vs
固安捷(GWW)与Raymond James Financial(RJF)财务数据对比。点击上方公司名可切换其他公司
固安捷的季度营收约是Raymond James Financial的1.1倍($4.4B vs $3.9B),Raymond James Financial净利率更高(14.1% vs 10.2%,领先3.9%),Raymond James Financial同比增速更快(13.0% vs 4.5%),过去两年固安捷的营收复合增速更高(2.2% vs 1.3%)
W.W. Grainger(固安捷)是1927年在芝加哥成立的美国财富500强工业用品供应商,最初以稳定供应电机为创立初衷,目前服务全球超450万客户,主营电机、照明、物料搬运设备、紧固件、管件、工具、安防用品等,还提供库存管理及技术支持服务。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构,通过旗下子公司为个人、企业及市政主体提供多元金融服务,核心业务覆盖投资与财务规划、投资银行、资产管理等领域,总部位于美国佛罗里达州圣彼得堡。
GWW vs RJF — 直观对比
营收规模更大
GWW
是对方的1.1倍
$3.9B
营收增速更快
RJF
高出8.5%
4.5%
净利率更高
RJF
高出3.9%
10.2%
两年增速更快
GWW
近两年复合增速
1.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $4.4B | $3.9B |
| 净利润 | $451.0M | $544.0M |
| 毛利率 | 39.5% | — |
| 营业利润率 | 14.3% | — |
| 净利率 | 10.2% | 14.1% |
| 营收同比 | 4.5% | 13.0% |
| 净利润同比 | -5.1% | 10.0% |
| 每股收益(稀释后) | $9.45 | $2.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GWW
RJF
| Q1 26 | — | $3.9B | ||
| Q4 25 | $4.4B | $4.2B | ||
| Q3 25 | $4.7B | $4.2B | ||
| Q2 25 | $4.6B | $3.8B | ||
| Q1 25 | $4.3B | $3.8B | ||
| Q4 24 | $4.2B | $4.0B | ||
| Q3 24 | $4.4B | $4.0B | ||
| Q2 24 | $4.3B | $3.8B |
净利润
GWW
RJF
| Q1 26 | — | $544.0M | ||
| Q4 25 | $451.0M | $563.0M | ||
| Q3 25 | $294.0M | $604.0M | ||
| Q2 25 | $482.0M | $436.0M | ||
| Q1 25 | $479.0M | $495.0M | ||
| Q4 24 | $475.0M | $600.0M | ||
| Q3 24 | $486.0M | $602.0M | ||
| Q2 24 | $470.0M | $492.0M |
毛利率
GWW
RJF
| Q1 26 | — | — | ||
| Q4 25 | 39.5% | — | ||
| Q3 25 | 38.6% | — | ||
| Q2 25 | 38.5% | — | ||
| Q1 25 | 39.7% | — | ||
| Q4 24 | 39.6% | — | ||
| Q3 24 | 39.2% | — | ||
| Q2 24 | 39.3% | — |
营业利润率
GWW
RJF
| Q1 26 | — | — | ||
| Q4 25 | 14.3% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 14.9% | 14.7% | ||
| Q1 25 | 15.6% | 17.5% | ||
| Q4 24 | 15.0% | 18.6% | ||
| Q3 24 | 15.6% | — | ||
| Q2 24 | 15.1% | 17.1% |
净利率
GWW
RJF
| Q1 26 | — | 14.1% | ||
| Q4 25 | 10.2% | 13.5% | ||
| Q3 25 | 6.3% | 14.4% | ||
| Q2 25 | 10.6% | 11.3% | ||
| Q1 25 | 11.1% | 12.9% | ||
| Q4 24 | 11.2% | 14.9% | ||
| Q3 24 | 11.1% | 15.0% | ||
| Q2 24 | 10.9% | 13.1% |
每股收益(稀释后)
GWW
RJF
| Q1 26 | — | $2.83 | ||
| Q4 25 | $9.45 | $2.79 | ||
| Q3 25 | $6.12 | $2.96 | ||
| Q2 25 | $9.97 | $2.12 | ||
| Q1 25 | $9.86 | $2.36 | ||
| Q4 24 | $9.71 | $2.86 | ||
| Q3 24 | $9.87 | $2.85 | ||
| Q2 24 | $9.51 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $585.0M | $5.4B |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $3.7B | $52.0M |
| 总资产 | $9.0B | $91.9B |
| 负债/权益比越低杠杆越低 | 0.67× | — |
8季度趋势,按日历期对齐
现金及短期投资
GWW
RJF
| Q1 26 | — | $5.4B | ||
| Q4 25 | $585.0M | $9.9B | ||
| Q3 25 | $535.0M | $11.4B | ||
| Q2 25 | $597.0M | $9.2B | ||
| Q1 25 | $666.0M | $9.7B | ||
| Q4 24 | $1.0B | $10.0B | ||
| Q3 24 | $1.4B | $11.0B | ||
| Q2 24 | $769.0M | $9.1B |
总债务
GWW
RJF
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $1.8B | — |
股东权益
GWW
RJF
| Q1 26 | — | $52.0M | ||
| Q4 25 | $3.7B | $12.6B | ||
| Q3 25 | $3.6B | $12.5B | ||
| Q2 25 | $3.7B | $12.3B | ||
| Q1 25 | $3.5B | $12.2B | ||
| Q4 24 | $3.4B | $11.9B | ||
| Q3 24 | $3.5B | $11.7B | ||
| Q2 24 | $3.3B | $11.2B |
总资产
GWW
RJF
| Q1 26 | — | $91.9B | ||
| Q4 25 | $9.0B | $88.8B | ||
| Q3 25 | $8.8B | $88.2B | ||
| Q2 25 | $8.9B | $84.8B | ||
| Q1 25 | $8.7B | $83.1B | ||
| Q4 24 | $8.8B | $82.3B | ||
| Q3 24 | $9.1B | $83.0B | ||
| Q2 24 | $8.4B | $80.6B |
负债/权益比
GWW
RJF
| Q1 26 | — | — | ||
| Q4 25 | 0.67× | — | ||
| Q3 25 | 0.67× | — | ||
| Q2 25 | 0.64× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.83× | — | ||
| Q3 24 | 0.65× | — | ||
| Q2 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $395.0M | — |
| 自由现金流经营现金流 - 资本支出 | $269.0M | — |
| 自由现金流率自由现金流/营收 | 6.1% | — |
| 资本支出强度资本支出/营收 | 2.8% | — |
| 现金转化率经营现金流/净利润 | 0.88× | — |
| 过去12个月自由现金流最近4个季度 | $1.3B | — |
8季度趋势,按日历期对齐
经营现金流
GWW
RJF
| Q1 26 | — | — | ||
| Q4 25 | $395.0M | $-10.0M | ||
| Q3 25 | $597.0M | $796.0M | ||
| Q2 25 | $377.0M | $691.0M | ||
| Q1 25 | $646.0M | $117.0M | ||
| Q4 24 | $428.0M | $830.0M | ||
| Q3 24 | $611.0M | $510.0M | ||
| Q2 24 | $411.0M | $711.0M |
自由现金流
GWW
RJF
| Q1 26 | — | — | ||
| Q4 25 | $269.0M | $-56.0M | ||
| Q3 25 | $339.0M | $752.0M | ||
| Q2 25 | $202.0M | $634.0M | ||
| Q1 25 | $521.0M | $71.0M | ||
| Q4 24 | $170.0M | $789.0M | ||
| Q3 24 | $523.0M | $460.0M | ||
| Q2 24 | $335.0M | $655.0M |
自由现金流率
GWW
RJF
| Q1 26 | — | — | ||
| Q4 25 | 6.1% | -1.3% | ||
| Q3 25 | 7.3% | 17.9% | ||
| Q2 25 | 4.4% | 16.5% | ||
| Q1 25 | 12.1% | 1.8% | ||
| Q4 24 | 4.0% | 19.6% | ||
| Q3 24 | 11.9% | 11.5% | ||
| Q2 24 | 7.8% | 17.4% |
资本支出强度
GWW
RJF
| Q1 26 | — | — | ||
| Q4 25 | 2.8% | 1.1% | ||
| Q3 25 | 5.5% | 1.1% | ||
| Q2 25 | 3.8% | 1.5% | ||
| Q1 25 | 2.9% | 1.2% | ||
| Q4 24 | 6.1% | 1.0% | ||
| Q3 24 | 2.0% | 1.2% | ||
| Q2 24 | 1.8% | 1.5% |
现金转化率
GWW
RJF
| Q1 26 | — | — | ||
| Q4 25 | 0.88× | -0.02× | ||
| Q3 25 | 2.03× | 1.32× | ||
| Q2 25 | 0.78× | 1.58× | ||
| Q1 25 | 1.35× | 0.24× | ||
| Q4 24 | 0.90× | 1.38× | ||
| Q3 24 | 1.26× | 0.85× | ||
| Q2 24 | 0.87× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GWW
暂无分部数据
RJF
| Private Client Group | $2.8B | 73% |
| Bank | $486.0M | 13% |
| Capital Markets | $464.0M | 12% |
| Other | $99.0M | 3% |