vs
Garrett Motion Inc.（GTX）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Garrett Motion Inc.的季度营收约是Rithm Capital Corp.的1.1倍（$891.0M vs $828.2M），Rithm Capital Corp.净利率更高（13.2% vs 9.4%，领先3.8%），Rithm Capital Corp.同比增速更快（508.5% vs 5.6%），过去两年Garrett Motion Inc.的营收复合增速更高（-1.3% vs -17.9%）
盖瑞特动力（前身为霍尼韦尔交通系统部及霍尼韦尔涡轮增压技术部）是一家美国企业，核心业务为涡轮增压器及相关强制进气系统的工程研发与生产，产品覆盖小型乘用车、大型卡车、工业设备及工程机械等各类陆上交通工具，其前身可追溯至1954年亚利桑那州凤凰城的 Garrett AiResearch 工业部门。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
GTX vs RITM — 直观对比
营收规模更大
GTX
是对方的1.1倍
$828.2M
营收增速更快
RITM
高出502.9%
5.6%
净利率更高
RITM
高出3.8%
9.4%
两年增速更快
GTX
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $891.0M | $828.2M |
| 净利润 | $84.0M | $109.5M |
| 毛利率 | 20.8% | — |
| 营业利润率 | 11.6% | 29.9% |
| 净利率 | 9.4% | 13.2% |
| 营收同比 | 5.6% | 508.5% |
| 净利润同比 | -16.0% | 27.7% |
| 每股收益（稀释后） | $0.42 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GTXRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $891.0M | $1.5B | ||
| Q3 25 | $902.0M | $1.1B | ||
| Q2 25 | $913.0M | $1.2B | ||
| Q1 25 | $878.0M | $768.4M | ||
| Q4 24 | $844.0M | $2.1B | ||
| Q3 24 | $826.0M | $619.5M | ||
| Q2 24 | $890.0M | $1.2B |
净利润GTXRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $84.0M | $85.0M | ||
| Q3 25 | $77.0M | $221.5M | ||
| Q2 25 | $87.0M | $311.7M | ||
| Q1 25 | $62.0M | $78.8M | ||
| Q4 24 | $100.0M | $290.2M | ||
| Q3 24 | $52.0M | $121.7M | ||
| Q2 24 | $64.0M | $235.6M |
毛利率GTXRITM
| Q1 26 | — | — | ||
| Q4 25 | 20.8% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 19.8% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 20.8% | — |
营业利润率GTXRITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | 11.6% | 13.8% | ||
| Q3 25 | 11.3% | 21.4% | ||
| Q2 25 | 11.2% | 25.2% | ||
| Q1 25 | 9.7% | 7.4% | ||
| Q4 24 | 11.7% | 23.8% | ||
| Q3 24 | 9.2% | 7.3% | ||
| Q2 24 | 9.8% | 23.6% |
净利率GTXRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 9.4% | 5.7% | ||
| Q3 25 | 8.5% | 20.0% | ||
| Q2 25 | 9.5% | 25.6% | ||
| Q1 25 | 7.1% | 10.3% | ||
| Q4 24 | 11.8% | 14.0% | ||
| Q3 24 | 6.3% | 19.7% | ||
| Q2 24 | 7.2% | 19.2% |
每股收益（稀释后）GTXRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.42 | $0.09 | ||
| Q3 25 | $0.38 | $0.35 | ||
| Q2 25 | $0.42 | $0.53 | ||
| Q1 25 | $0.30 | $0.07 | ||
| Q4 24 | $0.46 | $0.50 | ||
| Q3 24 | $0.24 | $0.20 | ||
| Q2 24 | $0.28 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $177.0M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-802.0M | $9.1B |
| 总资产 | $2.4B | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GTXRITM
| Q1 26 | — | — | ||
| Q4 25 | $177.0M | $1.8B | ||
| Q3 25 | $230.0M | $1.6B | ||
| Q2 25 | $232.0M | $1.6B | ||
| Q1 25 | $130.0M | $1.5B | ||
| Q4 24 | $125.0M | $1.5B | ||
| Q3 24 | $96.0M | $1.6B | ||
| Q2 24 | $98.0M | $1.2B |
总债务GTXRITM
| Q1 26 | — | — | ||
| Q4 25 | — | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | — | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益GTXRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $-802.0M | $8.4B | ||
| Q3 25 | $-813.0M | $8.5B | ||
| Q2 25 | $-812.0M | $7.9B | ||
| Q1 25 | $-700.0M | $7.8B | ||
| Q4 24 | $-673.0M | $7.8B | ||
| Q3 24 | $-778.0M | $7.7B | ||
| Q2 24 | $-725.0M | $7.3B |
总资产GTXRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $2.4B | $53.1B | ||
| Q3 25 | $2.4B | $47.2B | ||
| Q2 25 | $2.4B | $44.3B | ||
| Q1 25 | $2.3B | $45.3B | ||
| Q4 24 | $2.3B | $46.0B | ||
| Q3 24 | $2.2B | $42.3B | ||
| Q2 24 | $2.2B | $42.0B |
负债/权益比GTXRITM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $99.0M | — |
| 自由现金流经营现金流 - 资本支出 | $78.0M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | 1.18× | — |
| 过去12个月自由现金流最近4个季度 | $341.0M | — |
8季度趋势，按日历期对齐
经营现金流GTXRITM
| Q1 26 | — | — | ||
| Q4 25 | $99.0M | $-114.6M | ||
| Q3 25 | $100.0M | $-2.0B | ||
| Q2 25 | $158.0M | $-557.1M | ||
| Q1 25 | $56.0M | $1.4B | ||
| Q4 24 | $131.0M | $-1.8B | ||
| Q3 24 | $67.0M | $768.1M | ||
| Q2 24 | $126.0M | $-55.7M |
自由现金流GTXRITM
| Q1 26 | — | — | ||
| Q4 25 | $78.0M | — | ||
| Q3 25 | $90.0M | — | ||
| Q2 25 | $143.0M | — | ||
| Q1 25 | $30.0M | — | ||
| Q4 24 | $109.0M | — | ||
| Q3 24 | $47.0M | — | ||
| Q2 24 | $109.0M | — |
自由现金流率GTXRITM
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | — | ||
| Q3 25 | 10.0% | — | ||
| Q2 25 | 15.7% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 12.9% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 12.2% | — |
资本支出强度GTXRITM
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 3.0% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 1.9% | — |
现金转化率GTXRITM
| Q1 26 | — | — | ||
| Q4 25 | 1.18× | -1.35× | ||
| Q3 25 | 1.30× | -9.22× | ||
| Q2 25 | 1.82× | -1.79× | ||
| Q1 25 | 0.90× | 18.03× | ||
| Q4 24 | 1.31× | -6.04× | ||
| Q3 24 | 1.29× | 6.31× | ||
| Q2 24 | 1.97× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GTX
暂无分部数据
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
