vs
Grab Holdings Ltd（GRAB）与URBAN OUTFITTERS INC（URBN）财务数据对比。点击上方公司名可切换其他公司
URBAN OUTFITTERS INC的季度营收约是Grab Holdings Ltd的1.0倍（$1.5B vs $1.5B），URBAN OUTFITTERS INC净利率更高（7.6% vs 1.8%，领先5.9%）
Grab Holdings是总部位于新加坡纬壹科技城的跨国科技企业，旗下核心产品为移动端超级应用，覆盖网约车、外卖配送、数字支付等多元服务，业务布局新加坡、马来西亚、印度尼西亚、泰国、越南等共8个东南亚国家，是东南亚地区头部的本地生活及数字服务提供商。
URBN是总部位于美国宾夕法尼亚州费城的跨国生活方式零售企业，旗下Urban Outfitters品牌面向年轻消费群体，产品涵盖男女时装、鞋履、美妆个护、配饰、运动服饰装备、家居用品及音乐周边等，业务覆盖美国、英国、加拿大、部分西欧国家、波兰、阿联酋、科威特、卡塔尔等市场。
GRAB vs URBN — 直观对比
营收规模更大
URBN
是对方的1.0倍
$1.5B
净利率更高
URBN
高出5.9%
1.8%
损益表 — Q4 FY2024 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.5B |
| 净利润 | $26.0M | $116.4M |
| 毛利率 | 43.1% | 36.8% |
| 营业利润率 | -2.5% | 9.4% |
| 净利率 | 1.8% | 7.6% |
| 营收同比 | — | 12.3% |
| 净利润同比 | — | 13.1% |
| 每股收益（稀释后） | $0.01 | $1.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRABURBN
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | $1.5B | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.5B |
净利润GRABURBN
| Q4 25 | — | $116.4M | ||
| Q3 25 | — | $143.9M | ||
| Q2 25 | — | $108.3M | ||
| Q1 25 | — | $120.3M | ||
| Q4 24 | $26.0M | $102.9M | ||
| Q3 24 | — | $117.5M | ||
| Q2 24 | — | $61.8M | ||
| Q1 24 | — | $47.8M |
毛利率GRABURBN
| Q4 25 | — | 36.8% | ||
| Q3 25 | — | 37.6% | ||
| Q2 25 | — | 36.8% | ||
| Q1 25 | — | 32.3% | ||
| Q4 24 | 43.1% | 36.5% | ||
| Q3 24 | — | 36.5% | ||
| Q2 24 | — | 34.0% | ||
| Q1 24 | — | 29.2% |
营业利润率GRABURBN
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 11.6% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | -2.5% | 9.4% | ||
| Q3 24 | — | 10.7% | ||
| Q2 24 | — | 6.2% | ||
| Q1 24 | — | 3.9% |
净利率GRABURBN
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | 9.6% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | 1.8% | 7.6% | ||
| Q3 24 | — | 8.7% | ||
| Q2 24 | — | 5.1% | ||
| Q1 24 | — | 3.2% |
每股收益（稀释后）GRABURBN
| Q4 25 | — | $1.28 | ||
| Q3 25 | — | $1.58 | ||
| Q2 25 | — | $1.16 | ||
| Q1 25 | — | $1.27 | ||
| Q4 24 | $0.01 | $1.10 | ||
| Q3 24 | — | $1.24 | ||
| Q2 24 | — | $0.65 | ||
| Q1 24 | — | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | $306.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.4B | $2.7B |
| 总资产 | $9.3B | $4.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GRABURBN
| Q4 25 | — | $306.6M | ||
| Q3 25 | — | $332.2M | ||
| Q2 25 | — | $189.4M | ||
| Q1 25 | — | $290.5M | ||
| Q4 24 | $3.0B | $182.5M | ||
| Q3 24 | — | $209.1M | ||
| Q2 24 | — | $174.0M | ||
| Q1 24 | — | $178.3M |
股东权益GRABURBN
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | $6.4B | $2.4B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.1B |
总资产GRABURBN
| Q4 25 | — | $4.9B | ||
| Q3 25 | — | $4.7B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | $9.3B | $4.5B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.2B | ||
| Q1 24 | — | $4.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $591.0M | $61.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-22.8M |
| 自由现金流率自由现金流/营收 | — | -1.5% |
| 资本支出强度资本支出/营收 | — | 5.5% |
| 现金转化率经营现金流/净利润 | 22.73× | 0.53× |
| 过去12个月自由现金流最近4个季度 | — | $402.7M |
8季度趋势，按日历期对齐
经营现金流GRABURBN
| Q4 25 | — | $61.1M | ||
| Q3 25 | — | $218.0M | ||
| Q2 25 | — | $33.0M | ||
| Q1 25 | — | $320.5M | ||
| Q4 24 | $591.0M | $18.5M | ||
| Q3 24 | — | $105.3M | ||
| Q2 24 | — | $58.6M | ||
| Q1 24 | — | $229.2M |
自由现金流GRABURBN
| Q4 25 | — | $-22.8M | ||
| Q3 25 | — | $156.6M | ||
| Q2 25 | — | $-13.1M | ||
| Q1 25 | — | $281.9M | ||
| Q4 24 | — | $-26.6M | ||
| Q3 24 | — | $47.5M | ||
| Q2 24 | — | $17.5M | ||
| Q1 24 | — | $180.6M |
自由现金流率GRABURBN
| Q4 25 | — | -1.5% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | — | -1.0% | ||
| Q1 25 | — | 17.2% | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 12.2% |
资本支出强度GRABURBN
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 3.3% |
现金转化率GRABURBN
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | 1.52× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 2.66× | ||
| Q4 24 | 22.73× | 0.18× | ||
| Q3 24 | — | 0.90× | ||
| Q2 24 | — | 0.95× | ||
| Q1 24 | — | 4.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRAB
暂无分部数据
URBN
| Apparel | $861.4M | 56% |
| Home | $187.0M | 12% |
| Accessories | $182.6M | 12% |
| Subscription Operations | $144.6M | 9% |
| Wholesale Operations | $88.3M | 6% |
| Other | $65.3M | 4% |
