vs
Grab Holdings Ltd（GRAB）与WEC Energy Group（WEC）财务数据对比。点击上方公司名可切换其他公司
WEC Energy Group的季度营收约是Grab Holdings Ltd的1.7倍（$2.5B vs $1.5B），WEC Energy Group净利率更高（12.5% vs 1.8%，领先10.7%）
Grab Holdings是总部位于新加坡纬壹科技城的跨国科技企业，旗下核心产品为移动端超级应用，覆盖网约车、外卖配送、数字支付等多元服务，业务布局新加坡、马来西亚、印度尼西亚、泰国、越南等共8个东南亚国家，是东南亚地区头部的本地生活及数字服务提供商。
WEC能源集团是总部位于美国威斯康星州密尔沃基的知名能源企业，业务覆盖美国四个州，为总计440万用户提供可靠的电力及天然气供应服务，是北美地区颇具规模的区域性能源服务商。
GRAB vs WEC — 直观对比
营收规模更大
WEC
是对方的1.7倍
$1.5B
净利率更高
WEC
高出10.7%
1.8%
损益表 — Q4 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.5B |
| 净利润 | $26.0M | $316.8M |
| 毛利率 | 43.1% | 63.7% |
| 营业利润率 | -2.5% | 17.9% |
| 净利率 | 1.8% | 12.5% |
| 营收同比 | — | 11.1% |
| 净利润同比 | — | -30.1% |
| 每股收益（稀释后） | $0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRABWEC
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | $1.5B | $2.3B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $2.7B |
净利润GRABWEC
| Q4 25 | — | $316.8M | ||
| Q3 25 | — | $270.2M | ||
| Q2 25 | — | $243.0M | ||
| Q1 25 | — | $725.5M | ||
| Q4 24 | $26.0M | $453.1M | ||
| Q3 24 | — | $238.6M | ||
| Q2 24 | — | $210.0M | ||
| Q1 24 | — | $622.6M |
毛利率GRABWEC
| Q4 25 | — | 63.7% | ||
| Q3 25 | — | 71.1% | ||
| Q2 25 | — | 71.6% | ||
| Q1 25 | — | 63.0% | ||
| Q4 24 | 43.1% | 67.7% | ||
| Q3 24 | — | 72.1% | ||
| Q2 24 | — | 73.5% | ||
| Q1 24 | — | 65.4% |
营业利润率GRABWEC
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | 21.4% | ||
| Q2 25 | — | 20.1% | ||
| Q1 25 | — | 29.8% | ||
| Q4 24 | -2.5% | 25.9% | ||
| Q3 24 | — | 20.6% | ||
| Q2 24 | — | 20.6% | ||
| Q1 24 | — | 30.3% |
净利率GRABWEC
| Q4 25 | — | 12.5% | ||
| Q3 25 | — | 12.8% | ||
| Q2 25 | — | 12.1% | ||
| Q1 25 | — | 23.0% | ||
| Q4 24 | 1.8% | 19.8% | ||
| Q3 24 | — | 12.8% | ||
| Q2 24 | — | 11.9% | ||
| Q1 24 | — | 23.2% |
每股收益（稀释后）GRABWEC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | $27.6M |
| 总债务越低越好 | — | $20.0B |
| 股东权益账面价值 | $6.4B | $14.1B |
| 总资产 | $9.3B | $51.5B |
| 负债/权益比越低杠杆越低 | — | 1.42× |
8季度趋势，按日历期对齐
现金及短期投资GRABWEC
| Q4 25 | — | $27.6M | ||
| Q3 25 | — | $51.1M | ||
| Q2 25 | — | $23.0M | ||
| Q1 25 | — | $82.2M | ||
| Q4 24 | $3.0B | $9.8M | ||
| Q3 24 | — | $322.5M | ||
| Q2 24 | — | $224.0M | ||
| Q1 24 | — | $38.9M |
总债务GRABWEC
| Q4 25 | — | $20.0B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $18.9B | ||
| Q3 24 | — | $16.9B | ||
| Q2 24 | — | $16.9B | ||
| Q1 24 | — | $15.4B |
股东权益GRABWEC
| Q4 25 | — | $14.1B | ||
| Q3 25 | — | $14.0B | ||
| Q2 25 | — | $13.7B | ||
| Q1 25 | — | $13.4B | ||
| Q4 24 | $6.4B | $12.8B | ||
| Q3 24 | — | $12.4B | ||
| Q2 24 | — | $12.4B | ||
| Q1 24 | — | $12.4B |
总资产GRABWEC
| Q4 25 | — | $51.5B | ||
| Q3 25 | — | $49.8B | ||
| Q2 25 | — | $48.5B | ||
| Q1 25 | — | $48.2B | ||
| Q4 24 | $9.3B | $47.4B | ||
| Q3 24 | — | $45.2B | ||
| Q2 24 | — | $44.6B | ||
| Q1 24 | — | $43.9B |
负债/权益比GRABWEC
| Q4 25 | — | 1.42× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.36× | ||
| Q1 24 | — | 1.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $591.0M | $424.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 22.73× | 1.34× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GRABWEC
| Q4 25 | — | $424.6M | ||
| Q3 25 | — | $938.9M | ||
| Q2 25 | — | $853.3M | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | $591.0M | $581.8M | ||
| Q3 24 | — | $729.0M | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $863.6M |
自由现金流GRABWEC
| Q4 25 | — | — | ||
| Q3 25 | — | $-625.7M | ||
| Q2 25 | — | $23.9M | ||
| Q1 25 | — | $461.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-67.3M | ||
| Q2 24 | — | $343.5M | ||
| Q1 24 | — | $419.1M |
自由现金流率GRABWEC
| Q4 25 | — | — | ||
| Q3 25 | — | -29.7% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 14.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -3.6% | ||
| Q2 24 | — | 19.4% | ||
| Q1 24 | — | 15.6% |
资本支出强度GRABWEC
| Q4 25 | — | — | ||
| Q3 25 | — | 74.4% | ||
| Q2 25 | — | 41.3% | ||
| Q1 25 | — | 22.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 42.7% | ||
| Q2 24 | — | 39.2% | ||
| Q1 24 | — | 16.6% |
现金转化率GRABWEC
| Q4 25 | — | 1.34× | ||
| Q3 25 | — | 3.47× | ||
| Q2 25 | — | 3.51× | ||
| Q1 25 | — | 1.60× | ||
| Q4 24 | 22.73× | 1.28× | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | — | 4.94× | ||
| Q1 24 | — | 1.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRAB
暂无分部数据
WEC
| Wisconsin | $1.9B | 73% |
| Illinois | $441.2M | 17% |
| Other States | $165.1M | 7% |
| External Revenues | $74.0M | 3% |
| Otheroperatingrevenues | $8.0M | 0% |
