vs
佳明（GRMN）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
佳明的季度营收约是Rollins, Inc.的1.9倍（$1.8B vs $906.4M），佳明净利率更高（23.1% vs 11.9%，领先11.2%），佳明同比增速更快（14.0% vs 10.2%），佳明自由现金流更多（$469.4M vs $111.2M），过去两年佳明的营收复合增速更高（7.9% vs 0.8%）
佳明（Garmin）是总部位于美国堪萨斯州奥拉西的跨国科技企业，专注于设计、研发、生产及销售GPS功能产品，以及导航、通讯、传感类信息产品，业务覆盖汽车、航空、航海、户外、运动健身等多个领域。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
GRMN vs ROL — 直观对比
营收规模更大
GRMN
是对方的1.9倍
$906.4M
营收增速更快
GRMN
高出3.8%
10.2%
净利率更高
GRMN
高出11.2%
11.9%
自由现金流更多
GRMN
多$358.1M
$111.2M
两年增速更快
GRMN
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $906.4M |
| 净利润 | $405.1M | $107.8M |
| 毛利率 | 59.4% | — |
| 营业利润率 | 24.6% | 16.1% |
| 净利率 | 23.1% | 11.9% |
| 营收同比 | 14.0% | 10.2% |
| 净利润同比 | 21.7% | 2.5% |
| 每股收益（稀释后） | $2.09 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRMNROL
| Q1 26 | $1.8B | $906.4M | ||
| Q4 25 | $2.1B | $912.9M | ||
| Q3 25 | $1.8B | $1.0B | ||
| Q2 25 | $1.8B | $999.5M | ||
| Q1 25 | $1.5B | $822.5M | ||
| Q4 24 | $1.8B | $832.2M | ||
| Q3 24 | $1.6B | $916.3M | ||
| Q2 24 | $1.5B | $891.9M |
净利润GRMNROL
| Q1 26 | $405.1M | $107.8M | ||
| Q4 25 | $528.7M | $116.4M | ||
| Q3 25 | $401.6M | $163.5M | ||
| Q2 25 | $400.8M | $141.5M | ||
| Q1 25 | $332.8M | $105.2M | ||
| Q4 24 | $435.7M | $105.7M | ||
| Q3 24 | $399.1M | $136.9M | ||
| Q2 24 | $300.6M | $129.4M |
毛利率GRMNROL
| Q1 26 | 59.4% | — | ||
| Q4 25 | 59.2% | — | ||
| Q3 25 | 59.1% | — | ||
| Q2 25 | 58.8% | — | ||
| Q1 25 | 57.6% | — | ||
| Q4 24 | 59.3% | — | ||
| Q3 24 | 60.0% | — | ||
| Q2 24 | 57.3% | — |
营业利润率GRMNROL
| Q1 26 | 24.6% | 16.1% | ||
| Q4 25 | 28.9% | 17.5% | ||
| Q3 25 | 25.8% | 21.9% | ||
| Q2 25 | 26.0% | 19.8% | ||
| Q1 25 | 21.7% | 17.3% | ||
| Q4 24 | 28.3% | 18.1% | ||
| Q3 24 | 27.6% | 20.9% | ||
| Q2 24 | 22.7% | 20.4% |
净利率GRMNROL
| Q1 26 | 23.1% | 11.9% | ||
| Q4 25 | 24.9% | 12.8% | ||
| Q3 25 | 22.7% | 15.9% | ||
| Q2 25 | 22.1% | 14.2% | ||
| Q1 25 | 21.7% | 12.8% | ||
| Q4 24 | 23.9% | 12.7% | ||
| Q3 24 | 25.2% | 14.9% | ||
| Q2 24 | 20.0% | 14.5% |
每股收益（稀释后）GRMNROL
| Q1 26 | $2.09 | $0.22 | ||
| Q4 25 | $2.72 | $0.24 | ||
| Q3 25 | $2.08 | $0.34 | ||
| Q2 25 | $2.07 | $0.29 | ||
| Q1 25 | $1.72 | $0.22 | ||
| Q4 24 | $2.24 | $0.22 | ||
| Q3 24 | $2.07 | $0.28 | ||
| Q2 24 | $1.56 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.3B | $116.5M |
| 总债务越低越好 | — | $650.6M |
| 股东权益账面价值 | — | $1.4B |
| 总资产 | $11.0B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资GRMNROL
| Q1 26 | $2.3B | $116.5M | ||
| Q4 25 | $2.3B | $100.0M | ||
| Q3 25 | $2.1B | $127.4M | ||
| Q2 25 | $2.1B | $123.0M | ||
| Q1 25 | $2.2B | $201.2M | ||
| Q4 24 | $2.1B | $89.6M | ||
| Q3 24 | $2.0B | $95.3M | ||
| Q2 24 | $1.9B | $106.7M |
总债务GRMNROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | — | $485.7M | ||
| Q2 25 | — | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | — | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GRMNROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | $9.0B | $1.4B | ||
| Q3 25 | $8.5B | $1.5B | ||
| Q2 25 | $8.1B | $1.4B | ||
| Q1 25 | $8.2B | $1.4B | ||
| Q4 24 | $7.8B | $1.3B | ||
| Q3 24 | $7.5B | $1.3B | ||
| Q2 24 | $7.0B | $1.2B |
总资产GRMNROL
| Q1 26 | $11.0B | $3.2B | ||
| Q4 25 | $11.0B | $3.1B | ||
| Q3 25 | $10.5B | $3.2B | ||
| Q2 25 | $10.3B | $3.2B | ||
| Q1 25 | $9.8B | $2.9B | ||
| Q4 24 | $9.6B | $2.8B | ||
| Q3 24 | $9.3B | $2.8B | ||
| Q2 24 | $8.9B | $2.8B |
负债/权益比GRMNROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $536.0M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | $469.4M | $111.2M |
| 自由现金流率自由现金流/营收 | 26.8% | 12.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 1.32× | 1.10× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $621.1M |
8季度趋势，按日历期对齐
经营现金流GRMNROL
| Q1 26 | $536.0M | $118.4M | ||
| Q4 25 | $553.8M | $164.7M | ||
| Q3 25 | $485.6M | $191.3M | ||
| Q2 25 | $173.2M | $175.1M | ||
| Q1 25 | $420.8M | $146.9M | ||
| Q4 24 | $483.9M | $188.2M | ||
| Q3 24 | $258.0M | $146.9M | ||
| Q2 24 | $255.3M | $145.1M |
自由现金流GRMNROL
| Q1 26 | $469.4M | $111.2M | ||
| Q4 25 | $429.6M | $159.0M | ||
| Q3 25 | $425.1M | $182.8M | ||
| Q2 25 | $127.5M | $168.0M | ||
| Q1 25 | $380.7M | $140.1M | ||
| Q4 24 | $399.2M | $184.0M | ||
| Q3 24 | $219.4M | $139.4M | ||
| Q2 24 | $218.2M | $136.4M |
自由现金流率GRMNROL
| Q1 26 | 26.8% | 12.3% | ||
| Q4 25 | 20.2% | 17.4% | ||
| Q3 25 | 24.0% | 17.8% | ||
| Q2 25 | 7.0% | 16.8% | ||
| Q1 25 | 24.8% | 17.0% | ||
| Q4 24 | 21.9% | 22.1% | ||
| Q3 24 | 13.8% | 15.2% | ||
| Q2 24 | 14.5% | 15.3% |
资本支出强度GRMNROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | 5.8% | 0.6% | ||
| Q3 25 | 3.4% | 0.8% | ||
| Q2 25 | 2.5% | 0.7% | ||
| Q1 25 | 2.6% | 0.8% | ||
| Q4 24 | 4.6% | 0.5% | ||
| Q3 24 | 2.4% | 0.8% | ||
| Q2 24 | 2.5% | 1.0% |
现金转化率GRMNROL
| Q1 26 | 1.32× | 1.10× | ||
| Q4 25 | 1.05× | 1.41× | ||
| Q3 25 | 1.21× | 1.17× | ||
| Q2 25 | 0.43× | 1.24× | ||
| Q1 25 | 1.26× | 1.40× | ||
| Q4 24 | 1.11× | 1.78× | ||
| Q3 24 | 0.65× | 1.07× | ||
| Q2 24 | 0.85× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
