vs
Granite Ridge Resources, Inc.（GRNT）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是Granite Ridge Resources, Inc.的1.7倍（$179.7M vs $105.5M），Rocket Lab Corp同比增速更快（35.7% vs -0.8%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 8.9%）
Granite Ridge Resources, Inc.是一家独立上游能源企业，专注于石油、天然气及天然气凝析液的勘探、开发与生产，核心业务布局美国本土陆上低成本优质油气产区，主要服务北美能源市场。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
GRNT vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.7倍
$105.5M
营收增速更快
RKLB
高出36.5%
-0.8%
两年增速更快
RKLB
近两年复合增速
8.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.5M | $179.7M |
| 净利润 | — | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | -34.5% | -28.4% |
| 净利率 | — | -29.5% |
| 营收同比 | -0.8% | 35.7% |
| 净利润同比 | — | -1.1% |
| 每股收益（稀释后） | $-0.19 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRNTRKLB
| Q4 25 | $105.5M | $179.7M | ||
| Q3 25 | $112.7M | $155.1M | ||
| Q2 25 | $109.2M | $144.5M | ||
| Q1 25 | $122.9M | $122.6M | ||
| Q4 24 | $106.3M | $132.4M | ||
| Q3 24 | $94.1M | $104.8M | ||
| Q2 24 | $90.7M | $106.3M | ||
| Q1 24 | $89.0M | $92.8M |
净利润GRNTRKLB
| Q4 25 | — | $-52.9M | ||
| Q3 25 | $14.5M | $-18.3M | ||
| Q2 25 | $25.1M | $-66.4M | ||
| Q1 25 | $9.8M | $-60.6M | ||
| Q4 24 | — | $-52.3M | ||
| Q3 24 | $9.1M | $-51.9M | ||
| Q2 24 | $5.1M | $-41.6M | ||
| Q1 24 | $16.2M | $-44.3M |
毛利率GRNTRKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率GRNTRKLB
| Q4 25 | -34.5% | -28.4% | ||
| Q3 25 | 17.4% | -38.0% | ||
| Q2 25 | 19.0% | -41.3% | ||
| Q1 25 | 34.6% | -48.3% | ||
| Q4 24 | -6.5% | -38.9% | ||
| Q3 24 | 26.2% | -49.5% | ||
| Q2 24 | 24.1% | -40.7% | ||
| Q1 24 | 22.0% | -46.4% |
净利率GRNTRKLB
| Q4 25 | — | -29.5% | ||
| Q3 25 | 12.9% | -11.8% | ||
| Q2 25 | 23.0% | -46.0% | ||
| Q1 25 | 8.0% | -49.5% | ||
| Q4 24 | — | -39.5% | ||
| Q3 24 | 9.6% | -49.6% | ||
| Q2 24 | 5.6% | -39.2% | ||
| Q1 24 | 18.2% | -47.7% |
每股收益（稀释后）GRNTRKLB
| Q4 25 | $-0.19 | $-0.09 | ||
| Q3 25 | $0.11 | $-0.03 | ||
| Q2 25 | $0.19 | $-0.13 | ||
| Q1 25 | $0.07 | $-0.12 | ||
| Q4 24 | $-0.09 | $-0.11 | ||
| Q3 24 | $0.07 | $-0.10 | ||
| Q2 24 | $0.04 | $-0.08 | ||
| Q1 24 | $0.12 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | $367.8M | $152.4M |
| 股东权益账面价值 | $605.8M | $1.7B |
| 总资产 | $1.2B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.61× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资GRNTRKLB
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $976.7M | ||
| Q2 25 | — | $688.1M | ||
| Q1 25 | — | $428.4M | ||
| Q4 24 | — | $419.0M | ||
| Q3 24 | — | $442.4M | ||
| Q2 24 | — | $496.8M | ||
| Q1 24 | — | $492.5M |
总债务GRNTRKLB
| Q4 25 | $367.8M | $152.4M | ||
| Q3 25 | $300.0M | $347.0M | ||
| Q2 25 | $275.0M | $346.5M | ||
| Q1 25 | $250.0M | $345.9M | ||
| Q4 24 | $205.0M | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | $137.5M | $66.8M |
股东权益GRNTRKLB
| Q4 25 | $605.8M | $1.7B | ||
| Q3 25 | $643.9M | $1.3B | ||
| Q2 25 | $642.5M | $688.5M | ||
| Q1 25 | $631.4M | $431.3M | ||
| Q4 24 | $635.4M | $382.5M | ||
| Q3 24 | $660.6M | $419.8M | ||
| Q2 24 | $665.3M | $455.2M | ||
| Q1 24 | $674.0M | $478.9M |
总资产GRNTRKLB
| Q4 25 | $1.2B | $2.3B | ||
| Q3 25 | $1.1B | $2.2B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.0B | $1.2B | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | $990.5M | $1.2B | ||
| Q1 24 | $966.7M | $1.2B |
负债/权益比GRNTRKLB
| Q4 25 | 0.61× | 0.09× | ||
| Q3 25 | 0.47× | 0.27× | ||
| Q2 25 | 0.43× | 0.50× | ||
| Q1 25 | 0.40× | 0.80× | ||
| Q4 24 | 0.32× | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | 0.20× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $64.5M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流GRNTRKLB
| Q4 25 | $64.5M | $-64.5M | ||
| Q3 25 | $77.8M | $-23.5M | ||
| Q2 25 | $78.0M | $-23.2M | ||
| Q1 25 | $76.1M | $-54.2M | ||
| Q4 24 | $68.2M | $-2.4M | ||
| Q3 24 | $74.7M | $-30.9M | ||
| Q2 24 | $64.2M | $-13.0M | ||
| Q1 24 | $68.7M | $-2.6M |
自由现金流GRNTRKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M | ||
| Q1 24 | — | $-21.8M |
自由现金流率GRNTRKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度GRNTRKLB
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 20.7% |
现金转化率GRNTRKLB
| Q4 25 | — | — | ||
| Q3 25 | 5.36× | — | ||
| Q2 25 | 3.11× | — | ||
| Q1 25 | 7.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.25× | — | ||
| Q2 24 | 12.58× | — | ||
| Q1 24 | 4.23× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRNT
| Oil And Gas Service | $87.6M | 83% |
| Natural Gas Storage | $17.9M | 17% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
