vs
GREAT SOUTHERN BANCORP, INC.（GSBC）与牛津地产（IIPR）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是GREAT SOUTHERN BANCORP, INC.的1.2倍（$66.7M vs $56.4M），牛津地产净利率更高（47.8% vs 28.9%，领先18.9%），GREAT SOUTHERN BANCORP, INC.同比增速更快（-0.2% vs -13.1%），过去两年GREAT SOUTHERN BANCORP, INC.的营收复合增速更高（4.5% vs -6.0%）
该企业是美国的多元化银行金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营零售及企业银行业务、投资、抵押贷款等多元金融服务。
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
GSBC vs IIPR — 直观对比
营收规模更大
IIPR
是对方的1.2倍
$56.4M
营收增速更快
GSBC
高出12.9%
-13.1%
净利率更高
IIPR
高出18.9%
28.9%
两年增速更快
GSBC
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $56.4M | $66.7M |
| 净利润 | $16.3M | $31.8M |
| 毛利率 | — | — |
| 营业利润率 | 34.5% | 47.8% |
| 净利率 | 28.9% | 47.8% |
| 营收同比 | -0.2% | -13.1% |
| 净利润同比 | 9.1% | -20.4% |
| 每股收益（稀释后） | $1.44 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GSBCIIPR
| Q4 25 | $56.4M | $66.7M | ||
| Q3 25 | $57.8M | $64.7M | ||
| Q2 25 | $59.2M | $62.9M | ||
| Q1 25 | $55.9M | $71.7M | ||
| Q4 24 | $56.5M | $76.7M | ||
| Q3 24 | $55.0M | $76.5M | ||
| Q2 24 | $56.7M | $79.8M | ||
| Q1 24 | $51.6M | $75.5M |
净利润GSBCIIPR
| Q4 25 | $16.3M | $31.8M | ||
| Q3 25 | $17.8M | $29.3M | ||
| Q2 25 | $19.8M | $26.0M | ||
| Q1 25 | $17.2M | $31.1M | ||
| Q4 24 | $14.9M | $40.0M | ||
| Q3 24 | $16.5M | $40.2M | ||
| Q2 24 | $17.0M | $42.0M | ||
| Q1 24 | $13.4M | $39.4M |
营业利润率GSBCIIPR
| Q4 25 | 34.5% | 47.8% | ||
| Q3 25 | 38.2% | 45.5% | ||
| Q2 25 | 41.0% | 45.9% | ||
| Q1 25 | 38.4% | 47.4% | ||
| Q4 24 | 31.8% | 54.7% | ||
| Q3 24 | 36.6% | 54.8% | ||
| Q2 24 | 36.8% | 53.1% | ||
| Q1 24 | 32.1% | 55.7% |
净利率GSBCIIPR
| Q4 25 | 28.9% | 47.8% | ||
| Q3 25 | 30.7% | 45.3% | ||
| Q2 25 | 33.4% | 41.4% | ||
| Q1 25 | 30.7% | 43.3% | ||
| Q4 24 | 26.4% | 52.2% | ||
| Q3 24 | 30.0% | 52.6% | ||
| Q2 24 | 30.0% | 52.6% | ||
| Q1 24 | 26.0% | 52.3% |
每股收益（稀释后）GSBCIIPR
| Q4 25 | $1.44 | $1.07 | ||
| Q3 25 | $1.56 | $0.97 | ||
| Q2 25 | $1.72 | $0.86 | ||
| Q1 25 | $1.47 | $1.03 | ||
| Q4 24 | $1.27 | $1.35 | ||
| Q3 24 | $1.41 | $1.37 | ||
| Q2 24 | $1.45 | $1.44 | ||
| Q1 24 | $1.13 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $189.6M | $47.6M |
| 总债务越低越好 | — | $393.7M |
| 股东权益账面价值 | $636.1M | $1.8B |
| 总资产 | $5.6B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资GSBCIIPR
| Q4 25 | $189.6M | $47.6M | ||
| Q3 25 | $196.2M | $41.9M | ||
| Q2 25 | $245.9M | $104.9M | ||
| Q1 25 | $217.2M | $133.3M | ||
| Q4 24 | $195.8M | $151.2M | ||
| Q3 24 | $208.4M | $172.4M | ||
| Q2 24 | $186.5M | $160.9M | ||
| Q1 24 | $171.4M | $173.5M |
总债务GSBCIIPR
| Q4 25 | — | $393.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GSBCIIPR
| Q4 25 | $636.1M | $1.8B | ||
| Q3 25 | $632.9M | $1.9B | ||
| Q2 25 | $622.4M | $1.9B | ||
| Q1 25 | $613.3M | $1.9B | ||
| Q4 24 | $599.6M | $1.9B | ||
| Q3 24 | $612.1M | $1.9B | ||
| Q2 24 | $568.8M | $1.9B | ||
| Q1 24 | $565.2M | $2.0B |
总资产GSBCIIPR
| Q4 25 | $5.6B | $2.4B | ||
| Q3 25 | $5.7B | $2.3B | ||
| Q2 25 | $5.9B | $2.3B | ||
| Q1 25 | $6.0B | $2.4B | ||
| Q4 24 | $6.0B | $2.4B | ||
| Q3 24 | $6.0B | $2.4B | ||
| Q2 24 | $6.0B | $2.4B | ||
| Q1 24 | $5.8B | $2.4B |
负债/权益比GSBCIIPR
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $81.5M | $198.2M |
| 自由现金流经营现金流 - 资本支出 | $70.1M | — |
| 自由现金流率自由现金流/营收 | 124.3% | — |
| 资本支出强度资本支出/营收 | 20.3% | — |
| 现金转化率经营现金流/净利润 | 5.01× | 6.22× |
| 过去12个月自由现金流最近4个季度 | $121.9M | — |
8季度趋势，按日历期对齐
经营现金流GSBCIIPR
| Q4 25 | $81.5M | $198.2M | ||
| Q3 25 | $5.6M | $45.6M | ||
| Q2 25 | $39.3M | $48.4M | ||
| Q1 25 | $15.0M | $54.2M | ||
| Q4 24 | $44.1M | $258.4M | ||
| Q3 24 | $17.7M | $64.9M | ||
| Q2 24 | $43.5M | $64.2M | ||
| Q1 24 | $-26.9M | $71.6M |
自由现金流GSBCIIPR
| Q4 25 | $70.1M | — | ||
| Q3 25 | $3.9M | — | ||
| Q2 25 | $34.9M | — | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $39.1M | — | ||
| Q3 24 | $16.5M | — | ||
| Q2 24 | $42.0M | — | ||
| Q1 24 | $-27.7M | — |
自由现金流率GSBCIIPR
| Q4 25 | 124.3% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 59.0% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 69.3% | — | ||
| Q3 24 | 30.1% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | -53.7% | — |
资本支出强度GSBCIIPR
| Q4 25 | 20.3% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 1.6% | — |
现金转化率GSBCIIPR
| Q4 25 | 5.01× | 6.22× | ||
| Q3 25 | 0.31× | 1.56× | ||
| Q2 25 | 1.99× | 1.86× | ||
| Q1 25 | 0.87× | 1.75× | ||
| Q4 24 | 2.95× | 6.46× | ||
| Q3 24 | 1.07× | 1.61× | ||
| Q2 24 | 2.56× | 1.53× | ||
| Q1 24 | -2.01× | 1.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
