vs
Granite Ridge Resources, Inc.（GRNT）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
Granite Ridge Resources, Inc.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.4倍（$105.5M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs -0.8%），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs 8.9%）
Granite Ridge Resources, Inc.是一家独立上游能源企业，专注于石油、天然气及天然气凝析液的勘探、开发与生产，核心业务布局美国本土陆上低成本优质油气产区，主要服务北美能源市场。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
GRNT vs PBYI — 直观对比
营收规模更大
GRNT
是对方的1.4倍
$75.5M
营收增速更快
PBYI
高出28.5%
-0.8%
两年增速更快
PBYI
近两年复合增速
8.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.5M | $75.5M |
| 净利润 | — | — |
| 毛利率 | — | 69.3% |
| 营业利润率 | -34.5% | 22.7% |
| 净利率 | — | — |
| 营收同比 | -0.8% | 27.7% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.19 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRNTPBYI
| Q4 25 | $105.5M | $75.5M | ||
| Q3 25 | $112.7M | $54.5M | ||
| Q2 25 | $109.2M | $52.4M | ||
| Q1 25 | $122.9M | $46.0M | ||
| Q4 24 | $106.3M | $59.1M | ||
| Q3 24 | $94.1M | $80.5M | ||
| Q2 24 | $90.7M | $47.1M | ||
| Q1 24 | $89.0M | $43.8M |
净利润GRNTPBYI
| Q4 25 | — | — | ||
| Q3 25 | $14.5M | $8.8M | ||
| Q2 25 | $25.1M | $5.9M | ||
| Q1 25 | $9.8M | $3.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $9.1M | $20.3M | ||
| Q2 24 | $5.1M | $-4.5M | ||
| Q1 24 | $16.2M | $-4.8M |
毛利率GRNTPBYI
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 77.4% | ||
| Q1 24 | — | 75.5% |
营业利润率GRNTPBYI
| Q4 25 | -34.5% | 22.7% | ||
| Q3 25 | 17.4% | 17.6% | ||
| Q2 25 | 19.0% | 12.7% | ||
| Q1 25 | 34.6% | 8.7% | ||
| Q4 24 | -6.5% | 22.6% | ||
| Q3 24 | 26.2% | 27.4% | ||
| Q2 24 | 24.1% | -4.6% | ||
| Q1 24 | 22.0% | -5.3% |
净利率GRNTPBYI
| Q4 25 | — | — | ||
| Q3 25 | 12.9% | 16.2% | ||
| Q2 25 | 23.0% | 11.2% | ||
| Q1 25 | 8.0% | 6.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 9.6% | 25.2% | ||
| Q2 24 | 5.6% | -9.6% | ||
| Q1 24 | 18.2% | -11.0% |
每股收益（稀释后）GRNTPBYI
| Q4 25 | $-0.19 | $0.26 | ||
| Q3 25 | $0.11 | $0.17 | ||
| Q2 25 | $0.19 | $0.12 | ||
| Q1 25 | $0.07 | $0.06 | ||
| Q4 24 | $-0.09 | $0.40 | ||
| Q3 24 | $0.07 | $0.41 | ||
| Q2 24 | $0.04 | $-0.09 | ||
| Q1 24 | $0.12 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $97.5M |
| 总债务越低越好 | $367.8M | $22.7M |
| 股东权益账面价值 | $605.8M | $130.3M |
| 总资产 | $1.2B | $216.3M |
| 负债/权益比越低杠杆越低 | 0.61× | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资GRNTPBYI
| Q4 25 | — | $97.5M | ||
| Q3 25 | — | $94.4M | ||
| Q2 25 | — | $96.0M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | — | $101.0M | ||
| Q3 24 | — | $96.7M | ||
| Q2 24 | — | $96.8M | ||
| Q1 24 | — | $107.2M |
总债务GRNTPBYI
| Q4 25 | $367.8M | $22.7M | ||
| Q3 25 | $300.0M | $34.0M | ||
| Q2 25 | $275.0M | $45.3M | ||
| Q1 25 | $250.0M | $56.7M | ||
| Q4 24 | $205.0M | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | $137.5M | $102.0M |
股东权益GRNTPBYI
| Q4 25 | $605.8M | $130.3M | ||
| Q3 25 | $643.9M | $115.3M | ||
| Q2 25 | $642.5M | $104.7M | ||
| Q1 25 | $631.4M | $97.1M | ||
| Q4 24 | $635.4M | $92.1M | ||
| Q3 24 | $660.6M | $71.1M | ||
| Q2 24 | $665.3M | $48.5M | ||
| Q1 24 | $674.0M | $51.0M |
总资产GRNTPBYI
| Q4 25 | $1.2B | $216.3M | ||
| Q3 25 | $1.1B | $202.9M | ||
| Q2 25 | $1.1B | $194.9M | ||
| Q1 25 | $1.1B | $196.2M | ||
| Q4 24 | $1.0B | $213.3M | ||
| Q3 24 | $1.0B | $220.7M | ||
| Q2 24 | $990.5M | $205.0M | ||
| Q1 24 | $966.7M | $214.1M |
负债/权益比GRNTPBYI
| Q4 25 | 0.61× | 0.17× | ||
| Q3 25 | 0.47× | 0.30× | ||
| Q2 25 | 0.43× | 0.43× | ||
| Q1 25 | 0.40× | 0.58× | ||
| Q4 24 | 0.32× | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | 0.20× | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $64.5M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | — | $14.4M |
| 自由现金流率自由现金流/营收 | — | 19.1% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $41.7M |
8季度趋势，按日历期对齐
经营现金流GRNTPBYI
| Q4 25 | $64.5M | $14.4M | ||
| Q3 25 | $77.8M | $9.7M | ||
| Q2 25 | $78.0M | $14.1M | ||
| Q1 25 | $76.1M | $3.6M | ||
| Q4 24 | $68.2M | $15.6M | ||
| Q3 24 | $74.7M | $11.0M | ||
| Q2 24 | $64.2M | $1.0M | ||
| Q1 24 | $68.7M | $11.2M |
自由现金流GRNTPBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | — |
自由现金流率GRNTPBYI
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | — |
资本支出强度GRNTPBYI
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率GRNTPBYI
| Q4 25 | — | — | ||
| Q3 25 | 5.36× | 1.10× | ||
| Q2 25 | 3.11× | 2.41× | ||
| Q1 25 | 7.75× | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.25× | 0.54× | ||
| Q2 24 | 12.58× | — | ||
| Q1 24 | 4.23× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRNT
| Oil And Gas Service | $87.6M | 83% |
| Natural Gas Storage | $17.9M | 17% |
PBYI
暂无分部数据
