vs
Garrett Motion Inc.（GTX）与瑞思迈（RMD）财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是Garrett Motion Inc.的1.4倍（$1.4B vs $985.0M），瑞思迈净利率更高（27.6% vs 9.6%，领先17.9%），Garrett Motion Inc.同比增速更快（12.2% vs 11.0%），过去两年瑞思迈的营收复合增速更高（7.9% vs 5.2%）
盖瑞特动力（前身为霍尼韦尔交通系统部及霍尼韦尔涡轮增压技术部）是一家美国企业，核心业务为涡轮增压器及相关强制进气系统的工程研发与生产，产品覆盖小型乘用车、大型卡车、工业设备及工程机械等各类陆上交通工具，其前身可追溯至1954年亚利桑那州凤凰城的 Garrett AiResearch 工业部门。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业，主打可接入云端的呼吸类医疗设备，用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病，新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
GTX vs RMD — 直观对比
营收规模更大
RMD
是对方的1.4倍
$985.0M
营收增速更快
GTX
高出1.2%
11.0%
净利率更高
RMD
高出17.9%
9.6%
两年增速更快
RMD
近两年复合增速
5.2%
损益表 — Q1 FY2026 vs Q4 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $985.0M | $1.4B |
| 净利润 | $95.0M | $392.6M |
| 毛利率 | 19.9% | 61.8% |
| 营业利润率 | — | 34.6% |
| 净利率 | 9.6% | 27.6% |
| 营收同比 | 12.2% | 11.0% |
| 净利润同比 | 53.2% | 13.9% |
| 每股收益（稀释后） | — | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GTXRMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | $985.0M | — | ||
| Q4 25 | $891.0M | $1.4B | ||
| Q3 25 | $902.0M | $1.3B | ||
| Q2 25 | $913.0M | $1.3B | ||
| Q1 25 | $878.0M | $1.3B | ||
| Q4 24 | $844.0M | $1.3B | ||
| Q3 24 | $826.0M | $1.2B |
净利润GTXRMD
| Q2 26 | — | $392.6M | ||
| Q1 26 | $95.0M | — | ||
| Q4 25 | $84.0M | $392.6M | ||
| Q3 25 | $77.0M | $348.5M | ||
| Q2 25 | $87.0M | $379.7M | ||
| Q1 25 | $62.0M | $365.0M | ||
| Q4 24 | $100.0M | $344.6M | ||
| Q3 24 | $52.0M | $311.4M |
毛利率GTXRMD
| Q2 26 | — | 61.8% | ||
| Q1 26 | 19.9% | — | ||
| Q4 25 | 20.8% | 61.8% | ||
| Q3 25 | 20.6% | 61.5% | ||
| Q2 25 | 19.8% | 60.8% | ||
| Q1 25 | 20.4% | 59.3% | ||
| Q4 24 | 21.6% | 58.6% | ||
| Q3 24 | 20.1% | 58.6% |
营业利润率GTXRMD
| Q2 26 | — | 34.6% | ||
| Q1 26 | — | — | ||
| Q4 25 | 11.6% | 34.6% | ||
| Q3 25 | 11.3% | 33.4% | ||
| Q2 25 | 11.2% | 33.7% | ||
| Q1 25 | 9.7% | 33.0% | ||
| Q4 24 | 11.7% | 32.5% | ||
| Q3 24 | 9.2% | 31.6% |
净利率GTXRMD
| Q2 26 | — | 27.6% | ||
| Q1 26 | 9.6% | — | ||
| Q4 25 | 9.4% | 27.6% | ||
| Q3 25 | 8.5% | 26.1% | ||
| Q2 25 | 9.5% | 28.2% | ||
| Q1 25 | 7.1% | 28.3% | ||
| Q4 24 | 11.8% | 26.9% | ||
| Q3 24 | 6.3% | 25.4% |
每股收益（稀释后）GTXRMD
| Q2 26 | — | $2.68 | ||
| Q1 26 | — | — | ||
| Q4 25 | $0.42 | $2.68 | ||
| Q3 25 | $0.38 | $2.37 | ||
| Q2 25 | $0.42 | $2.58 | ||
| Q1 25 | $0.30 | $2.48 | ||
| Q4 24 | $0.46 | $2.34 | ||
| Q3 24 | $0.24 | $2.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $142.0M | $1.4B |
| 总债务越低越好 | $1.4B | $663.8M |
| 股东权益账面价值 | — | $6.3B |
| 总资产 | $2.4B | $8.5B |
| 负债/权益比越低杠杆越低 | — | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资GTXRMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | $142.0M | — | ||
| Q4 25 | $177.0M | $1.4B | ||
| Q3 25 | $230.0M | $1.4B | ||
| Q2 25 | $232.0M | $1.2B | ||
| Q1 25 | $130.0M | $932.7M | ||
| Q4 24 | $125.0M | $521.9M | ||
| Q3 24 | $96.0M | $426.4M |
总债务GTXRMD
| Q2 26 | — | $663.8M | ||
| Q1 26 | $1.4B | — | ||
| Q4 25 | — | $403.9M | ||
| Q3 25 | — | $408.7M | ||
| Q2 25 | — | $658.4M | ||
| Q1 25 | — | $663.1M | ||
| Q4 24 | — | $662.9M | ||
| Q3 24 | — | $667.6M |
股东权益GTXRMD
| Q2 26 | — | $6.3B | ||
| Q1 26 | — | — | ||
| Q4 25 | $-802.0M | $6.3B | ||
| Q3 25 | $-813.0M | $6.1B | ||
| Q2 25 | $-812.0M | $6.0B | ||
| Q1 25 | $-700.0M | $5.5B | ||
| Q4 24 | $-673.0M | $5.3B | ||
| Q3 24 | $-778.0M | $5.2B |
总资产GTXRMD
| Q2 26 | — | $8.5B | ||
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $8.5B | ||
| Q3 25 | $2.4B | $8.3B | ||
| Q2 25 | $2.4B | $8.2B | ||
| Q1 25 | $2.3B | $7.6B | ||
| Q4 24 | $2.3B | $7.1B | ||
| Q3 24 | $2.2B | $7.2B |
负债/权益比GTXRMD
| Q2 26 | — | 0.11× | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0M | — |
| 自由现金流经营现金流 - 资本支出 | $49.0M | — |
| 自由现金流率自由现金流/营收 | 5.0% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.03× | — |
| 过去12个月自由现金流最近4个季度 | $360.0M | — |
8季度趋势，按日历期对齐
经营现金流GTXRMD
| Q2 26 | — | — | ||
| Q1 26 | $98.0M | — | ||
| Q4 25 | $99.0M | $339.7M | ||
| Q3 25 | $100.0M | $457.3M | ||
| Q2 25 | $158.0M | $538.8M | ||
| Q1 25 | $56.0M | $578.7M | ||
| Q4 24 | $131.0M | $308.6M | ||
| Q3 24 | $67.0M | $325.5M |
自由现金流GTXRMD
| Q2 26 | — | — | ||
| Q1 26 | $49.0M | — | ||
| Q4 25 | $78.0M | $311.2M | ||
| Q3 25 | $90.0M | $414.4M | ||
| Q2 25 | $143.0M | $508.2M | ||
| Q1 25 | $30.0M | $557.9M | ||
| Q4 24 | $109.0M | $288.0M | ||
| Q3 24 | $47.0M | $307.7M |
自由现金流率GTXRMD
| Q2 26 | — | — | ||
| Q1 26 | 5.0% | — | ||
| Q4 25 | 8.8% | 21.9% | ||
| Q3 25 | 10.0% | 31.0% | ||
| Q2 25 | 15.7% | 37.7% | ||
| Q1 25 | 3.4% | 43.2% | ||
| Q4 24 | 12.9% | 22.5% | ||
| Q3 24 | 5.7% | 25.1% |
资本支出强度GTXRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | 2.0% | ||
| Q3 25 | 1.1% | 3.2% | ||
| Q2 25 | 1.6% | 2.3% | ||
| Q1 25 | 3.0% | 1.6% | ||
| Q4 24 | 2.6% | 1.6% | ||
| Q3 24 | 2.4% | 1.5% |
现金转化率GTXRMD
| Q2 26 | — | — | ||
| Q1 26 | 1.03× | — | ||
| Q4 25 | 1.18× | 0.87× | ||
| Q3 25 | 1.30× | 1.31× | ||
| Q2 25 | 1.82× | 1.42× | ||
| Q1 25 | 0.90× | 1.59× | ||
| Q4 24 | 1.31× | 0.90× | ||
| Q3 24 | 1.29× | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
