vs
GREAT SOUTHERN BANCORP, INC.（GSBC）与花花公子（PLBY）财务数据对比。点击上方公司名可切换其他公司
GREAT SOUTHERN BANCORP, INC.的季度营收约是花花公子的1.6倍（$56.4M vs $34.9M），GREAT SOUTHERN BANCORP, INC.净利率更高（28.9% vs 10.3%，领先18.6%），花花公子同比增速更快（4.2% vs -0.2%），GREAT SOUTHERN BANCORP, INC.自由现金流更多（$70.1M vs $1.1M），过去两年花花公子的营收复合增速更高（11.0% vs 4.5%）
该企业是美国的多元化银行金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营零售及企业银行业务、投资、抵押贷款等多元金融服务。
花花公子集团（Playboy, Inc.）起源于1953年由休·海夫纳联合合伙人在美国芝加哥创立，初始部分资金来自海夫纳母亲提供的1000美元贷款，是美国知名生活方式与娱乐内容品牌，旗下核心《花花公子》杂志同时发行电子版与纸质版。
GSBC vs PLBY — 直观对比
营收规模更大
GSBC
是对方的1.6倍
$34.9M
营收增速更快
PLBY
高出4.4%
-0.2%
净利率更高
GSBC
高出18.6%
10.3%
自由现金流更多
GSBC
多$68.9M
$1.1M
两年增速更快
PLBY
近两年复合增速
4.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $56.4M | $34.9M |
| 净利润 | $16.3M | $3.6M |
| 毛利率 | — | 73.3% |
| 营业利润率 | 34.5% | 7.9% |
| 净利率 | 28.9% | 10.3% |
| 营收同比 | -0.2% | 4.2% |
| 净利润同比 | 9.1% | 128.6% |
| 每股收益（稀释后） | $1.44 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GSBCPLBY
| Q4 25 | $56.4M | $34.9M | ||
| Q3 25 | $57.8M | $29.0M | ||
| Q2 25 | $59.2M | $28.1M | ||
| Q1 25 | $55.9M | $28.9M | ||
| Q4 24 | $56.5M | $33.5M | ||
| Q3 24 | $55.0M | $29.4M | ||
| Q2 24 | $56.7M | $24.9M | ||
| Q1 24 | $51.6M | $28.3M |
净利润GSBCPLBY
| Q4 25 | $16.3M | $3.6M | ||
| Q3 25 | $17.8M | $460.0K | ||
| Q2 25 | $19.8M | $-7.7M | ||
| Q1 25 | $17.2M | $-9.0M | ||
| Q4 24 | $14.9M | $-12.5M | ||
| Q3 24 | $16.5M | $-33.8M | ||
| Q2 24 | $17.0M | $-16.7M | ||
| Q1 24 | $13.4M | $-16.4M |
毛利率GSBCPLBY
| Q4 25 | — | 73.3% | ||
| Q3 25 | — | 76.0% | ||
| Q2 25 | — | 65.4% | ||
| Q1 25 | — | 68.6% | ||
| Q4 24 | — | 70.8% | ||
| Q3 24 | — | 61.0% | ||
| Q2 24 | — | 67.8% | ||
| Q1 24 | — | 55.8% |
营业利润率GSBCPLBY
| Q4 25 | 34.5% | 7.9% | ||
| Q3 25 | 38.2% | 4.7% | ||
| Q2 25 | 41.0% | -20.9% | ||
| Q1 25 | 38.4% | -21.7% | ||
| Q4 24 | 31.8% | -13.3% | ||
| Q3 24 | 36.6% | -96.0% | ||
| Q2 24 | 36.8% | -37.0% | ||
| Q1 24 | 32.1% | -31.5% |
净利率GSBCPLBY
| Q4 25 | 28.9% | 10.3% | ||
| Q3 25 | 30.7% | 1.6% | ||
| Q2 25 | 33.4% | -27.3% | ||
| Q1 25 | 30.7% | -31.3% | ||
| Q4 24 | 26.4% | -37.4% | ||
| Q3 24 | 30.0% | -114.7% | ||
| Q2 24 | 30.0% | -66.9% | ||
| Q1 24 | 26.0% | -58.1% |
每股收益（稀释后）GSBCPLBY
| Q4 25 | $1.44 | $0.05 | ||
| Q3 25 | $1.56 | $0.00 | ||
| Q2 25 | $1.72 | $-0.08 | ||
| Q1 25 | $1.47 | $-0.10 | ||
| Q4 24 | $1.27 | $-0.13 | ||
| Q3 24 | $1.41 | $-0.45 | ||
| Q2 24 | $1.45 | $-0.23 | ||
| Q1 24 | $1.13 | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $189.6M | $37.8M |
| 总债务越低越好 | — | $174.2M |
| 股东权益账面价值 | $636.1M | $18.4M |
| 总资产 | $5.6B | $292.4M |
| 负债/权益比越低杠杆越低 | — | 9.48× |
8季度趋势，按日历期对齐
现金及短期投资GSBCPLBY
| Q4 25 | $189.6M | $37.8M | ||
| Q3 25 | $196.2M | $27.5M | ||
| Q2 25 | $245.9M | $19.6M | ||
| Q1 25 | $217.2M | $23.7M | ||
| Q4 24 | $195.8M | $30.9M | ||
| Q3 24 | $208.4M | $9.5M | ||
| Q2 24 | $186.5M | $16.9M | ||
| Q1 24 | $171.4M | $19.0M |
总债务GSBCPLBY
| Q4 25 | — | $174.2M | ||
| Q3 25 | — | $176.8M | ||
| Q2 25 | — | $177.5M | ||
| Q1 25 | — | $176.3M | ||
| Q4 24 | — | $176.6M | ||
| Q3 24 | — | $200.0M | ||
| Q2 24 | — | $196.3M | ||
| Q1 24 | — | $193.4M |
股东权益GSBCPLBY
| Q4 25 | $636.1M | $18.4M | ||
| Q3 25 | $632.9M | $3.8M | ||
| Q2 25 | $622.4M | $-17.5M | ||
| Q1 25 | $613.3M | $-11.4M | ||
| Q4 24 | $599.6M | $-7.7M | ||
| Q3 24 | $612.1M | $-15.7M | ||
| Q2 24 | $568.8M | $15.7M | ||
| Q1 24 | $565.2M | $29.5M |
总资产GSBCPLBY
| Q4 25 | $5.6B | $292.4M | ||
| Q3 25 | $5.7B | $278.3M | ||
| Q2 25 | $5.9B | $264.1M | ||
| Q1 25 | $6.0B | $270.6M | ||
| Q4 24 | $6.0B | $284.7M | ||
| Q3 24 | $6.0B | $271.5M | ||
| Q2 24 | $6.0B | $301.8M | ||
| Q1 24 | $5.8B | $309.1M |
负债/权益比GSBCPLBY
| Q4 25 | — | 9.48× | ||
| Q3 25 | — | 46.86× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.51× | ||
| Q1 24 | — | 6.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $81.5M | $1.4M |
| 自由现金流经营现金流 - 资本支出 | $70.1M | $1.1M |
| 自由现金流率自由现金流/营收 | 124.3% | 3.2% |
| 资本支出强度资本支出/营收 | 20.3% | 0.8% |
| 现金转化率经营现金流/净利润 | 5.01× | 0.39× |
| 过去12个月自由现金流最近4个季度 | $121.9M | $-1.0M |
8季度趋势，按日历期对齐
经营现金流GSBCPLBY
| Q4 25 | $81.5M | $1.4M | ||
| Q3 25 | $5.6M | $10.1M | ||
| Q2 25 | $39.3M | $-3.9M | ||
| Q1 25 | $15.0M | $-7.6M | ||
| Q4 24 | $44.1M | $161.0K | ||
| Q3 24 | $17.7M | $-6.5M | ||
| Q2 24 | $43.5M | $-3.0M | ||
| Q1 24 | $-26.9M | $-9.8M |
自由现金流GSBCPLBY
| Q4 25 | $70.1M | $1.1M | ||
| Q3 25 | $3.9M | $9.8M | ||
| Q2 25 | $34.9M | $-4.3M | ||
| Q1 25 | $13.1M | $-7.7M | ||
| Q4 24 | $39.1M | $-401.0K | ||
| Q3 24 | $16.5M | $-7.0M | ||
| Q2 24 | $42.0M | $-3.7M | ||
| Q1 24 | $-27.7M | $-10.3M |
自由现金流率GSBCPLBY
| Q4 25 | 124.3% | 3.2% | ||
| Q3 25 | 6.7% | 33.8% | ||
| Q2 25 | 59.0% | -15.2% | ||
| Q1 25 | 23.4% | -26.5% | ||
| Q4 24 | 69.3% | -1.2% | ||
| Q3 24 | 30.1% | -23.7% | ||
| Q2 24 | 74.1% | -14.8% | ||
| Q1 24 | -53.7% | -36.5% |
资本支出强度GSBCPLBY
| Q4 25 | 20.3% | 0.8% | ||
| Q3 25 | 3.0% | 1.1% | ||
| Q2 25 | 7.4% | 1.4% | ||
| Q1 25 | 3.5% | 0.1% | ||
| Q4 24 | 8.7% | 1.7% | ||
| Q3 24 | 2.1% | 1.5% | ||
| Q2 24 | 2.7% | 2.6% | ||
| Q1 24 | 1.6% | 2.1% |
现金转化率GSBCPLBY
| Q4 25 | 5.01× | 0.39× | ||
| Q3 25 | 0.31× | 22.02× | ||
| Q2 25 | 1.99× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 2.95× | — | ||
| Q3 24 | 1.07× | — | ||
| Q2 24 | 2.56× | — | ||
| Q1 24 | -2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GSBC
暂无分部数据
PLBY
| Transferred At Point In Time | $22.2M | 64% |
| Trademark Licensing | $6.5M | 19% |
| Related Party | $5.0M | 14% |
| Other | $1.1M | 3% |
