vs
Garrett Motion Inc.（GTX）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Garrett Motion Inc.的季度营收约是Rackspace Technology, Inc.的1.3倍（$891.0M vs $682.8M），Garrett Motion Inc.净利率更高（9.4% vs -4.8%，领先14.2%），Garrett Motion Inc.同比增速更快（5.6% vs -0.4%），Garrett Motion Inc.自由现金流更多（$78.0M vs $56.0M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -1.3%）
盖瑞特动力（前身为霍尼韦尔交通系统部及霍尼韦尔涡轮增压技术部）是一家美国企业，核心业务为涡轮增压器及相关强制进气系统的工程研发与生产，产品覆盖小型乘用车、大型卡车、工业设备及工程机械等各类陆上交通工具，其前身可追溯至1954年亚利桑那州凤凰城的 Garrett AiResearch 工业部门。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
GTX vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $891.0M | $682.8M |
| 净利润 | $84.0M | $-32.7M |
| 毛利率 | 20.8% | 17.6% |
| 营业利润率 | 11.6% | -0.5% |
| 净利率 | 9.4% | -4.8% |
| 营收同比 | 5.6% | -0.4% |
| 净利润同比 | -16.0% | 41.6% |
| 每股收益（稀释后） | $0.42 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $891.0M | $682.8M | ||
| Q3 25 | $902.0M | $671.2M | ||
| Q2 25 | $913.0M | $666.3M | ||
| Q1 25 | $878.0M | $665.4M | ||
| Q4 24 | $844.0M | $685.6M | ||
| Q3 24 | $826.0M | $675.8M | ||
| Q2 24 | $890.0M | $684.9M | ||
| Q1 24 | $915.0M | $690.8M |
| Q4 25 | $84.0M | $-32.7M | ||
| Q3 25 | $77.0M | $-67.1M | ||
| Q2 25 | $87.0M | $-54.5M | ||
| Q1 25 | $62.0M | $-71.5M | ||
| Q4 24 | $100.0M | $-56.0M | ||
| Q3 24 | $52.0M | $-186.6M | ||
| Q2 24 | $64.0M | $25.0M | ||
| Q1 24 | $66.0M | $-640.6M |
| Q4 25 | 20.8% | 17.6% | ||
| Q3 25 | 20.6% | 19.4% | ||
| Q2 25 | 19.8% | 19.4% | ||
| Q1 25 | 20.4% | 19.1% | ||
| Q4 24 | 21.6% | 19.2% | ||
| Q3 24 | 20.1% | 20.3% | ||
| Q2 24 | 20.8% | 19.2% | ||
| Q1 24 | 18.8% | 19.2% |
| Q4 25 | 11.6% | -0.5% | ||
| Q3 25 | 11.3% | -5.1% | ||
| Q2 25 | 11.2% | -3.8% | ||
| Q1 25 | 9.7% | -5.8% | ||
| Q4 24 | 11.7% | -4.2% | ||
| Q3 24 | 9.2% | -25.7% | ||
| Q2 24 | 9.8% | -7.9% | ||
| Q1 24 | 8.9% | -94.5% |
| Q4 25 | 9.4% | -4.8% | ||
| Q3 25 | 8.5% | -10.0% | ||
| Q2 25 | 9.5% | -8.2% | ||
| Q1 25 | 7.1% | -10.7% | ||
| Q4 24 | 11.8% | -8.2% | ||
| Q3 24 | 6.3% | -27.6% | ||
| Q2 24 | 7.2% | 3.7% | ||
| Q1 24 | 7.2% | -92.7% |
| Q4 25 | $0.42 | $-0.13 | ||
| Q3 25 | $0.38 | $-0.28 | ||
| Q2 25 | $0.42 | $-0.23 | ||
| Q1 25 | $0.30 | $-0.31 | ||
| Q4 24 | $0.46 | $-0.20 | ||
| Q3 24 | $0.24 | $-0.82 | ||
| Q2 24 | $0.28 | $0.11 | ||
| Q1 24 | $0.28 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $177.0M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $-802.0M | $-1.2B |
| 总资产 | $2.4B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $177.0M | $105.8M | ||
| Q3 25 | $230.0M | $99.5M | ||
| Q2 25 | $232.0M | $103.9M | ||
| Q1 25 | $130.0M | $128.0M | ||
| Q4 24 | $125.0M | $144.0M | ||
| Q3 24 | $96.0M | $157.1M | ||
| Q2 24 | $98.0M | $190.2M | ||
| Q1 24 | $196.0M | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
| Q4 25 | $-802.0M | $-1.2B | ||
| Q3 25 | $-813.0M | $-1.2B | ||
| Q2 25 | $-812.0M | $-1.1B | ||
| Q1 25 | $-700.0M | $-1.1B | ||
| Q4 24 | $-673.0M | $-1.0B | ||
| Q3 24 | $-778.0M | $-949.7M | ||
| Q2 24 | $-725.0M | $-756.2M | ||
| Q1 24 | $-735.0M | $-787.2M |
| Q4 25 | $2.4B | $2.8B | ||
| Q3 25 | $2.4B | $2.8B | ||
| Q2 25 | $2.4B | $2.9B | ||
| Q1 25 | $2.3B | $3.0B | ||
| Q4 24 | $2.3B | $3.1B | ||
| Q3 24 | $2.2B | $3.1B | ||
| Q2 24 | $2.2B | $3.4B | ||
| Q1 24 | $2.4B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $99.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $78.0M | $56.0M |
| 自由现金流率自由现金流/营收 | 8.8% | 8.2% |
| 资本支出强度资本支出/营收 | 2.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.18× | — |
| 过去12个月自由现金流最近4个季度 | $341.0M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $99.0M | $59.7M | ||
| Q3 25 | $100.0M | $70.7M | ||
| Q2 25 | $158.0M | $8.4M | ||
| Q1 25 | $56.0M | $12.6M | ||
| Q4 24 | $131.0M | $54.3M | ||
| Q3 24 | $67.0M | $51.8M | ||
| Q2 24 | $126.0M | $24.1M | ||
| Q1 24 | $84.0M | $-90.3M |
| Q4 25 | $78.0M | $56.0M | ||
| Q3 25 | $90.0M | $42.7M | ||
| Q2 25 | $143.0M | $-12.4M | ||
| Q1 25 | $30.0M | $4.3M | ||
| Q4 24 | $109.0M | $34.4M | ||
| Q3 24 | $47.0M | $27.3M | ||
| Q2 24 | $109.0M | $-14.5M | ||
| Q1 24 | $52.0M | $-118.4M |
| Q4 25 | 8.8% | 8.2% | ||
| Q3 25 | 10.0% | 6.4% | ||
| Q2 25 | 15.7% | -1.9% | ||
| Q1 25 | 3.4% | 0.6% | ||
| Q4 24 | 12.9% | 5.0% | ||
| Q3 24 | 5.7% | 4.0% | ||
| Q2 24 | 12.2% | -2.1% | ||
| Q1 24 | 5.7% | -17.1% |
| Q4 25 | 2.4% | 0.5% | ||
| Q3 25 | 1.1% | 4.2% | ||
| Q2 25 | 1.6% | 3.1% | ||
| Q1 25 | 3.0% | 1.2% | ||
| Q4 24 | 2.6% | 2.9% | ||
| Q3 24 | 2.4% | 3.6% | ||
| Q2 24 | 1.9% | 5.6% | ||
| Q1 24 | 3.5% | 4.1% |
| Q4 25 | 1.18× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 1.82× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 1.31× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.97× | 0.96× | ||
| Q1 24 | 1.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GTX
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
