vs
加拿大自然资源有限公司（GWRS）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
ROCKWELL MEDICAL, INC.的季度营收约是加拿大自然资源有限公司的1.4倍（$18.3M vs $13.5M），ROCKWELL MEDICAL, INC.净利率更高（-3.0% vs -7.1%，领先4.1%），加拿大自然资源有限公司同比增速更快（2.2% vs -25.6%），ROCKWELL MEDICAL, INC.自由现金流更多（$2.2M vs $-15.0M），过去两年加拿大自然资源有限公司的营收复合增速更高（8.0% vs -10.1%）
加拿大自然资源有限公司（简称CNRL）是加拿大顶级油气公司，业务主要分布在不列颠哥伦比亚省、阿尔伯塔省、萨斯喀彻温省、曼尼托巴省等加拿大西部省份，同时在北海英国海域、科特迪瓦及加蓬海域拥有海上作业项目，总部设于阿尔伯塔省卡尔加里。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
GWRS vs RMTI — 直观对比
营收规模更大
RMTI
是对方的1.4倍
$13.5M
营收增速更快
GWRS
高出27.8%
-25.6%
净利率更高
RMTI
高出4.1%
-7.1%
自由现金流更多
RMTI
多$17.2M
$-15.0M
两年增速更快
GWRS
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $13.5M | $18.3M |
| 净利润 | $-963.0K | $-554.0K |
| 毛利率 | — | 21.1% |
| 营业利润率 | 2.7% | -2.2% |
| 净利率 | -7.1% | -3.0% |
| 营收同比 | 2.2% | -25.6% |
| 净利润同比 | -317.4% | 26.7% |
| 每股收益（稀释后） | $-0.03 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GWRSRMTI
| Q4 25 | $13.5M | $18.3M | ||
| Q3 25 | $15.5M | $15.9M | ||
| Q2 25 | $14.2M | $16.1M | ||
| Q1 25 | $12.5M | $18.9M | ||
| Q4 24 | $13.3M | $24.7M | ||
| Q3 24 | $14.3M | $28.3M | ||
| Q2 24 | $13.5M | $25.8M | ||
| Q1 24 | $11.6M | $22.7M |
净利润GWRSRMTI
| Q4 25 | $-963.0K | $-554.0K | ||
| Q3 25 | $1.7M | $-1.8M | ||
| Q2 25 | $1.6M | $-1.5M | ||
| Q1 25 | $591.0K | $-1.5M | ||
| Q4 24 | $443.0K | $-756.0K | ||
| Q3 24 | $2.9M | $1.7M | ||
| Q2 24 | $1.7M | $343.0K | ||
| Q1 24 | $691.0K | $-1.7M |
毛利率GWRSRMTI
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
营业利润率GWRSRMTI
| Q4 25 | 2.7% | -2.2% | ||
| Q3 25 | 18.8% | -9.9% | ||
| Q2 25 | 18.4% | -8.4% | ||
| Q1 25 | 10.1% | -7.2% | ||
| Q4 24 | 9.9% | -2.1% | ||
| Q3 24 | 27.8% | 6.8% | ||
| Q2 24 | 20.7% | 2.0% | ||
| Q1 24 | 10.9% | -5.8% |
净利率GWRSRMTI
| Q4 25 | -7.1% | -3.0% | ||
| Q3 25 | 11.1% | -11.0% | ||
| Q2 25 | 11.3% | -9.3% | ||
| Q1 25 | 4.7% | -8.0% | ||
| Q4 24 | 3.3% | -3.1% | ||
| Q3 24 | 20.4% | 5.9% | ||
| Q2 24 | 12.8% | 1.3% | ||
| Q1 24 | 6.0% | -7.6% |
每股收益（稀释后）GWRSRMTI
| Q4 25 | $-0.03 | $-0.01 | ||
| Q3 25 | $0.06 | $-0.05 | ||
| Q2 25 | $0.06 | $-0.05 | ||
| Q1 25 | $0.02 | $-0.04 | ||
| Q4 24 | $0.02 | $-0.02 | ||
| Q3 24 | $0.12 | $0.04 | ||
| Q2 24 | $0.07 | $0.01 | ||
| Q1 24 | $0.03 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.1M | $10.7M |
| 总债务越低越好 | $133.7M | — |
| 股东权益账面价值 | $86.6M | $37.0M |
| 总资产 | $482.9M | $57.1M |
| 负债/权益比越低杠杆越低 | 1.54× | — |
8季度趋势，按日历期对齐
现金及短期投资GWRSRMTI
| Q4 25 | $4.1M | $10.7M | ||
| Q3 25 | $15.3M | $13.6M | ||
| Q2 25 | $10.2M | $12.5M | ||
| Q1 25 | $31.5M | $11.4M | ||
| Q4 24 | $9.0M | $15.7M | ||
| Q3 24 | $18.1M | $12.3M | ||
| Q2 24 | $18.1M | $11.9M | ||
| Q1 24 | $20.7M | $6.6M |
总债务GWRSRMTI
| Q4 25 | $133.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $118.5M | — | ||
| Q3 24 | $120.4M | — | ||
| Q2 24 | $119.1M | — | ||
| Q1 24 | $121.0M | — |
股东权益GWRSRMTI
| Q4 25 | $86.6M | $37.0M | ||
| Q3 25 | $89.6M | $37.0M | ||
| Q2 25 | $76.7M | $30.4M | ||
| Q1 25 | $77.2M | $31.5M | ||
| Q4 24 | $47.6M | $32.6M | ||
| Q3 24 | $48.8M | $29.1M | ||
| Q2 24 | $47.6M | $23.5M | ||
| Q1 24 | $47.7M | $20.6M |
总资产GWRSRMTI
| Q4 25 | $482.9M | $57.1M | ||
| Q3 25 | $480.7M | $57.5M | ||
| Q2 25 | $449.4M | $52.6M | ||
| Q1 25 | $443.9M | $54.0M | ||
| Q4 24 | $405.1M | $59.2M | ||
| Q3 24 | $402.9M | $57.1M | ||
| Q2 24 | $384.5M | $53.0M | ||
| Q1 24 | $381.7M | $50.7M |
负债/权益比GWRSRMTI
| Q4 25 | 1.54× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.49× | — | ||
| Q3 24 | 2.47× | — | ||
| Q2 24 | 2.50× | — | ||
| Q1 24 | 2.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $-15.0M | $2.2M |
| 自由现金流率自由现金流/营收 | -110.8% | 12.0% |
| 资本支出强度资本支出/营收 | 130.7% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-47.2M | $-1.2M |
8季度趋势，按日历期对齐
经营现金流GWRSRMTI
| Q4 25 | $2.7M | $2.3M | ||
| Q3 25 | $8.6M | $-1.3M | ||
| Q2 25 | $1.4M | $1.8M | ||
| Q1 25 | $7.5M | $-3.5M | ||
| Q4 24 | $6.0M | $865.0K | ||
| Q3 24 | $2.2M | $4.3M | ||
| Q2 24 | $5.5M | $1.4M | ||
| Q1 24 | $8.1M | $-2.4M |
自由现金流GWRSRMTI
| Q4 25 | $-15.0M | $2.2M | ||
| Q3 25 | $-5.6M | $-1.5M | ||
| Q2 25 | $-18.8M | $1.7M | ||
| Q1 25 | $-7.7M | $-3.5M | ||
| Q4 24 | $-7.2M | $470.0K | ||
| Q3 24 | $-4.7M | $4.1M | ||
| Q2 24 | $-943.0K | $1.2M | ||
| Q1 24 | $2.3M | $-2.5M |
自由现金流率GWRSRMTI
| Q4 25 | -110.8% | 12.0% | ||
| Q3 25 | -36.0% | -9.6% | ||
| Q2 25 | -132.2% | 10.5% | ||
| Q1 25 | -62.1% | -18.8% | ||
| Q4 24 | -54.1% | 1.9% | ||
| Q3 24 | -33.1% | 14.4% | ||
| Q2 24 | -7.0% | 4.5% | ||
| Q1 24 | 19.9% | -11.1% |
资本支出强度GWRSRMTI
| Q4 25 | 130.7% | 0.5% | ||
| Q3 25 | 91.7% | 1.4% | ||
| Q2 25 | 141.7% | 1.0% | ||
| Q1 25 | 122.1% | 0.3% | ||
| Q4 24 | 99.3% | 1.6% | ||
| Q3 24 | 48.6% | 0.7% | ||
| Q2 24 | 47.7% | 1.1% | ||
| Q1 24 | 49.6% | 0.6% |
现金转化率GWRSRMTI
| Q4 25 | — | — | ||
| Q3 25 | 5.04× | — | ||
| Q2 25 | 0.84× | — | ||
| Q1 25 | 12.65× | — | ||
| Q4 24 | 13.52× | — | ||
| Q3 24 | 0.76× | 2.57× | ||
| Q2 24 | 3.18× | 4.20× | ||
| Q1 24 | 11.68× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GWRS
暂无分部数据
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
