收同比 | 38.4% | 681.7% |
| 净利润同比 | -6670.3% | 39.6% |
| 每股收益（稀释后） | — | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPUSRXRX
| Q4 25 | $26.9M | $35.5M | ||
| Q3 25 | $24.3M | $5.2M | ||
| Q2 25 | $25.9M | $19.2M | ||
| Q1 25 | $25.0M | $14.7M | ||
| Q4 24 | $19.4M | $4.5M | ||
| Q3 24 | $31.1M | $26.1M | ||
| Q2 24 | $17.8M | $14.4M | ||
| Q1 24 | $38.4M | $13.8M |
净利润GPUSRXRX
| Q4 25 | $-30.1M | $-108.1M | ||
| Q3 25 | $-13.0M | $-162.3M | ||
| Q2 25 | $-19.1M | $-171.9M | ||
| Q1 25 | $-4.2M | $-202.5M | ||
| Q4 24 | $-445.0K | $-178.9M | ||
| Q3 24 | $-25.5M | $-95.8M | ||
| Q2 24 | $-33.9M | $-97.5M | ||
| Q1 24 | $3.7M | $-91.4M |
毛利率GPUSRXRX
| Q4 25 | 14.5% | 59.8% | ||
| Q3 25 | 25.8% | -183.8% | ||
| Q2 25 | 23.7% | -4.9% | ||
| Q1 25 | 21.1% | -48.0% | ||
| Q4 24 | 6.5% | -181.4% | ||
| Q3 24 | 27.5% | 53.7% | ||
| Q2 24 | -21.3% | 36.2% | ||
| Q1 24 | 47.4% | 19.1% |
营业利润率GPUSRXRX
| Q4 25 | -117.8% | -304.8% | ||
| Q3 25 | -57.8% | -3327.6% | ||
| Q2 25 | -39.2% | -916.8% | ||
| Q1 25 | -25.5% | -1297.9% | ||
| Q4 24 | -46.8% | -4042.4% | ||
| Q3 24 | -79.2% | -377.1% | ||
| Q2 24 | -151.4% | -697.4% | ||
| Q1 24 | 9.5% | -698.4% |
净利率GPUSRXRX
| Q4 25 | -112.0% | -304.2% | ||
| Q3 25 | -53.5% | -3135.3% | ||
| Q2 25 | -73.7% | -894.2% | ||
| Q1 25 | -16.8% | -1373.3% | ||
| Q4 24 | -2.3% | -3935.5% | ||
| Q3 24 | -82.3% | -367.5% | ||
| Q2 24 | -190.7% | -676.6% | ||
| Q1 24 | 9.7% | -662.4% |
每股收益（稀释后）GPUSRXRX
| Q4 25 | — | $-0.17 | ||
| Q3 25 | $-0.39 | $-0.36 | ||
| Q2 25 | $-2.66 | $-0.41 | ||
| Q1 25 | — | $-0.50 | ||
| Q4 24 | $-8.78 | $-0.56 | ||
| Q3 24 | $-24.82 | $-0.34 | ||
| Q2 24 | $-37.81 | $-0.40 | ||
| Q1 24 | $3.32 | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.1M | $743.3M |
| 总债务越低越好 | $83.1M | $9.6M |
| 股东权益账面价值 | $119.8M | $1.1B |
| 总资产 | $313.7M | $1.5B |
| 负债/权益比越低杠杆越低 | 0.69× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资GPUSRXRX
| Q4 25 | $13.1M | $743.3M | ||
| Q3 25 | $24.8M | $659.8M | ||
| Q2 25 | $5.9M | $525.1M | ||
| Q1 25 | $4.2M | $500.5M | ||
| Q4 24 | $4.5M | $594.4M | ||
| Q3 24 | $7.9M | $427.6M | ||
| Q2 24 | $9.6M | $474.3M | ||
| Q1 24 | $18.9M | $296.3M |
总债务GPUSRXRX
| Q4 25 | $83.1M | $9.6M | ||
| Q3 25 | $80.0M | $11.9M | ||
| Q2 25 | $88.5M | $14.2M | ||
| Q1 25 | $92.8M | $16.4M | ||
| Q4 24 | $96.7M | $19.0M | ||
| Q3 24 | $104.8M | $20.5M | ||
| Q2 24 | $106.8M | $22.9M | ||
| Q1 24 | $30.0M | — |
股东权益GPUSRXRX
| Q4 25 | $119.8M | $1.1B | ||
| Q3 25 | $55.9M | $1.0B | ||
| Q2 25 | $5.5M | $919.1M | ||
| Q1 25 | $6.3M | $933.9M | ||
| Q4 24 | $8.6M | $1.0B | ||
| Q3 24 | $2.7M | $524.6M | ||
| Q2 24 | $26.7M | $584.4M | ||
| Q1 24 | $59.0M | $401.2M |
总资产GPUSRXRX
| Q4 25 | $313.7M | $1.5B | ||
| Q3 25 | $242.4M | $1.4B | ||
| Q2 25 | $213.5M | $1.3B | ||
| Q1 25 | $218.5M | $1.3B | ||
| Q4 24 | $220.8M | $1.4B | ||
| Q3 24 | $231.5M | $726.5M | ||
| Q2 24 | $270.8M | $775.9M | ||
| Q1 24 | $299.8M | $557.8M |
负债/权益比GPUSRXRX
| Q4 25 | 0.69× | 0.01× | ||
| Q3 25 | 1.43× | 0.01× | ||
| Q2 25 | 16.06× | 0.02× | ||
| Q1 25 | 14.71× | 0.02× | ||
| Q4 24 | 11.19× | 0.02× | ||
| Q3 24 | 38.41× | 0.04× | ||
| Q2 24 | 4.00× | 0.04× | ||
| Q1 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.7M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | $-56.2M | $-47.3M |
| 自由现金流率自由现金流/营收 | -208.7% | -133.1% |
| 资本支出强度资本支出/营收 | 68.6% | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-87.1M | $-378.3M |
8季度趋势，按日历期对齐
经营现金流GPUSRXRX
| Q4 25 | $-37.7M | $-46.1M | ||
| Q3 25 | $-17.8M | $-117.4M | ||
| Q2 25 | $-3.1M | $-76.4M | ||
| Q1 25 | $-4.0M | $-132.0M | ||
| Q4 24 | $-9.2M | $-115.4M | ||
| Q3 24 | $3.7M | $-59.2M | ||
| Q2 24 | $-3.7M | $-82.2M | ||
| Q1 24 | $-10.2M | $-102.3M |
自由现金流GPUSRXRX
| Q4 25 | $-56.2M | $-47.3M | ||
| Q3 25 | $-20.6M | $-117.6M | ||
| Q2 25 | $-3.5M | $-79.6M | ||
| Q1 25 | $-6.8M | $-133.8M | ||
| Q4 24 | $-9.3M | $-116.7M | ||
| Q3 24 | $2.6M | $-63.8M | ||
| Q2 24 | $-5.9M | $-83.4M | ||
| Q1 24 | $-11.6M | $-109.0M |
自由现金流率GPUSRXRX
| Q4 25 | -208.7% | -133.1% | ||
| Q3 25 | -84.5% | -2272.5% | ||
| Q2 25 | -13.5% | -413.9% | ||
| Q1 25 | -27.3% | -907.4% | ||
| Q4 24 | -47.6% | -2567.7% | ||
| Q3 24 | 8.4% | -244.6% | ||
| Q2 24 | -33.4% | -578.5% | ||
| Q1 24 | -30.3% | -789.9% |
资本支出强度GPUSRXRX
| Q4 25 | 68.6% | 3.5% | ||
| Q3 25 | 11.5% | 4.7% | ||
| Q2 25 | 1.5% | 16.4% | ||
| Q1 25 | 11.5% | 12.4% | ||
| Q4 24 | 0.3% | 28.6% | ||
| Q3 24 | 3.6% | 17.5% | ||
| Q2 24 | 12.6% | 8.2% | ||
| Q1 24 | 3.7% | 48.2% |
现金转化率GPUSRXRX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -2.75× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
RXRX
暂无分部数据
