vs
GREAT SOUTHERN BANCORP, INC.（GSBC）与Ranpak Holdings Corp.（PACK）财务数据对比。点击上方公司名可切换其他公司
Ranpak Holdings Corp.的季度营收约是GREAT SOUTHERN BANCORP, INC.的1.7倍（$93.7M vs $56.4M），Ranpak Holdings Corp.同比增速更快（2.3% vs -0.2%），过去两年Ranpak Holdings Corp.的营收复合增速更高（13.7% vs 4.5%）
该企业是美国的多元化银行金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营零售及企业银行业务、投资、抵押贷款等多元金融服务。
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
GSBC vs PACK — 直观对比
营收规模更大
PACK
是对方的1.7倍
$56.4M
营收增速更快
PACK
高出2.5%
-0.2%
两年增速更快
PACK
近两年复合增速
4.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $56.4M | $93.7M |
| 净利润 | $16.3M | — |
| 毛利率 | — | 39.0% |
| 营业利润率 | 34.5% | -1.0% |
| 净利率 | 28.9% | — |
| 营收同比 | -0.2% | 2.3% |
| 净利润同比 | 9.1% | — |
| 每股收益（稀释后） | $1.44 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GSBCPACK
| Q4 25 | $56.4M | $93.7M | ||
| Q3 25 | $57.8M | $83.6M | ||
| Q2 25 | $59.2M | $77.8M | ||
| Q1 25 | $55.9M | $77.6M | ||
| Q4 24 | $56.5M | $91.6M | ||
| Q3 24 | $55.0M | $78.6M | ||
| Q2 24 | $56.7M | $72.8M | ||
| Q1 24 | $51.6M | $72.5M |
净利润GSBCPACK
| Q4 25 | $16.3M | — | ||
| Q3 25 | $17.8M | $-10.4M | ||
| Q2 25 | $19.8M | $-7.5M | ||
| Q1 25 | $17.2M | $-10.9M | ||
| Q4 24 | $14.9M | — | ||
| Q3 24 | $16.5M | $-8.1M | ||
| Q2 24 | $17.0M | $5.5M | ||
| Q1 24 | $13.4M | $-8.1M |
毛利率GSBCPACK
| Q4 25 | — | 39.0% | ||
| Q3 25 | — | 41.1% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 43.5% | ||
| Q1 24 | — | 44.6% |
营业利润率GSBCPACK
| Q4 25 | 34.5% | -1.0% | ||
| Q3 25 | 38.2% | -6.8% | ||
| Q2 25 | 41.0% | -12.5% | ||
| Q1 25 | 38.4% | -10.3% | ||
| Q4 24 | 31.8% | 1.5% | ||
| Q3 24 | 36.6% | -5.3% | ||
| Q2 24 | 36.8% | -7.1% | ||
| Q1 24 | 32.1% | -6.6% |
净利率GSBCPACK
| Q4 25 | 28.9% | — | ||
| Q3 25 | 30.7% | -12.4% | ||
| Q2 25 | 33.4% | -9.6% | ||
| Q1 25 | 30.7% | -14.0% | ||
| Q4 24 | 26.4% | — | ||
| Q3 24 | 30.0% | -10.3% | ||
| Q2 24 | 30.0% | 7.6% | ||
| Q1 24 | 26.0% | -11.2% |
每股收益（稀释后）GSBCPACK
| Q4 25 | $1.44 | $-0.11 | ||
| Q3 25 | $1.56 | $-0.12 | ||
| Q2 25 | $1.72 | $-0.09 | ||
| Q1 25 | $1.47 | $-0.13 | ||
| Q4 24 | $1.27 | $-0.13 | ||
| Q3 24 | $1.41 | $-0.10 | ||
| Q2 24 | $1.45 | $0.07 | ||
| Q1 24 | $1.13 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $189.6M | $63.0M |
| 总债务越低越好 | — | $401.9M |
| 股东权益账面价值 | $636.1M | $534.9M |
| 总资产 | $5.6B | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.75× |
8季度趋势，按日历期对齐
现金及短期投资GSBCPACK
| Q4 25 | $189.6M | $63.0M | ||
| Q3 25 | $196.2M | $49.9M | ||
| Q2 25 | $245.9M | $49.2M | ||
| Q1 25 | $217.2M | $65.5M | ||
| Q4 24 | $195.8M | $76.1M | ||
| Q3 24 | $208.4M | $69.5M | ||
| Q2 24 | $186.5M | $65.1M | ||
| Q1 24 | $171.4M | $55.1M |
总债务GSBCPACK
| Q4 25 | — | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | — | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M | ||
| Q1 24 | — | $396.7M |
股东权益GSBCPACK
| Q4 25 | $636.1M | $534.9M | ||
| Q3 25 | $632.9M | $537.8M | ||
| Q2 25 | $622.4M | $539.0M | ||
| Q1 25 | $613.3M | $544.1M | ||
| Q4 24 | $599.6M | $548.1M | ||
| Q3 24 | $612.1M | $564.3M | ||
| Q2 24 | $568.8M | $566.2M | ||
| Q1 24 | $565.2M | $560.0M |
总资产GSBCPACK
| Q4 25 | $5.6B | $1.1B | ||
| Q3 25 | $5.7B | $1.1B | ||
| Q2 25 | $5.9B | $1.1B | ||
| Q1 25 | $6.0B | $1.1B | ||
| Q4 24 | $6.0B | $1.1B | ||
| Q3 24 | $6.0B | $1.1B | ||
| Q2 24 | $6.0B | $1.1B | ||
| Q1 24 | $5.8B | $1.1B |
负债/权益比GSBCPACK
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $81.5M | $19.5M |
| 自由现金流经营现金流 - 资本支出 | $70.1M | — |
| 自由现金流率自由现金流/营收 | 124.3% | — |
| 资本支出强度资本支出/营收 | 20.3% | — |
| 现金转化率经营现金流/净利润 | 5.01× | — |
| 过去12个月自由现金流最近4个季度 | $121.9M | — |
8季度趋势，按日历期对齐
经营现金流GSBCPACK
| Q4 25 | $81.5M | $19.5M | ||
| Q3 25 | $5.6M | $8.5M | ||
| Q2 25 | $39.3M | $-3.6M | ||
| Q1 25 | $15.0M | $-1.3M | ||
| Q4 24 | $44.1M | $6.5M | ||
| Q3 24 | $17.7M | $10.1M | ||
| Q2 24 | $43.5M | $19.6M | ||
| Q1 24 | $-26.9M | $5.2M |
自由现金流GSBCPACK
| Q4 25 | $70.1M | — | ||
| Q3 25 | $3.9M | — | ||
| Q2 25 | $34.9M | — | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $39.1M | — | ||
| Q3 24 | $16.5M | — | ||
| Q2 24 | $42.0M | — | ||
| Q1 24 | $-27.7M | — |
自由现金流率GSBCPACK
| Q4 25 | 124.3% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 59.0% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 69.3% | — | ||
| Q3 24 | 30.1% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | -53.7% | — |
资本支出强度GSBCPACK
| Q4 25 | 20.3% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 1.6% | — |
现金转化率GSBCPACK
| Q4 25 | 5.01× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 1.99× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 2.95× | — | ||
| Q3 24 | 1.07× | — | ||
| Q2 24 | 2.56× | 3.56× | ||
| Q1 24 | -2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GSBC
暂无分部数据
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
