vs
GREAT SOUTHERN BANCORP, INC.(GSBC)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是GREAT SOUTHERN BANCORP, INC.的1.7倍($93.5M vs $56.4M),GREAT SOUTHERN BANCORP, INC.净利率更高(28.9% vs 3.2%,领先25.6%),GREAT SOUTHERN BANCORP, INC.同比增速更快(-0.2% vs -1.5%),GREAT SOUTHERN BANCORP, INC.自由现金流更多($70.1M vs $2.9M),过去两年GREAT SOUTHERN BANCORP, INC.的营收复合增速更高(4.5% vs 3.8%)
该企业是美国的多元化银行金融机构,总部位于明尼苏达州明尼阿波利斯,在特拉华州注册。截至2025年,它是美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为具有系统重要性的金融机构,主营零售及企业银行业务、投资、抵押贷款等多元金融服务。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
GSBC vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.7倍
$56.4M
营收增速更快
GSBC
高出1.3%
-1.5%
净利率更高
GSBC
高出25.6%
3.2%
自由现金流更多
GSBC
多$67.1M
$2.9M
两年增速更快
GSBC
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $56.4M | $93.5M |
| 净利润 | $16.3M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | 34.5% | 7.0% |
| 净利率 | 28.9% | 3.2% |
| 营收同比 | -0.2% | -1.5% |
| 净利润同比 | 9.1% | -3.7% |
| 每股收益(稀释后) | $1.44 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GSBC
SCOR
| Q4 25 | $56.4M | $93.5M | ||
| Q3 25 | $57.8M | $88.9M | ||
| Q2 25 | $59.2M | $89.4M | ||
| Q1 25 | $55.9M | $85.7M | ||
| Q4 24 | $56.5M | $94.9M | ||
| Q3 24 | $55.0M | $88.5M | ||
| Q2 24 | $56.7M | $85.8M | ||
| Q1 24 | $51.6M | $86.8M |
净利润
GSBC
SCOR
| Q4 25 | $16.3M | $3.0M | ||
| Q3 25 | $17.8M | $453.0K | ||
| Q2 25 | $19.8M | $-9.5M | ||
| Q1 25 | $17.2M | $-4.0M | ||
| Q4 24 | $14.9M | $3.1M | ||
| Q3 24 | $16.5M | $-60.6M | ||
| Q2 24 | $17.0M | $-1.7M | ||
| Q1 24 | $13.4M | $-1.1M |
毛利率
GSBC
SCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率
GSBC
SCOR
| Q4 25 | 34.5% | 7.0% | ||
| Q3 25 | 38.2% | 1.9% | ||
| Q2 25 | 41.0% | -1.9% | ||
| Q1 25 | 38.4% | -2.4% | ||
| Q4 24 | 31.8% | 4.1% | ||
| Q3 24 | 36.6% | -67.4% | ||
| Q2 24 | 36.8% | -2.2% | ||
| Q1 24 | 32.1% | -2.2% |
净利率
GSBC
SCOR
| Q4 25 | 28.9% | 3.2% | ||
| Q3 25 | 30.7% | 0.5% | ||
| Q2 25 | 33.4% | -10.6% | ||
| Q1 25 | 30.7% | -4.7% | ||
| Q4 24 | 26.4% | 3.3% | ||
| Q3 24 | 30.0% | -68.5% | ||
| Q2 24 | 30.0% | -2.0% | ||
| Q1 24 | 26.0% | -1.2% |
每股收益(稀释后)
GSBC
SCOR
| Q4 25 | $1.44 | $9.50 | ||
| Q3 25 | $1.56 | $-0.86 | ||
| Q2 25 | $1.72 | $-2.73 | ||
| Q1 25 | $1.47 | $-1.66 | ||
| Q4 24 | $1.27 | $-0.47 | ||
| Q3 24 | $1.41 | $-12.79 | ||
| Q2 24 | $1.45 | $-1.19 | ||
| Q1 24 | $1.13 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $189.6M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $636.1M | $111.4M |
| 总资产 | $5.6B | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
GSBC
SCOR
| Q4 25 | $189.6M | $23.6M | ||
| Q3 25 | $196.2M | $26.7M | ||
| Q2 25 | $245.9M | $26.0M | ||
| Q1 25 | $217.2M | $31.0M | ||
| Q4 24 | $195.8M | $29.9M | ||
| Q3 24 | $208.4M | $20.0M | ||
| Q2 24 | $186.5M | $14.7M | ||
| Q1 24 | $171.4M | $18.7M |
总债务
GSBC
SCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
GSBC
SCOR
| Q4 25 | $636.1M | $111.4M | ||
| Q3 25 | $632.9M | $-26.3M | ||
| Q2 25 | $622.4M | $-21.7M | ||
| Q1 25 | $613.3M | $-13.5M | ||
| Q4 24 | $599.6M | $-8.3M | ||
| Q3 24 | $612.1M | $-2.7M | ||
| Q2 24 | $568.8M | $45.8M | ||
| Q1 24 | $565.2M | $51.4M |
总资产
GSBC
SCOR
| Q4 25 | $5.6B | $407.7M | ||
| Q3 25 | $5.7B | $406.9M | ||
| Q2 25 | $5.9B | $415.9M | ||
| Q1 25 | $6.0B | $421.5M | ||
| Q4 24 | $6.0B | $430.2M | ||
| Q3 24 | $6.0B | $412.5M | ||
| Q2 24 | $6.0B | $474.1M | ||
| Q1 24 | $5.8B | $477.7M |
负债/权益比
GSBC
SCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $81.5M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $70.1M | $2.9M |
| 自由现金流率自由现金流/营收 | 124.3% | 3.1% |
| 资本支出强度资本支出/营收 | 20.3% | 0.3% |
| 现金转化率经营现金流/净利润 | 5.01× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $121.9M | $21.8M |
8季度趋势,按日历期对齐
经营现金流
GSBC
SCOR
| Q4 25 | $81.5M | $3.2M | ||
| Q3 25 | $5.6M | $9.5M | ||
| Q2 25 | $39.3M | $932.0K | ||
| Q1 25 | $15.0M | $9.1M | ||
| Q4 24 | $44.1M | $-10.0M | ||
| Q3 24 | $17.7M | $12.5M | ||
| Q2 24 | $43.5M | $8.7M | ||
| Q1 24 | $-26.9M | $6.9M |
自由现金流
GSBC
SCOR
| Q4 25 | $70.1M | $2.9M | ||
| Q3 25 | $3.9M | $9.4M | ||
| Q2 25 | $34.9M | $787.0K | ||
| Q1 25 | $13.1M | $8.7M | ||
| Q4 24 | $39.1M | $-10.3M | ||
| Q3 24 | $16.5M | $12.4M | ||
| Q2 24 | $42.0M | $8.5M | ||
| Q1 24 | $-27.7M | $6.6M |
自由现金流率
GSBC
SCOR
| Q4 25 | 124.3% | 3.1% | ||
| Q3 25 | 6.7% | 10.5% | ||
| Q2 25 | 59.0% | 0.9% | ||
| Q1 25 | 23.4% | 10.1% | ||
| Q4 24 | 69.3% | -10.8% | ||
| Q3 24 | 30.1% | 14.0% | ||
| Q2 24 | 74.1% | 10.0% | ||
| Q1 24 | -53.7% | 7.6% |
资本支出强度
GSBC
SCOR
| Q4 25 | 20.3% | 0.3% | ||
| Q3 25 | 3.0% | 0.1% | ||
| Q2 25 | 7.4% | 0.2% | ||
| Q1 25 | 3.5% | 0.4% | ||
| Q4 24 | 8.7% | 0.2% | ||
| Q3 24 | 2.1% | 0.1% | ||
| Q2 24 | 2.7% | 0.2% | ||
| Q1 24 | 1.6% | 0.3% |
现金转化率
GSBC
SCOR
| Q4 25 | 5.01× | 1.07× | ||
| Q3 25 | 0.31× | 20.96× | ||
| Q2 25 | 1.99× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 2.95× | -3.19× | ||
| Q3 24 | 1.07× | — | ||
| Q2 24 | 2.56× | — | ||
| Q1 24 | -2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GSBC
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |